EN DE

An Hui Wenergy Company (000543) Fair Value & Analysis

Utilities · CN · Market cap 19.7B CNY

AH An Hui Wenergy Company 000543 · SHE
Price¥7.85
Fair Value¥8.64
Upside+10.1%
Quality49/100
Watch An Hui Wenergy Company for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 8.0% net margin
Moderate debt · generates free cash flow
4.37% dividend yield
Ranks above peers (10/14)
Moderate moat 48/100
Evidence: Medium Range ¥4.08 – ¥12.05 Share as image

Fair value as of: Jul 24, 2026

From 24 valuation models · updated 17 days ago

Fair value updated Jul 24, 2026, revised from ¥15.71 to ¥8.64 (−45.0%) since Jun 25, 2026. Share price +3.2% over the past month.

Below-average quality, screening 10% undervalued on our models.

What matters now

  • The model range is unusually wide (¥4.08 to ¥12.05). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Our model range runs from ¥4.08 (bear) to ¥12.05 (bull), base ¥8.64. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 49/100 (below-average quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥9.82 ¥3.19 Fair Value ¥8.64 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 24, 2026.

How to read this chart

60‑month range ¥3.19 – ¥9.82 · fair‑value band ¥4.08 – ¥12.05 · the ¥7.85 price screens below the ¥8.64 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

An Hui Wenergy Company (000543) currently trades at ¥7.85, while our model-based Fair Value estimate is ¥8.64, implying the stock looks roughly 10.1% undervalued today. The Quality Score stands at 49/100 (below-average quality), in the Utilities sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, An Hui Wenergy Company generated revenue of 26.9B CNY at a net margin of 8.0%. Revenue declined 6.6% year over year. It earns a return on equity of 12.5%. Net debt stands at 26.0B CNY. Fundamentals as of Jul 24, 2026

Our scenario range runs from ¥4.08 (bear case) to ¥12.05 (bull case); at ¥7.85, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 22% below its 52-week high and 13% above its 52-week low, currently below its 200-day average. For context, the median of 10 Utilities peers we cover trades at -27% fair-value upside, at 10%, 000543 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥2.48 ¥11.78 ¥27.65 80
Residual Income ¥7.17 ¥8.62 ¥18.39 76
Rev-Margin DCF ¥4.36 ¥15.63 ¥30.27 74
All 24 models by family
DCF Models
FCF DCF ¥2.59 ¥12.78 ¥30.67 38
Owner Earnings ¥4.07 ¥15.04 31
5Y Revenue Exit ¥4.36 ¥16.02 ¥32.06 39
5Y EBITDA Exit ¥7.04 ¥21.59 ¥40.05 41
5Y P/E Exit ¥2.28 ¥11.69 ¥22.50 38
10Y Revenue Exit ¥3.15 ¥14.07 ¥31.20 36
10Y EBITDA Exit ¥5.45 ¥18.17 ¥37.93 37
10Y P/E Exit ¥2.28 ¥10.89 ¥23.15 35
Earnings-Based
Graham-Dodd ¥6.45 ¥30.57 ¥42.05 54
Lynch FV ¥8.12 ¥11.60 ¥15.09 50
PEG = 1.0 ¥8.12 ¥11.60 ¥15.09 46
EPV ¥4.13 ¥6.43 ¥8.45 59
Multiples
P/E Multiple ¥12.80 ¥17.07 ¥21.33 63
P/S Multiple ¥12.09 ¥16.12 ¥20.15 58
P/B Multiple ¥10.34 ¥13.79 ¥17.24 55
EV/EBIT ¥8.88 ¥15.07 ¥21.27 53
EV/EBITDA ¥10.66 ¥17.45 ¥24.24 54
EV/Revenue ¥5.33 ¥11.77 ¥18.21 43
Asset-Based
NCAV (Graham) ¥3.83 ¥5.13 ¥7.66 50
Growth DCF
Growth DCF ¥2.48 ¥11.78 ¥27.65 80
Rev-Margin DCF ¥4.36 ¥15.63 ¥30.27 74
Economic Profit
Residual Income ¥7.17 ¥8.62 ¥18.39 76
ROIC Compounder ¥4.13 ¥6.43 ¥9.58 72
Growth Earnings
Growth-Adj P/E ¥11.80 ¥16.85 ¥21.91 68

Widest divergence: Growth Earnings (¥16.85) versus Asset-Based (¥5.13). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 26.9B CNY
Revenue growth (YoY) -6.6%
Net margin 8.0%
Return on equity 12.5%
Free cash flow 2.1B CNY FY2025
P/E ratio 9.1
More key figures
Operating margin 12.4%
EPS (TTM) ¥0.9500
Dividend yield 4.4%
EPS growth (YoY) +0.2%
Net debt 26.0B CNY FY2025

Figures from reported company fundamentals · as of Jul 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 49/100

Of which business quality 46 · Market factors (momentum, volatility) 50

Profitability 31
Margins and returns on capital today
Quality Growth 52
Are margins and returns improving?
Cashflow 55
Earnings quality: real cash, not paper profit
Fin. Strength 18
Balance sheet, leverage, solvency risk
Investment 57
Disciplined investing over empire-building
Low Volatility 81
Calm price path (market factor)
Momentum 40
Price trend over the last 3–12 months (market factor)
52W Momentum 34
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

An Hui Wenergy Company Limited engages in the investment and operation of power, energy conservation, and related projects in China. The company supplies heat; sells fly ash and ancillary products; trades in and sells coal; and operates loading and unloading shipping business, as well as waste disposal business and franchise project construction service.

Full company description

An Hui Wenergy Company Limited engages in the investment and operation of power, energy conservation, and related projects in China. The company supplies heat; sells fly ash and ancillary products; trades in and sells coal; and operates loading and unloading shipping business, as well as waste disposal business and franchise project construction service. It also develops clean energy, such as wind power, hydropower, and nuclear power, as well as photovoltaic projects. The company was founded in 1993 and is headquartered in Hefei, China. An Hui Wenergy Company Limited is a subsidiary of Anhui Province Energy Group Company Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

An Hui Wenergy Company reported revenue of ¥27.3B in FY2025 versus ¥21.0B in FY2021, a compound +6.7%/yr. Reported net income was ¥2.1B in FY2025.

Growth Quality 76/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
27.3B CNY
Latest YoY
−9.3%
Avg. growth/yr (3Y)
+2.0%
Avg. growth/yr (5Y)
+10.3%
Avg. growth/yr (34Y)
+13.7%
Revenue +6.7%/yr
FY21 ¥21.0B
FY22 ¥25.7B
FY23 ¥27.9B
FY24 ¥30.1B
FY25 ¥27.3B
Net income
FY21 −¥1.3B
FY22 ¥499M
FY23 ¥1.4B
FY24 ¥2.1B
FY25 ¥2.1B

Watch 000543: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "An Hui Wenergy Company Fair Value". https://www.fairvalue-calculator.com/stock/000543

Peer Group

Utilities - Regulated Electric · 154 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 49 · Above median
Fair Value upside +10% · Above median
Return on equity (TTM) 12% · Above median
Return on assets 3% · Above median
Net margin (TTM) 8% · Below median
Operating margin (TTM) 12% · Below median
Revenue growth -7% · Bottom 25%
Dividend yield (TTM) 4.4% · Top 25%
Debt / equity 1.49× · Higher than 75% of peers

Valuation Multiples vs Utilities - Regulated Electric median · lower = cheaper

P/E (TTM) 9.1× · Cheaper than 75% of peers
P/B 1.13× · Cheaper than median
P/S (TTM) 0.73× · Cheaper than median
P/FCF 1.4× · Cheaper than median
EV/EBITDA 6.9× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 47 · sector 7
FUTURE 0 · sector 32
PAST 50 · sector 39
HEALTH 26 · sector 54
DIVIDEND 87 · sector 56

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Utilities - Regulated Electric stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).

Stock Price Fair Value vs Fair Value
NextEra Energy, Inc NEE $88.80 $32.94 -63%
The Southern Company SO $95.61 $61.06 -36%
Duke Energy Corporation DUK $126.11 $97.11 -23%
National Grid plc NGG 61,175 ARS 44,377 ARS -27%
American Electric Power Company AEP $132.50 $79.33 -40%
Dominion Energy, Inc D $70.08 $46.92 -33%
NTPC Limited NTPC ₹341.85 ₹377.16 +10%
CEZ, a. s. CEZ 232.40 PLN 159.33 PLN -31%
Power Grid Corporation POWERGRID ₹283.55 ₹252.77 -11%
China National Nuclear Power Co 601985 ¥8.91 ¥7.69 -14%

Compare An Hui Wenergy Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is An Hui Wenergy Company (000543) overvalued or undervalued?
As of Jul 24, 2026, our model estimates a fair value of ¥8.64 versus a price of ¥7.85, about +10% (undervalued).
What is the fair value of 000543?
Our model-based fair value for An Hui Wenergy Company is ¥8.64 (as of Jul 24, 2026), built from audited fundamentals. The current price is ¥7.85.
What is the quality score of 000543?
An Hui Wenergy Company has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of An Hui Wenergy Company (000543)?
An Hui Wenergy Company reported trailing-twelve-month revenue of about 26.9B CNY (latest available figure, as of Jul 24, 2026).
What is the net profit margin of 000543?
The net profit margin of An Hui Wenergy Company is about 8.0%, meaning it keeps roughly 8.0% of revenue as net income. Based on the latest reported figures.
Does An Hui Wenergy Company pay a dividend?
An Hui Wenergy Company currently shows a dividend yield of about 4.37% relative to its recent price (as of Jul 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track An Hui Wenergy Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.