EN DE

Pangang Group (000629) Fair Value & Analysis

Basic Materials · CN · Market cap 30.2B CNY

PG Pangang Group 000629 · SHE
Price¥3.13
Fair Value¥0.7600
Upside-75.7%
Quality44/100
Watch Pangang Group for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 0.8% net margin
Low debt · generates free cash flow
Mixed vs. peers (7/13)
Narrow moat 26/100
Evidence: Medium Range ¥0.6400 – ¥0.8800 Share as image

Fair value as of: Jul 21, 2026

From 14 valuation models · updated 20 days ago

Fair value updated Jul 21, 2026, revised from ¥0.4400 to ¥0.7600 (+72.7%) since Jun 25, 2026. Share price −5.4% over the past month.

Below-average quality, and screening another 76% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥0.8800). The favourable scenario is already priced in.
  • Weak quality (44/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥7.48 ¥1.90 Fair Value ¥0.7600 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range ¥1.90 – ¥7.48 · fair‑value band ¥0.6400 – ¥0.8800 · the ¥3.13 price screens above the ¥0.7600 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Pangang Group (000629) currently trades at ¥3.13, while our model-based Fair Value estimate is ¥0.7600, implying the stock looks roughly 75.7% overvalued today. The Quality Score stands at 44/100 (below-average quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Pangang Group generated revenue of 9.2B CNY at a net margin of 0.8%. Revenue grew 16.7% year over year. It earns a return on equity of 0.3%. The balance sheet holds a net cash position of 1.2B CNY. Fundamentals as of Jul 21, 2026

Our scenario range runs from ¥0.6400 (bear case) to ¥0.8800 (bull case); at ¥3.13, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 30% below its 52-week high and 27% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -34% fair-value upside, at -76%, 000629 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥0.3500 ¥0.4300 ¥0.5700 80
Rev-Margin DCF ¥0.3000 ¥0.3700 ¥0.4700 74
ROIC Compounder ¥0.2400 ¥0.2600 ¥0.2800 72
All 14 models by family
DCF Models
FCF DCF ¥0.3400 ¥0.4200 ¥0.5800 38
Owner Earnings ¥0.2100 ¥0.2400 ¥0.3000 31
5Y Revenue Exit ¥0.3000 ¥0.3700 ¥0.4700 39
5Y EBITDA Exit ¥0.4500 ¥0.6300 ¥0.8700 41
10Y Revenue Exit ¥0.3100 ¥0.3700 ¥0.4400 36
10Y EBITDA Exit ¥0.4100 ¥0.5400 ¥0.7000 37
Earnings-Based
EPV ¥0.2400 ¥0.2600 ¥0.2800 59
Multiples
EV/EBIT ¥0.3100 ¥0.3700 ¥0.4300 53
EV/EBITDA ¥0.5800 ¥0.7300 ¥0.8900 54
EV/Revenue ¥0.2800 ¥0.3500 ¥0.4200 43
Asset-Based
NCAV (Graham) ¥0.6600 ¥0.8900 ¥1.32 50
Growth DCF
Growth DCF ¥0.3500 ¥0.4300 ¥0.5700 80
Rev-Margin DCF ¥0.3000 ¥0.3700 ¥0.4700 74
Economic Profit
ROIC Compounder ¥0.2400 ¥0.2600 ¥0.2800 72

Widest divergence: Asset-Based (¥0.8900) versus Earnings-Based (¥0.2600). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 9.2B CNY
Revenue growth (YoY) +16.7%
Net margin 0.8%
Return on equity 0.3%
Free cash flow 207M CNY FY2025
P/E ratio 325.0
More key figures
Operating margin 4.3%
EPS (TTM) ¥0.0100
EPS growth (YoY) -44.7%
Net cash 1.2B CNY FY2024

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 44/100

Of which business quality 46 · Market factors (momentum, volatility) 46

Profitability 18
Margins and returns on capital today
Quality Growth 20
Are margins and returns improving?
Cashflow 25
Earnings quality: real cash, not paper profit
Fin. Strength 85
Balance sheet, leverage, solvency risk
Investment 68
Disciplined investing over empire-building
Low Volatility 55
Calm price path (market factor)
Momentum 42
Price trend over the last 3–12 months (market factor)
52W Momentum 45
Distance to the 52-week high (market factor)
Net Issuance 68
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Pangang Group Vanadium & Titanium Resources Co., Ltd. engages in the technology research and development, production, sales, and application development of sail products, titanium dioxide and titanium slag in China and internationally. The company operates through four segments: Titanium, Machinery, Electricity, and Others.

Full company description

Pangang Group Vanadium & Titanium Resources Co., Ltd. engages in the technology research and development, production, sales, and application development of sail products, titanium dioxide and titanium slag in China and internationally. The company operates through four segments: Titanium, Machinery, Electricity, and Others. It provides sail oxide, sail iron, sail nitrogen alloy, sail aluminum alloy, sail electrolyte, titanium dioxide, titanium slag, and others. The company also engages in the electricity business. Its products are used in steel, nonferrous metallurgy, chemical industry, energy, coatings, inks, papermaking, plastics, rubber, and solvent-based sunscreen cosmetics fields. The company was formerly known as Pangang Group Steel Vanadium & Titanium Co.,Ltd. Pangang Group Vanadium & Titanium Resources Co., Ltd. was founded in 1993 and is based in Panzhihua, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Pangang Group reported revenue of ¥8.9B in FY2025 versus ¥14.1B in FY2021, a compound −10.8%/yr. Reported net income was −¥93.3M in FY2025.

Growth Quality 32/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
8.9B CNY
Latest YoY
−32.7%
Avg. growth/yr (3Y)
−16.2%
Avg. growth/yr (5Y)
−3.3%
Avg. growth/yr (32Y)
+13.2%
Revenue −10.8%/yr
FY21 ¥14.1B
FY22 ¥15.1B
FY23 ¥14.4B
FY24 ¥13.2B
FY25 ¥8.9B
Net income
FY21 ¥1.3B
FY22 ¥1.3B
FY23 ¥1.1B
FY24 ¥285M
FY25 −¥93.3M

000629 screens 76% overvalued. Compare with BHP Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Pangang Group Fair Value". https://www.fairvalue-calculator.com/stock/000629

Peer Group

Other Industrial Metals & Mining · 476 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 44 · Above median
Fair Value upside −76% · Bottom 25%
Return on equity (TTM) 0% · Above median
Return on assets 0% · Above median
Net margin (TTM) 1% · Above median
Operating margin (TTM) 4% · Above median
Revenue growth 17% · Above median
Debt / equity 0.01× · Lower than median

Valuation Multiples vs Other Industrial Metals & Mining median · lower = cheaper

P/E (TTM) 325.0× · Pricier than 75% of peers
P/B 2.46× · Pricier than median
P/S (TTM) 3.27× · Pricier than median
P/FCF 21.7× · Pricier than 75% of peers
EV/EBITDA 67.5× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 84 · sector 23
PAST 1 · sector 0
HEALTH 99 · sector 96
DIVIDEND 0 · sector 21

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Other Industrial Metals & Mining stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
BHP Group BHPN 1,425 MXN 942.42 MXN -34%
Rio Tinto Group RIO A$164.89 A$81.76 -50%
Grupo México, S.A. GMEXICOB 199.23 MXN 187.72 MXN -6%
Vale S.A VALE $14.19 $9.14 -36%
Saudi Arabian Mining Company 1211 58.05 SAR 33.87 SAR -42%
CMOC Group 603993 ¥18.20 ¥16.15 -11%
Fortescue Ltd FMG A$18.47 A$18.62 +1%
China Tungsten And Hightech Materials Co 000657 ¥74.71 ¥9.55 -87%
Hindustan Zinc Limited HINDZINC ₹521.95 ₹576.80 +11%
China Northern Rare Earth (Group) High-Tech Co 600111 ¥39.56 ¥10.59 -73%

Compare Pangang Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Pangang Group (000629) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of ¥0.7600 versus a price of ¥3.13, about −76% (overvalued).
What is the fair value of 000629?
Our model-based fair value for Pangang Group is ¥0.7600 (as of Jul 21, 2026), built from audited fundamentals. The current price is ¥3.13.
What is the quality score of 000629?
Pangang Group has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Pangang Group (000629)?
Pangang Group reported trailing-twelve-month revenue of about 9.2B CNY (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 000629?
The net profit margin of Pangang Group is about 0.8%, meaning it keeps roughly 0.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Pangang Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.