EN DE

Gansu Shangfeng Materials Co (000672) Fair Value & Analysis

Basic Materials · CN · Market cap 16.3B CNY

GS Gansu Shangfeng Materials Co 000672 · SHE
Price¥14.29
Fair Value¥11.18
Upside-21.8%
Quality61/100
Watch Gansu Shangfeng Materials Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Solidly profitable · 13.2% net margin
Low debt · generates free cash flow
2.95% dividend yield
Trails peers (5/14)
Narrow moat 39/100
Evidence: Medium Range ¥8.39 – ¥13.98 Share as image

Fair value as of: Jul 21, 2026

From 24 valuation models · updated 20 days ago

Share price −30.7% over the past month.

A solid business, but screening 22% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥13.98). The favourable scenario is already priced in.
  • Solid but not exceptional quality (61/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥23.68 ¥5.44 Fair Value ¥11.18 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range ¥5.44 – ¥23.68 · fair‑value band ¥8.39 – ¥13.98 · the ¥14.29 price screens above the ¥11.18 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Gansu Shangfeng Materials Co (000672) currently trades at ¥14.29, while our model-based Fair Value estimate is ¥11.18, implying the stock looks roughly 21.8% overvalued today. The Quality Score stands at 61/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Gansu Shangfeng Materials Co generated revenue of 4.5B CNY at a net margin of 13.2%. Revenue declined 24.2% year over year. It earns a return on equity of 6.0%. Net debt stands at 778M CNY. Fundamentals as of Jul 21, 2026

Our scenario range runs from ¥8.39 (bear case) to ¥13.98 (bull case); at ¥14.29, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 25% below its 52-week high and 92% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -59% fair-value upside, at -22%, 000672 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥13.70 ¥26.79 ¥48.24 80
Residual Income ¥7.59 ¥7.99 ¥8.57 76
Rev-Margin DCF ¥9.16 ¥15.15 ¥27.75 74
All 24 models by family
DCF Models
FCF DCF ¥14.54 ¥22.65 ¥48.46 38
Owner Earnings ¥17.47 ¥39.23 ¥84.92 31
5Y Revenue Exit ¥8.39 ¥13.28 ¥23.44 39
5Y EBITDA Exit ¥11.67 ¥19.92 ¥36.08 41
5Y P/E Exit ¥10.61 ¥21.97 ¥37.25 38
10Y Revenue Exit ¥10.09 ¥19.47 ¥24.76 36
10Y EBITDA Exit ¥12.71 ¥26.54 ¥50.25 37
10Y P/E Exit ¥11.94 ¥24.26 ¥44.02 35
Earnings-Based
Graham-Dodd ¥4.47 ¥31.19 ¥43.77 54
Lynch FV ¥16.12 ¥23.02 ¥29.93 50
PEG = 1.0 ¥16.12 ¥23.02 ¥29.93 46
EPV ¥5.26 ¥6.07 ¥6.78 59
Multiples
P/E Multiple ¥8.39 ¥11.18 ¥13.98 63
P/S Multiple ¥5.45 ¥7.26 ¥9.08 58
P/B Multiple ¥8.39 ¥11.18 ¥13.98 55
EV/EBIT ¥7.54 ¥9.92 ¥12.30 53
EV/EBITDA ¥10.20 ¥13.46 ¥16.73 54
EV/Revenue ¥5.49 ¥7.67 ¥9.85 43
Asset-Based
NCAV (Graham) ¥4.68 ¥6.27 ¥9.35 50
Growth DCF
Growth DCF ¥13.70 ¥26.79 ¥48.24 80
Rev-Margin DCF ¥9.16 ¥15.15 ¥27.75 74
Economic Profit
Residual Income ¥7.59 ¥7.99 ¥8.57 76
ROIC Compounder ¥5.26 ¥6.07 ¥6.78 72
Growth Earnings
Growth-Adj P/E ¥19.83 ¥28.32 ¥36.82 68

Widest divergence: Growth Earnings (¥28.32) versus Economic Profit (¥6.07). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 4.5B CNY
Revenue growth (YoY) -24.2%
Net margin 13.2%
Return on equity 6.0%
Free cash flow 814M CNY FY2025
P/E ratio 26.3
More key figures
Operating margin 1.8%
EPS (TTM) ¥0.6400
Dividend yield 3.0%
EPS growth (YoY) -66.7%
Net debt 778M CNY FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 61/100

Of which business quality 60 · Market factors (momentum, volatility) 63

Profitability 32
Margins and returns on capital today
Quality Growth 48
Are margins and returns improving?
Cashflow 75
Earnings quality: real cash, not paper profit
Fin. Strength 62
Balance sheet, leverage, solvency risk
Investment 91
Disciplined investing over empire-building
Low Volatility 36
Calm price path (market factor)
Momentum 72
Price trend over the last 3–12 months (market factor)
52W Momentum 80
Distance to the 52-week high (market factor)
Net Issuance 68
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Gansu Shangfeng Materials Co., Ltd. manufactures and sells building materials, and cement and cement clinker products in China.

Full company description

Gansu Shangfeng Materials Co., Ltd. manufactures and sells building materials, and cement and cement clinker products in China. It offers dry powder mortar; clinker, concrete, sand and gravel aggregates, and other building materials; and oil well special cement, which are used in railways, highways, machinery, farms, water conservancy projects, oil wells, or large-scale heavy industrial facilities, as well as urban real estate development and construction and rural markets. The company also engages in the mineral resource mining; power generation; processing and sale of stones; import and export business; manufacture and sale of equipment for environmental protection; waste heat and waste pressure power generation; real estate development; asset management; property management; and equity investment and venture capital business. In addition, it is involved in the technical development and technical consultation of energy-saving and environmental protection equipment; waste utilization and solid waste treatment, E-commerce technology consulting and development, and solar energy generation activities; co-processing solid waste systems with cement production line; and provision of logistics and transportation services. The company was formerly known as Gansu Shangfeng Cement Co.,Ltd and changed its name to Gansu Shangfeng Materials Co., Ltd. in June 2026. Gansu Shangfeng Materials Co., Ltd. was founded in 1978 and is based in Hangzhou, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Gansu Shangfeng Materials Co reported revenue of ¥4.7B in FY2025 versus ¥8.3B in FY2021, a compound −13.3%/yr. Reported net income was ¥638M in FY2025, compounding −26.4%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
4.7B CNY
Latest YoY
−13.9%
Avg. growth/yr (3Y)
−13.0%
Avg. growth/yr (5Y)
−6.1%
Avg. growth/yr (32Y)
+15.8%
Revenue −13.3%/yr
FY21 ¥8.3B
FY22 ¥7.1B
FY23 ¥6.4B
FY24 ¥5.4B
FY25 ¥4.7B
Net income −26.4%/yr
FY21 ¥2.2B
FY22 ¥949M
FY23 ¥744M
FY24 ¥627M
FY25 ¥638M

000672 screens 22% overvalued. Compare with CRH plc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Gansu Shangfeng Materials Co Fair Value". https://www.fairvalue-calculator.com/stock/000672

Peer Group

Building Materials · 254 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 61 · Top 25%
Fair Value upside −22% · Below median
Return on equity (TTM) 6% · Above median
Return on assets 2% · Below median
Net margin (TTM) 13% · Top 25%
Operating margin (TTM) 2% · Below median
Revenue growth -24% · Bottom 25%
Dividend yield (TTM) 3.0% · Above median
Debt / equity 0.15× · Lower than median

Valuation Multiples vs Building Materials median · lower = cheaper

P/E (TTM) 26.3× · Pricier than median
P/B 1.80× · Pricier than 75% of peers
P/S (TTM) 3.65× · Pricier than 75% of peers
P/FCF 3.0× · Pricier than median
EV/EBITDA 13.9× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 4 · sector 28
FUTURE 0 · sector 2
PAST 24 · sector 15
HEALTH 93 · sector 92
DIVIDEND 59 · sector 42

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Building Materials stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
CRH plc CRH $102.92 $70.57 -31%
UltraTech Cement Limited ULTRACEMCO ₹11,711 ₹4,719 -60%
China Jushi Co 600176 ¥54.52 ¥13.95 -74%
Grasim Industries Limited GRASIM ₹3,073 ₹1,245 -59%
CEMEX, S.A. CEMEXCPO 21.71 MXN 15.42 MXN -29%
Anhui Conch Cement Company 600585 ¥16.99 ¥26.14 +54%
Ambuja Cements Limited AMBUJACEM ₹435.25 ₹227.96 -48%
Shree Cement Limited SHREECEM ₹26,930 ₹8,215 -69%
TCC Group 1101B 43.70 TWD 10.48 TWD -76%
Taiwan Glass Ind. Corp 1802 53.30 TWD 13.98 TWD -74%

Compare Gansu Shangfeng Materials Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Gansu Shangfeng Materials Co (000672) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of ¥11.18 versus a price of ¥14.29, about −22% (overvalued).
What is the fair value of 000672?
Our model-based fair value for Gansu Shangfeng Materials Co is ¥11.18 (as of Jul 21, 2026), built from audited fundamentals. The current price is ¥14.29.
What is the quality score of 000672?
Gansu Shangfeng Materials Co has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Gansu Shangfeng Materials Co (000672)?
Gansu Shangfeng Materials Co reported trailing-twelve-month revenue of about 4.5B CNY (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 000672?
The net profit margin of Gansu Shangfeng Materials Co is about 13.2%, meaning it keeps roughly 13.2% of revenue as net income. Based on the latest reported figures.
Does Gansu Shangfeng Materials Co pay a dividend?
Gansu Shangfeng Materials Co currently shows a dividend yield of about 2.95% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Gansu Shangfeng Materials Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.