Luoniushan Co Ltd (000735) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Luoniushan Co Ltd stock ¥2.59, price ¥5.11, that is 49.3% below the price, quality 44 out of 100. Rating: strongly overvalued. Calculated from audited financials with 16 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 6, 2026.
How to read this chart
60‑month range ¥4.12 – ¥11.11 · fair‑value band ¥2.55 – ¥3.29 · the ¥5.11 price screens above the ¥2.59 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 6, 2026.
Follow Luoniushan Co in your weekly email
Every Wednesday you see whether Luoniushan Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Luoniushan Co., Ltd., together with its subsidiaries, engages in the animal husbandry business in China.
Show moreShow less
The company operates through Educational Services Division, Real Estate Division, Animal Husbandry Division, Warehousing and logistics division, and Agricultural and sideline products processing division segments.
It is involved in college education, accommodation and catering services, and sporadic training and examination services; real estate sales; pig breeding and sales, and feed production; pig slaughtering, processing and sales, and livestock trading; cold chain warehouse leasing, warehousing, and logistics and transportation services.
The company was formerly known as Haikou Agriculture & Industry & Trade (LUONIUSHAN) Co.,Ltd. and changed its name to Luoniushan Co., Ltd. in July 2013. Luoniushan Co., Ltd. was founded in 1953 and is headquartered in Haikou, China.
Stock analysis
Luoniushan Co Ltd (000735) currently trades at ¥5.11, while our model-based Fair Value estimate is ¥2.59, 49% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of ¥5.18 per share, and 3 of the 16 models we run sit above the ¥5.11 price.
Bear case: the Dividend Discount group reads lowest at ¥0.9300, and 13 of the 16 models stay below the price. Data coverage for this calculation is low.
Scenario range: ¥2.55 (bear) to ¥3.29 (bull), the price of ¥5.11 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 44/100 (below-average quality), in the Consumer Defensive sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Luoniushan Co Ltd reported revenue of 3.4B CNY in FY2025 versus 1.9B CNY in FY2021, a compound +15.8%/yr. Reported net income was 154M CNY in FY2025.
Key figures
Market cap 5.9B CNY (≈ $881M) Small · P/S ratio 1.71 · EPS (TTM) ¥−0.1300 · Dividend yield 0.7% · Net margin −4.2% · Return on equity −3.6% · Return on assets (EBIT) 0.3% (5-year average) · Operating margin −40.5%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 11 out of 100 (low confidence).
What moves the price
The share trades about 54% below its 52-week high and 8% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at 10% fair-value upside, at −49%, 000735 screens richer than that median.
Fair Value models
Bear¥2.55Fair Value ¥2.59Bull¥3.29
Price ¥5.11 · Downside -49.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.43/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+1.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.6%
Start year 2020 (pandemic). Over 10 years: +16.6% a year
Revenue growth 31 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.9%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+19.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year+18.4%
Dividend (yield on the price)0.7%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.18.4% vs 6.8%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.4% → 14%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Farm Products · 291 stocks
Beats the industry median on 1/11 measures
Overall it trails its industry peers.
Valuation
Quality Score44 · Below median
Fair Value upside−48.9% · Bottom 25%
Profitability
Return on assets1.6% · Below median
Net margin (12 months)−4.2% · Bottom 25%
Operating margin (12 months)−40.5% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)3.5% · Above median
Dividend yield (12 months)0.7% · Bottom 25%
Balance sheet
Debt / equity0.20× · Above median
Valuation Multiplesvs Farm Products median · lower = cheaper
P/B1.35× · Pricier than median
P/S (12 months)1.65× · Pricier than median
EV/EBITDA18.4× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 27
FUTURE (revenue growth)18· sector 15
PAST (return on equity)0· sector 17
HEALTH (low debt)90· sector 94
DIVIDEND (yield)14· sector 41
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Luoniushan Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/000735
Frequently asked questions
Is Luoniushan Co Ltd (000735) overvalued or undervalued?
As of Nov 6, 2026, our model estimates a fair value of ¥2.59 versus a price of ¥5.11, about 49% lower (overvalued).
What is the fair value of 000735?
Our model-based fair value for Luoniushan Co Ltd is ¥2.59 (as of Nov 6, 2026), built from audited fundamentals. The current price: ¥5.11.
What is the quality score of 000735?
Luoniushan Co Ltd has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Luoniushan Co Ltd (000735)?
Our model-based price target is the fair value of ¥2.59 (as of Nov 6, 2026) from 16 valuation models. Cautious scenario ¥2.55, optimistic scenario ¥3.29. It is a calculation from audited fundamentals, not an analyst target.
What is the Luoniushan Co Ltd stock forecast for 2026?
Our models put fair value at ¥2.59, about 49% lower versus a price of ¥5.11 (overvalued). Cautious scenario ¥2.55, optimistic scenario ¥3.29. The calculation is refreshed regularly with new filings.
What is the revenue of Luoniushan Co Ltd (000735)?
Luoniushan Co Ltd reported trailing-twelve-month revenue of about 3.5B CNY (latest available figure, as of Nov 6, 2026).
Does Luoniushan Co Ltd pay a dividend?
Luoniushan Co Ltd currently shows a dividend yield of 0.68% relative to its recent price (as of Nov 6, 2026).
How much is the dividend of Luoniushan Co Ltd (000735) and when is the ex-dividend date?
Luoniushan Co Ltd pays a dividend of ¥0.035 per share a year, a dividend yield of 0.7%. The last ex-dividend date was May 21, 2026. The payout ratio is 26.2% of earnings. Our assessment: Token dividend. At a yield of 0.7% the dividend is symbolic. On paper it is not fully covered by earnings or free cash flow, but at this size that hardly matters: even scrapping it entirely would cost less than 0.7% a year, and coverage ratios on amounts this small swing with ordinary working-capital movements. Judge this company on its business, not on its dividend.
What is the intrinsic value of Luoniushan Co Ltd (000735)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Luoniushan Co Ltd it is ¥2.59 per share (as of Nov 6, 2026), against a price of ¥5.11. It is the blended result of 16 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Luoniushan Co Ltd stock overvalued or undervalued in 2026?
As of Nov 6, 2026, 000735 trades above its calculated fair value: price ¥5.11, fair value ¥2.59, a gap of about −49% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 000735?
No. The price is what the market pays today (¥5.11); the fair value is what the company's own numbers justify (¥2.59). For Luoniushan Co Ltd the two are ¥2.52 per share apart. That gap is exactly why we show both numbers side by side.
How much is Luoniushan Co Ltd worth?
The market values Luoniushan Co Ltd at about 5.9B CNY (market capitalisation, as of Nov 6, 2026). Per share that is ¥5.11; our models calculate a fair value of ¥2.59 per share.
What do the bullish and bearish scenarios say about 000735?
Our models span a range for Luoniushan Co Ltd: cautious scenario ¥2.55, base ¥2.59, optimistic ¥3.29 per share (as of Nov 6, 2026, price ¥5.11). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Luoniushan Co Ltd (000735)?
Balance-sheet figures for Luoniushan Co Ltd (as of Nov 6, 2026): return on equity −3.6%, debt of 0.20 per unit of equity. They feed the Quality Score of 44/100, which measures business quality independently of the share price.
How far is 000735 from its 52-week high?
Luoniushan Co Ltd trades at ¥5.11, about 54% below its 52-week high of ¥11.11 and 8% above the low of ¥4.75 (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of ¥2.59 is for.
Which stocks are comparable to Luoniushan Co Ltd?
From the same area (Consumer Defensive) we also value Muyuan Foods Group, Archer-Daniels-Midland Company, Tyson Foods, Inc, Bunge Global SA, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Luoniushan Co Ltd stock attractive at the current price?
The data as of Nov 6, 2026: price ¥5.11, calculated fair value ¥2.59 (−49%), Quality Score 44/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 000735 calculated?
We run Luoniushan Co Ltd through 16 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of ¥2.59 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Luoniushan Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Luoniushan Co Ltd (000735)?
The closing price on Nov 9, 2026 was ¥5.11. Our model-based fair value is ¥2.59, about 49% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Luoniushan Co Ltd right now?
The price sits above even our optimistic bull case (¥3.29). The favourable scenario is already priced in. Weak quality (44/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of Luoniushan Co Ltd
How large is the market capitalisation of Luoniushan Co Ltd (000735)?
The market capitalisation of Luoniushan Co Ltd is 5.9B CNY (≈ $881M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Luoniushan Co Ltd (000735)?
The price-to-sales ratio of Luoniushan Co Ltd is 1.71 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Luoniushan Co Ltd (000735)?
Earnings per share at Luoniushan Co Ltd are ¥−0.1300. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Luoniushan Co Ltd (000735)?
The dividend yield of Luoniushan Co Ltd is 0.7%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Luoniushan Co Ltd (000735)?
The net margin of Luoniushan Co Ltd is −4.2% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Luoniushan Co Ltd (000735)?
The return on equity (ROE) of Luoniushan Co Ltd is −3.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Luoniushan Co Ltd (000735)?
On an EBIT basis the return on assets of Luoniushan Co Ltd is 0.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Luoniushan Co Ltd (000735)?
The operating margin of Luoniushan Co Ltd is −40.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Luoniushan Co Ltd (000735)?
Revenue at Luoniushan Co Ltd is growing +3.5% versus a year earlier (3y avg +5.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Luoniushan Co Ltd (000735)?
Earnings per share at Luoniushan Co Ltd are growing −86.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Luoniushan Co Ltd (000735) generate?
The free cash flow of Luoniushan Co Ltd is −309M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Luoniushan Co Ltd (000735) carry?
The net debt of Luoniushan Co Ltd is 610M CNY (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Luoniushan Co Ltd in the live analysis
One click puts Luoniushan Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 6, 2026