United Plantations Bhd (2089) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of United Plantations Bhd MYR 36.52, price MYR 33.20, upside +10.0%, quality 79 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch United Plantations Bhd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 7.70 MYR – 35.02 MYR · fair‑value band 21.58 MYR – 49.75 MYR · the 33.20 MYR price screens below the 36.52 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow United Plantations Bhd in your weekly email
Every Wednesday you see whether United Plantations Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
United Plantations Berhad engages in the cultivation and processing of oil palm and coconuts in Malaysia, Indonesia, Europe, the United States, and internationally. It operates through Plantations, Palm Oil Refining, and Other segments. The company offers edible oils, fats, and cocoa butter substitutes; and trades in crude palm oil and palm kernel products.
Show more
United Plantations Berhad engages in the cultivation and processing of oil palm and coconuts in Malaysia, Indonesia, Europe, the United States, and internationally. It operates through Plantations, Palm Oil Refining, and Other segments. The company offers edible oils, fats, and cocoa butter substitutes; and trades in crude palm oil and palm kernel products. It also provides trading and marketing services. United Plantations Berhad was founded in 1906 and is based in Teluk Intan, Malaysia.
Stock analysis
United Plantations Bhd (2089) currently trades at 33.20 MYR, while our model-based Fair Value estimate is 36.52 MYR, implying the stock looks roughly 9.1% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 24.08 MYR per share, and 1 of the 26 models we run sit above the 33.20 MYR price.
Bear case: the Economic Profit group reads lowest at 9.00 MYR, and 25 of the 26 models stay below the price. Evidence for this calculation is high.
Scenario range: 21.58 MYR (bear) to 49.75 MYR (bull), the price of 33.20 MYR sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 79/100 (high quality), in the Consumer Defensive sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
United Plantations Bhd reported revenue of 2.5B MYR in FY2025 versus 2.0B MYR in FY2021, a compound +5.4%/yr. Reported net income was 825M MYR in FY2025, compounding +12.3%/yr from FY2021.
Key figures
Market cap 20.7B MYR (≈ $5.1B) · P/E ratio 25.0 · P/S ratio 8.19 · EPS (TTM) 1.33 MYR · Dividend yield 2.4% · Net margin 32.8% · Return on equity 27.8% · Return on assets (EBIT) 26.7%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 52 out of 100 (low confidence).
What moves the price
The share trades about 5% below its 52-week high and 48% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at −19% fair-value upside, at 10%, 2089 screens cheaper than that median.
Fair Value models
Bear 21.58 MYRFair Value 36.52 MYRBull 49.75 MYR
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (0.3804 MYR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.99/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+14.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.4%
Start year 2020 (pandemic). Over 10 years: +9.6% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.0%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in MYR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+9.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year+6.6%
Dividend (yield on the price)2.4%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.7% vs 5%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.36% → 42%
Start year 2020 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+20.4%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Malaysia: IMF forecast 2.0% a year to 2030, 1.8% from 2016 to 2025) that is about +18.0% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Farm Products · 297 stocks
Beats the industry median on 9/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score79 · Top 25%
Fair Value upside+10% · Above median
Profitability
Return on equity (TTM)28% · Top 25%
Return on assets19% · Top 25%
Net margin (TTM)31% · Top 25%
Operating margin (TTM)32% · Top 25%
Growth and dividend
Revenue growth24% · Top 25%
Dividend yield (TTM)2.4% · Above median
Valuation Multiplesvs Farm Products median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "United Plantations Bhd Fair Value". https://www.fairvalue-calculator.com/stock/2089
Frequently asked questions
Is United Plantations Bhd (2089) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 36.52 MYR versus a price of 33.20 MYR, about +10% upside (undervalued).
What is the fair value of 2089?
Our model-based fair value for United Plantations Bhd is 36.52 MYR (as of Sep 24, 2026), built from audited fundamentals. The current price: 33.20 MYR.
What is the quality score of 2089?
United Plantations Bhd has a Quality Score of 79/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for United Plantations Bhd (2089)?
Our model-based price target is the fair value of 36.52 MYR (as of Sep 24, 2026) from 26 valuation models. Cautious scenario 21.58 MYR, optimistic scenario 49.75 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the United Plantations Bhd stock forecast for 2026?
Our models put fair value at 36.52 MYR, about +10% upside versus a price of 33.20 MYR (undervalued). Cautious scenario 21.58 MYR, optimistic scenario 49.75 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of United Plantations Bhd (2089)?
United Plantations Bhd reported trailing-twelve-month revenue of about 2.7B MYR (latest available figure, as of Sep 24, 2026).
Does United Plantations Bhd pay a dividend?
United Plantations Bhd currently shows a dividend yield of about 2.44% relative to its recent price (as of Sep 24, 2026).
What growth is priced into United Plantations Bhd (2089)?
For today's price to be fair in a discounted-cash-flow model, United Plantations Bhd would have to grow free cash flow by +20.4 % per year for five years (discount rate 11.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +13.4 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 2089 use?
Our models discount United Plantations Bhd at 11.1 %: a base by market capitalisation (mid), country premium for Malaysia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For United Plantations Bhd that is +20.4 % per year a year over ten years, using the same discount rate (11.1 %) and the same formula as our fair value.
How much growth has United Plantations Bhd (2089) delivered so far?
Over the past 5 years revenue at United Plantations Bhd grew +13.4 % a year. The price currently implies +20.4 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of United Plantations Bhd (2089) growing?
The median revenue growth in the sector is +2.8 % a year. That is the yardstick for the growth priced into United Plantations Bhd (+20.4 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of United Plantations Bhd (2089)?
The free-cash-flow yield on the price is 3.32 %: that much free cash flow United Plantations Bhd produces per unit of market value. When it exceeds the discount rate of our models (11.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of United Plantations Bhd (2089)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For United Plantations Bhd it is 36.52 MYR per share (as of Sep 24, 2026), against a price of 33.20 MYR. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is United Plantations Bhd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 2089 trades below its calculated fair value: price 33.20 MYR, fair value 36.52 MYR, a gap of about +10% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 2089?
No. The price is what the market pays today (33.20 MYR); the fair value is what the company's own numbers justify (36.52 MYR). For United Plantations Bhd the two are 3.32 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is United Plantations Bhd worth?
The market values United Plantations Bhd at about 20.7B MYR (market capitalisation, as of Sep 24, 2026). Per share that is 33.20 MYR; our models calculate a fair value of 36.52 MYR per share.
What do the bullish and bearish scenarios say about 2089?
Our models span a range for United Plantations Bhd: cautious scenario 21.58 MYR, base 36.52 MYR, optimistic 49.75 MYR per share (as of Sep 24, 2026, price 33.20 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 2089?
United Plantations Bhd trades at a price-to-earnings ratio of 25.0 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 36.52 MYR is built from several models across several years. Other multiples: PEG 3.9, P/B 1.8, P/S 1.9, EV/EBITDA 4.3.
What is the PEG ratio of 2089?
The PEG ratio of United Plantations Bhd is 3.91 (P/E divided by earnings growth, as of Sep 24, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of United Plantations Bhd (2089)?
Balance-sheet figures for United Plantations Bhd (as of Sep 24, 2026): return on equity 27.8%. They feed the Quality Score of 79/100, which measures business quality independently of the share price.
How far is 2089 from its 52-week high?
United Plantations Bhd trades at 33.20 MYR, about 5% below its 52-week high of 35.02 MYR and 48% above the low of 22.38 MYR (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 36.52 MYR is for.
Which stocks are comparable to United Plantations Bhd?
From the same area (Consumer Defensive) we also value Archer-Daniels-Midland Company, Muyuan Foods Group, Bunge Global SA, Tyson Foods, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is United Plantations Bhd stock attractive at the current price?
The data as of Sep 24, 2026: price 33.20 MYR, calculated fair value 36.52 MYR (+10%), Quality Score 79/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 2089 calculated?
We run United Plantations Bhd through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 36.52 MYR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. United Plantations Bhd currently trades 10 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of United Plantations Bhd (2089)?
The closing price on Sep 23, 2026 was 33.20 MYR. Our model-based fair value is 36.52 MYR, about +10% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with United Plantations Bhd right now?
A fairly wide model range (21.58 MYR to 49.75 MYR) leaves room in how you read the outcome. The price sits in the lower half of our model range, the side with the larger margin of safety. The data supports the verdict: every model runs on fully documented inputs.
Key figures of United Plantations Bhd
How large is the market capitalisation of United Plantations Bhd (2089)?
The market capitalisation of United Plantations Bhd is 20.7B MYR (≈ $5.1B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of United Plantations Bhd (2089)?
The price-to-sales ratio of United Plantations Bhd is 8.19 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of United Plantations Bhd (2089)?
Earnings per share at United Plantations Bhd are 1.33 MYR (price ÷ EPS = P/E 25.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of United Plantations Bhd (2089)?
The dividend yield of United Plantations Bhd is 2.4% (payout 60.9%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of United Plantations Bhd (2089)?
The net margin of United Plantations Bhd is 32.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of United Plantations Bhd (2089)?
The return on equity (ROE) of United Plantations Bhd is 27.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of United Plantations Bhd (2089)?
On an EBIT basis the return on assets of United Plantations Bhd is 26.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of United Plantations Bhd (2089)?
The operating margin of United Plantations Bhd is 32.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at United Plantations Bhd (2089)?
Revenue at United Plantations Bhd is growing +23.8% versus a year earlier (3y avg 0.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at United Plantations Bhd (2089)?
Earnings per share at United Plantations Bhd are growing −1.6% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch United Plantations Bhd in the live analysis
One click puts United Plantations Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Broad data
Sep 24, 2026