Beijing Jingxi Culture&Tourism Co Ltd (000802) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Beijing Jingxi Culture&Tourism Co Ltd stock ¥2.37, price ¥3.81, that is 37.8% below the price, quality 52 out of 100. Rating: strongly overvalued. Calculated from audited financials with 7 of our 26 valuation models and 37 quality factors, updated daily.
- Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free
Beijing Jingxi Culture&Tourism Co Ltd
000802 · SHEOur calculation puts a fair price 38% below what the stock costs today.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range ¥3.32 – ¥9.14 · fair‑value band ¥1.63 – ¥3.40 · the ¥3.81 price screens above the ¥2.37 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Nov 8, 2026.
Every Wednesday you see whether Beijing Jingxi Culture&Tourism Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Company profile
Beijing Jingxi Culture & Tourism Co.,Ltd operates as a film and television entertainment and media company in China.
Show moreShow less
The company engages in the production, investment, marketing, and distribution of films, and TV and online dramas; artist brokerage, cultural tourism, media, and other business sectors; tourism project development, investment, and management; tourism information consultation; technology development, consultation, transfer, and services; business and technology promotion; radio and television program production; cultural brokerage business; performance brokerage; organization of cultural and artistic exchange activities; and film and television planning activities.
It is also involved in the real estate development; provision of sports goods, tourism products, exhibition services, conference, market information consulting, investigation, and animation design services, as well as Chinese cold dishest; leasing commercial and office premises; wholesale and leasing of film and television costume, props, and equipment; film and television props and costume design services; and advertising business.
Beijing Jingxi Culture & Tourism Co.,Ltd was formerly known as Beijing Jingxi Tourism Development Co., Ltd. and changed its name to Beijing Jingxi Culture & Tourism Co.,Ltd in October 2014. The company was incorporated in 1997 and is based in Beijing, China.
Stock analysis
Beijing Jingxi Culture&Tourism Co Ltd (000802) currently trades at ¥3.81, while our model-based Fair Value estimate is ¥2.37, 38% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of ¥2.65 per share, and 0 of the 7 models we run sit above the ¥3.81 price.
Bear case: the Multiples group reads lowest at ¥1.22, and 7 of the 7 models stay below the price. Data coverage for this calculation is low.
Scenario range: ¥1.63 (bear) to ¥3.40 (bull), the price of ¥3.81 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 52/100 (solid quality), in the Communication Services sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Beijing Jingxi Culture&Tourism Co Ltd reported revenue of 332M CNY in FY2025 versus 298M CNY in FY2021, a compound +2.8%/yr. Reported net income was −407M CNY in FY2025.
Key figures
Market cap 2.7B CNY (≈ $409M) Small · P/S ratio 9.40 · EPS (TTM) ¥−0.2300 · Dividend yield 0.7% · Net margin −78.6% · Return on equity −31.9% · Return on assets (EBIT) −6.2% (5-year average) · Operating margin −29.9%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 8 out of 100 (medium confidence).
What moves the price
The share trades about 39% below its 52-week high and 10% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at −13% fair-value upside, at −38%, 000802 screens richer than that median.
Fair Value models
All 7 models by family
Quality Score breakdown
It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.
Revenue & earnings trend
Growth Forecast
000802 screens overvalued: fair value 38% below the price. Compare with Netflix, Inc →
Compare Beijing Jingxi Culture&Tourism Co Ltd with another stock
Price, fair value, quality and upside side by side.
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Entertainment · 221 stocks
Valuation Multiplesvs Entertainment median · lower = cheaper
Strength profile in five axes (Snowflake)
VALUE 0: the price sits above our fair-value range.
Context: sector, industry, market
- Is the Communication Services sector expensive or cheap?
- P/E, EV/EBITDA and margins by industry (reference tables)
- Revenue growth by industry
- PEG ratio by industry
- Piotroski F-Score screener with fair value
- Undervalued stocks: Communication Services
- Undervalued stocks: Chinese Stocks
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Entertainment stocks, each showing price versus our Fair Value estimate.
| Stock | Price | Fair Value | vs Fair Value | Compare |
|---|---|---|---|---|
| Universal Music Group UMG | €17.10 | €19.56 | +14% | vs 000802 |
| Fox Corporation FOX | $59.50 | $65.92 | +11% | vs 000802 |
| Netflix, Inc NFLX | $63.41 | $69.75 | +10% | vs 000802 |
| Formula One Group FWONK | $106.33 | $112.18 | +6% | vs 000802 |
| The Walt Disney Company DIS | $116.75 | $101.07 | −13% | vs 000802 |
| News Corporation NWS | $28.96 | $17.05 | −41% | vs 000802 |
| Roku, Inc ROKU | $160.52 | $71.66 | −55% | vs 000802 |
| TKO Group TKO | $191.00 | $69.66 | −64% | vs 000802 |
| Warner Music Group WMG | $31.30 | $10.61 | −66% | vs 000802 |
| Live Nation Entertainment, Inc LYV | $175.25 | $47.75 | −73% | vs 000802 |
Explore undervalued stocks
More undervalued Communication Services stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is Beijing Jingxi Culture&Tourism Co Ltd (000802) overvalued or undervalued?
What is the fair value of 000802?
What is the quality score of 000802?
What is the price target for Beijing Jingxi Culture&Tourism Co Ltd (000802)?
What is the Beijing Jingxi Culture&Tourism Co Ltd stock forecast for 2026?
What is the revenue of Beijing Jingxi Culture&Tourism Co Ltd (000802)?
Does Beijing Jingxi Culture&Tourism Co Ltd pay a dividend?
How much is the dividend of Beijing Jingxi Culture&Tourism Co Ltd (000802)?
What growth is priced into Beijing Jingxi Culture&Tourism Co Ltd (000802)?
What discount rate (WACC) does the fair value of 000802 use?
What is a reverse DCF?
How much growth has Beijing Jingxi Culture&Tourism Co Ltd (000802) delivered so far?
How fast is the sector of Beijing Jingxi Culture&Tourism Co Ltd (000802) growing?
What is the free cash flow yield of Beijing Jingxi Culture&Tourism Co Ltd (000802)?
What is the intrinsic value of Beijing Jingxi Culture&Tourism Co Ltd (000802)?
Is Beijing Jingxi Culture&Tourism Co Ltd stock overvalued or undervalued in 2026?
Is fair value the same as the market price of 000802?
How much is Beijing Jingxi Culture&Tourism Co Ltd worth?
What do the bullish and bearish scenarios say about 000802?
How solid is the balance sheet of Beijing Jingxi Culture&Tourism Co Ltd (000802)?
How far is 000802 from its 52-week high?
Which stocks are comparable to Beijing Jingxi Culture&Tourism Co Ltd?
Is Beijing Jingxi Culture&Tourism Co Ltd stock attractive at the current price?
How is the fair value of 000802 calculated?
Is it still worth investing in stocks now?
What is the share price of Beijing Jingxi Culture&Tourism Co Ltd (000802)?
What should I pay attention to with Beijing Jingxi Culture&Tourism Co Ltd right now?
Key figures of Beijing Jingxi Culture&Tourism Co Ltd
How large is the market capitalisation of Beijing Jingxi Culture&Tourism Co Ltd (000802)?
What is the P/S ratio of Beijing Jingxi Culture&Tourism Co Ltd (000802)?
What are the earnings per share of Beijing Jingxi Culture&Tourism Co Ltd (000802)?
What is the dividend yield of Beijing Jingxi Culture&Tourism Co Ltd (000802)?
What is the net margin of Beijing Jingxi Culture&Tourism Co Ltd (000802)?
What is the return on equity of Beijing Jingxi Culture&Tourism Co Ltd (000802)?
What is the EBIT return on assets of Beijing Jingxi Culture&Tourism Co Ltd (000802)?
What is the operating margin of Beijing Jingxi Culture&Tourism Co Ltd (000802)?
How fast is revenue growing at Beijing Jingxi Culture&Tourism Co Ltd (000802)?
How fast are earnings growing at Beijing Jingxi Culture&Tourism Co Ltd (000802)?
How much net debt does Beijing Jingxi Culture&Tourism Co Ltd (000802) carry?
Watch Beijing Jingxi Culture&Tourism Co Ltd in the live analysis
One click puts Beijing Jingxi Culture&Tourism Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.