EN DE

Sinosteel Engineering & Technology Co (000928) Fair Value & Analysis

Industrials · CN · Market cap 8.3B CNY

SE Sinosteel Engineering & Technology Co 000928 · SHE
Price¥5.07
Fair Value¥7.10
Upside+40.0%
Quality55/100
Watch Sinosteel Engineering & Technology Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 3.4% net margin
Low debt · generates free cash flow
3.62% dividend yield
Ranks above peers (8/13)
Narrow moat 30/100
Evidence: High Range ¥5.33 – ¥8.88 Share as image

Fair value as of: Jul 24, 2026

From 24 valuation models · updated 17 days ago

Share price +4.8% over the past month.

A solid business, screening 40% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (¥5.33). The market is more pessimistic than our downside scenario.
  • Solid quality (55/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥10.55 ¥3.40 Fair Value ¥7.10 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 24, 2026.

How to read this chart

60‑month range ¥3.40 – ¥10.55 · fair‑value band ¥5.33 – ¥8.88 · the ¥5.07 price screens below the ¥7.10 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Sinosteel Engineering & Technology Co (000928) currently trades at ¥5.07, while our model-based Fair Value estimate is ¥7.10, implying the stock looks roughly 40.0% undervalued today. The Quality Score stands at 55/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Sinosteel Engineering & Technology Co generated revenue of 13.3B CNY at a net margin of 3.4%. Revenue declined 18.2% year over year. It earns a return on equity of 5.5%. The balance sheet holds a net cash position of 9.3B CNY. Fundamentals as of Jul 24, 2026

Our scenario range runs from ¥5.33 (bear case) to ¥8.88 (bull case); at ¥5.07, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 30% below its 52-week high, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -45% fair-value upside, at 40%, 000928 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥18.73 ¥29.69 ¥46.22 80
Residual Income ¥4.49 ¥4.59 ¥4.51 76
Rev-Margin DCF ¥14.74 ¥20.13 ¥27.62 74
All 24 models by family
DCF Models
FCF DCF ¥19.06 ¥28.77 ¥51.99 38
Owner Earnings ¥12.15 ¥16.97 ¥25.86 31
5Y Revenue Exit ¥14.74 ¥20.25 ¥27.86 39
5Y EBITDA Exit ¥15.05 ¥20.94 ¥28.51 41
5Y P/E Exit ¥14.38 ¥19.46 ¥25.44 38
10Y Revenue Exit ¥15.88 ¥21.79 ¥31.26 36
10Y EBITDA Exit ¥16.29 ¥22.30 ¥31.83 37
10Y P/E Exit ¥15.84 ¥21.20 ¥29.14 35
Earnings-Based
Graham-Dodd ¥2.30 ¥13.33 ¥18.54 54
Lynch FV ¥3.76 ¥5.38 ¥6.99 50
PEG = 1.0 ¥3.76 ¥5.38 ¥6.99 46
EPV ¥11.11 ¥11.72 ¥12.25 59
Multiples
P/E Multiple ¥5.33 ¥7.10 ¥8.88 63
P/S Multiple ¥4.31 ¥5.75 ¥7.19 58
P/B Multiple ¥4.31 ¥5.75 ¥7.19 55
EV/EBIT ¥14.90 ¥17.46 ¥20.03 53
EV/EBITDA ¥13.57 ¥15.69 ¥17.80 54
EV/Revenue ¥12.70 ¥15.05 ¥17.40 43
Asset-Based
NCAV (Graham) ¥2.91 ¥3.90 ¥5.82 50
Growth DCF
Growth DCF ¥18.73 ¥29.69 ¥46.22 80
Rev-Margin DCF ¥14.74 ¥20.13 ¥27.62 74
Economic Profit
Residual Income ¥4.49 ¥4.59 ¥4.51 76
ROIC Compounder ¥11.11 ¥11.72 ¥12.25 72
Growth Earnings
Growth-Adj P/E ¥5.56 ¥7.94 ¥10.32 68

Widest divergence: DCF Models (¥20.94) versus Asset-Based (¥3.90). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 13.3B CNY
Revenue growth (YoY) -18.2%
Net margin 3.4%
Return on equity 5.5%
Free cash flow 1.3B CNY FY2025
P/E ratio 18.6
More key figures
Operating margin 8.7%
EPS (TTM) ¥0.3100
Dividend yield 3.6%
EPS growth (YoY) -14.0%
Net cash 9.3B CNY FY2024

Figures from reported company fundamentals · as of Jul 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 56 · Market factors (momentum, volatility) 35

Profitability 26
Margins and returns on capital today
Quality Growth 33
Are margins and returns improving?
Cashflow 72
Earnings quality: real cash, not paper profit
Fin. Strength 58
Balance sheet, leverage, solvency risk
Investment 85
Disciplined investing over empire-building
Low Volatility 82
Calm price path (market factor)
Momentum 20
Price trend over the last 3–12 months (market factor)
52W Momentum 8
Distance to the 52-week high (market factor)
Net Issuance 72
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Sinosteel Engineering & Technology Co., Ltd., through its subsidiary, Sinosteel Equipment & Engineering Co., Ltd., focuses on the industrial engineering and service, municipal engineering and investment, energy saving and environment protection, and high-tech businesses.

Full company description

Sinosteel Engineering & Technology Co., Ltd., through its subsidiary, Sinosteel Equipment & Engineering Co., Ltd., focuses on the industrial engineering and service, municipal engineering and investment, energy saving and environment protection, and high-tech businesses. The company is involved in the development, processing, and utilization of ferrous, non-ferrous, and non-metallic mining resources; and construction and operation of coal-fired, gas-fired, hydropower, wind power solar power, waste incineration, biomass, power grid projects. It also produces clean energy and reduces environmental pollution in coal chemical industry; and offers metallurgical equipment and spare parts, health & safety, environmental protection consulting services & solutions, solar film sealing technology, intelligent mobile ventilation slot dust collection technology, water-sealed tank plus ground de-dusting station, as well as green solutions covering dedusting, dust source control, as well as desulfurization and denigration for iron & steel makers. In addition, the company is involved in the metallurgy and construction engineering design, steel and construction engineering consulting, environmental engineering design, ecology construction and environmental engineering consulting, and construction and municipal public engineering general contracting services. Further, it engages in the 3D printing, integrating manufacturing, equipment research and development, and technical, as well as metal parts restore and remanufacturing, and industrial intelligent system activities. Sinosteel Engineering & Technology Co., Ltd. was formerly known as Sinosteel Jilin Carbon Co., Ltd. and changed its name to Sinosteel Engineering & Technology Co., Ltd. in September 2014. The company was founded in 1972 and is headquartered in Beijing, China. Sinosteel Engineering & Technology Co., Ltd. operates as a subsidiary of Sinosteel Corporation.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Sinosteel Engineering & Technology Co reported revenue of ¥13.9B in FY2025 versus ¥15.9B in FY2021, a compound −3.2%/yr. Reported net income was ¥485M in FY2025, compounding −7.0%/yr from FY2021.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
13.9B CNY
Latest YoY
−21.2%
Avg. growth/yr (3Y)
−9.4%
Avg. growth/yr (5Y)
−1.3%
Avg. growth/yr (30Y)
+11.5%
Revenue −3.2%/yr
FY21 ¥15.9B
FY22 ¥18.7B
FY23 ¥26.4B
FY24 ¥17.6B
FY25 ¥13.9B
Net income −7.0%/yr
FY21 ¥649M
FY22 ¥632M
FY23 ¥761M
FY24 ¥835M
FY25 ¥485M

Watch 000928: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Sinosteel Engineering & Technology Co Fair Value". https://www.fairvalue-calculator.com/stock/000928

Peer Group

Engineering & Construction · 837 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 55 · Above median
Fair Value upside +40% · Above median
Return on equity (TTM) 5% · Below median
Return on assets 2% · Below median
Net margin (TTM) 3% · Above median
Operating margin (TTM) 9% · Above median
Revenue growth -18% · Bottom 25%
Dividend yield (TTM) 3.6% · Top 25%
Debt / equity 0.03× · Lower than median

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/E (TTM) 18.6× · Pricier than median
P/B 0.99× · Cheaper than median
P/S (TTM) 0.62× · Pricier than median
P/FCF 1.0× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 87 · sector 16
FUTURE 0 · sector 18
PAST 22 · sector 26
HEALTH 98 · sector 94
DIVIDEND 72 · sector 33

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹3,815 ₹1,994 -48%
Samsung C&T Corporation 028260 346,000 KRW 268,779 KRW -22%
Hyundai Engineering & Construction Co 000720 99,000 KRW 63,993 KRW -35%
United Integrated Services Co 2404 1,250 TWD 925.62 TWD -26%
Samsung E&A Co 028050 42,550 KRW 44,840 KRW +5%
Rail Vikas Nigam Limited RVNL ₹232.67 ₹61.46 -74%
Daewoo Engineering & Construction Co 047040 16,240 KRW 6,507 KRW -60%
NBCC (India) Limited NBCC ₹96.32 ₹48.22 -50%
Cemindia Projects Limited CEMPRO ₹1,330 ₹730.69 -45%
KEPCO Engineering & Construction Company 052690 92,700 KRW 20,172 KRW -78%

Compare Sinosteel Engineering & Technology Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Sinosteel Engineering & Technology Co (000928) overvalued or undervalued?
As of Jul 24, 2026, our model estimates a fair value of ¥7.10 versus a price of ¥5.07, about +40% (undervalued).
What is the fair value of 000928?
Our model-based fair value for Sinosteel Engineering & Technology Co is ¥7.10 (as of Jul 24, 2026), built from audited fundamentals. The current price is ¥5.07.
What is the quality score of 000928?
Sinosteel Engineering & Technology Co has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Sinosteel Engineering & Technology Co (000928)?
Sinosteel Engineering & Technology Co reported trailing-twelve-month revenue of about 13.3B CNY (latest available figure, as of Jul 24, 2026).
What is the net profit margin of 000928?
The net profit margin of Sinosteel Engineering & Technology Co is about 3.4%, meaning it keeps roughly 3.4% of revenue as net income. Based on the latest reported figures.
Does Sinosteel Engineering & Technology Co pay a dividend?
Sinosteel Engineering & Technology Co currently shows a dividend yield of about 3.62% relative to its recent price (as of Jul 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Sinosteel Engineering & Technology Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.