CHN Energy Changyuan Electric Power Co Ltd (000966) fair value: what the stock is really worth
As of Sep 22, 2026: fair value of CHN Energy Changyuan Electric Power Co Ltd ¥1.46, price ¥4.03, upside -63.7%, quality 15 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch CHN Energy Changyuan Electric Power Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range ¥3.63 – ¥13.28 · fair‑value band ¥0.2924 – ¥2.91 · the ¥4.03 price screens above the ¥1.46 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 24, 2026.
Follow CHN Energy Changyuan Electric Power Co in your weekly email
Every Wednesday you see whether CHN Energy Changyuan Electric Power Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
CHN Energy Changyuan Electric Power Co.,Ltd. produces and sells electricity and heat in China. It generates electricity through thermal, photovoltaic, hydro, wind, and biomass sources, as well as provides technical and training services. The company was formerly known as Guodian Changyuan Electric Power Co., Ltd.
Show more
CHN Energy Changyuan Electric Power Co.,Ltd. produces and sells electricity and heat in China. It generates electricity through thermal, photovoltaic, hydro, wind, and biomass sources, as well as provides technical and training services. The company was formerly known as Guodian Changyuan Electric Power Co., Ltd. and changed its name to CHN Energy Changyuan Electric Power Co.,Ltd. in August 2021. The company was founded in 1995 and is based in Wuhan, China. CHN Energy Changyuan Electric Power Co.,Ltd. operates as a subsidiary of Chnenergy Investment Group Co.,LTD.
Stock analysis
CHN Energy Changyuan Electric Power Co Ltd (000966) currently trades at ¥4.03, while our model-based Fair Value estimate is ¥1.46, implying the stock looks roughly 175.6% overvalued today.
Show more
Valuation
How firm this estimate is: it rests on 6 models at a data quality of 94/100, which puts the evidence level at low.
Scenario range: ¥0.2924 (bear) to ¥2.91 (bull), the price of ¥4.03 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 15/100 (below-average quality), in the Utilities sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
CHN Energy Changyuan Electric Power Co Ltd reported revenue of 13.5B CNY in FY2025 versus 12.2B CNY in FY2021, a compound +2.7%/yr. Reported net income was −66.2M CNY in FY2025.
Key figures
Market cap 14.0B CNY (≈ $2.1B) · P/E ratio 134.3 · P/S ratio 1.06 · EPS (TTM) ¥0.0300 · Net margin −0.5% · Return on equity 0.6% · Return on assets (EBIT) 1.0% · Operating margin 7.5%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 28 out of 100 (medium confidence).
What moves the price
The share trades about 31% below its 52-week high and 9% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Utilities peers we cover trades at −36% fair-value upside, at −64%, 000966 screens richer than that median.
Fair Value models
Bear ¥0.2924Fair Value ¥1.46Bull ¥2.91
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (¥0.0219 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.27/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−22.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.1%
Start year 2020 (pandemic). Over 10 years: +8.3% a year
Revenue growth 28 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.5%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
12.8% (2020) → 3.4% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Compare CHN Energy Changyuan Electric Power Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Utilities - Regulated Electric · 158 stocks
Beats the industry median on 4/13 measures
Overall it trails its industry peers.
Valuation
Quality Score15 · Bottom 25%
Fair Value upside−64% · Bottom 25%
Profitability
Return on equity (TTM)1% · Bottom 25%
Return on assets1% · Bottom 25%
Net margin (TTM)1% · Bottom 25%
Operating margin (TTM)8% · Bottom 25%
Growth and dividend
Revenue growth12% · Above median
Dividend yield (TTM)0.0% · Bottom 25%
Balance sheet
Debt / equity0.87× · Below median
Valuation Multiplesvs Utilities - Regulated Electric median · lower = cheaper
P/E (TTM)134.3× · Priciest 25%
P/B1.05× · Cheaper than median
P/S (TTM)1.01× · Cheaper than median
EV/EBITDA10.0× · Pricier than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 8
FUTURE (revenue growth)59· sector 33
PAST (return on equity)2· sector 39
HEALTH (low debt)56· sector 53
DIVIDEND (yield)0· sector 69
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "CHN Energy Changyuan Electric Power Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/000966
Frequently asked questions
Is CHN Energy Changyuan Electric Power Co Ltd (000966) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of ¥1.46 versus a price of ¥4.03, about −64% upside (overvalued).
What is the fair value of 000966?
Our model-based fair value for CHN Energy Changyuan Electric Power Co Ltd is ¥1.46 (as of Sep 24, 2026), built from audited fundamentals. The current price: ¥4.03.
What is the quality score of 000966?
CHN Energy Changyuan Electric Power Co Ltd has a Quality Score of 15/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for CHN Energy Changyuan Electric Power Co Ltd (000966)?
Our model-based price target is the fair value of ¥1.46 (as of Sep 24, 2026) from 2 valuation models. Cautious scenario ¥0.2924, optimistic scenario ¥2.91. It is a calculation from audited fundamentals, not an analyst target.
What is the CHN Energy Changyuan Electric Power Co Ltd stock forecast for 2026?
Our models put fair value at ¥1.46, about −64% upside versus a price of ¥4.03 (overvalued). Cautious scenario ¥0.2924, optimistic scenario ¥2.91. The calculation is refreshed regularly with new filings.
What is the revenue of CHN Energy Changyuan Electric Power Co Ltd (000966)?
CHN Energy Changyuan Electric Power Co Ltd reported trailing-twelve-month revenue of about 13.9B CNY (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of CHN Energy Changyuan Electric Power Co Ltd (000966)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For CHN Energy Changyuan Electric Power Co Ltd it is ¥1.46 per share (as of Sep 24, 2026), against a price of ¥4.03. It is the blended result of 2 valuation models (cash flow, earnings, asset, dividend).
Is CHN Energy Changyuan Electric Power Co Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 000966 trades above its calculated fair value: price ¥4.03, fair value ¥1.46, a gap of about −64% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 000966?
No. The price is what the market pays today (¥4.03); the fair value is what the company's own numbers justify (¥1.46). For CHN Energy Changyuan Electric Power Co Ltd the two are ¥2.57 per share apart. That gap is exactly why we show both numbers side by side.
How much is CHN Energy Changyuan Electric Power Co Ltd worth?
The market values CHN Energy Changyuan Electric Power Co Ltd at about 14.0B CNY (market capitalisation, as of Sep 24, 2026). Per share that is ¥4.03; our models calculate a fair value of ¥1.46 per share.
What do the bullish and bearish scenarios say about 000966?
Our models span a range for CHN Energy Changyuan Electric Power Co Ltd: cautious scenario ¥0.2924, base ¥1.46, optimistic ¥2.91 per share (as of Sep 24, 2026, price ¥4.03). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 000966?
CHN Energy Changyuan Electric Power Co Ltd trades at a price-to-earnings ratio of 134.3 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ¥1.46 is built from several models across several years. Other multiples: P/B 1.1, P/S 1.0, EV/EBITDA 10.0.
How solid is the balance sheet of CHN Energy Changyuan Electric Power Co Ltd (000966)?
Balance-sheet figures for CHN Energy Changyuan Electric Power Co Ltd (as of Sep 24, 2026): return on equity 0.6%, debt of 0.87 per unit of equity. They feed the Quality Score of 15/100, which measures business quality independently of the share price.
How far is 000966 from its 52-week high?
CHN Energy Changyuan Electric Power Co Ltd trades at ¥4.03, about 31% below its 52-week high of ¥5.87 and 9% above the low of ¥3.71 (as of Sep 22, 2026). Distance from the high says nothing about value: that is what the fair value of ¥1.46 is for.
Which stocks are comparable to CHN Energy Changyuan Electric Power Co Ltd?
From the same area (Utilities) we also value NextEra Energy, Inc, The Southern Company, Duke Energy Corporation, American Electric Power Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is CHN Energy Changyuan Electric Power Co Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price ¥4.03, calculated fair value ¥1.46 (−64%), Quality Score 15/100, from 2 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 000966 calculated?
We run CHN Energy Changyuan Electric Power Co Ltd through 2 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ¥1.46, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. CHN Energy Changyuan Electric Power Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of CHN Energy Changyuan Electric Power Co Ltd (000966)?
The closing price on Sep 22, 2026 was ¥4.03. Our model-based fair value is ¥1.46, about −64% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with CHN Energy Changyuan Electric Power Co Ltd right now?
The price sits above even our optimistic bull case (¥2.91). The favourable scenario is already priced in. Weak quality (15/100) and above fair value at the same time, the margin of safety is missing on both counts. The model range is unusually wide (¥0.2924 to ¥2.91). The outcome hinges heavily on assumptions, so read the point estimate with caution. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Where does the earnings growth of CHN Energy Changyuan Electric Power Co Ltd (000966) come from?
Earnings per share at CHN Energy Changyuan Electric Power Co Ltd grew −14.4 % a year from 2013 to 2024. Broken into its drivers: revenue per share −1.0 %, EBIT margin −15.9 %, tax rate −1.0 %, residual (interest, one-offs) +3.7 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of CHN Energy Changyuan Electric Power Co Ltd
How large is the market capitalisation of CHN Energy Changyuan Electric Power Co Ltd (000966)?
The market capitalisation of CHN Energy Changyuan Electric Power Co Ltd is 14.0B CNY (≈ $2.1B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of CHN Energy Changyuan Electric Power Co Ltd (000966)?
The price-to-sales ratio of CHN Energy Changyuan Electric Power Co Ltd is 1.06 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of CHN Energy Changyuan Electric Power Co Ltd (000966)?
Earnings per share at CHN Energy Changyuan Electric Power Co Ltd are ¥0.0300 (price ÷ EPS = P/E 134.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of CHN Energy Changyuan Electric Power Co Ltd (000966)?
The net margin of CHN Energy Changyuan Electric Power Co Ltd is −0.5% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of CHN Energy Changyuan Electric Power Co Ltd (000966)?
The return on equity (ROE) of CHN Energy Changyuan Electric Power Co Ltd is 0.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of CHN Energy Changyuan Electric Power Co Ltd (000966)?
On an EBIT basis the return on assets of CHN Energy Changyuan Electric Power Co Ltd is 1.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of CHN Energy Changyuan Electric Power Co Ltd (000966)?
The operating margin of CHN Energy Changyuan Electric Power Co Ltd is 7.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at CHN Energy Changyuan Electric Power Co Ltd (000966)?
Revenue at CHN Energy Changyuan Electric Power Co Ltd is growing +11.7% versus a year earlier (3y avg −2.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at CHN Energy Changyuan Electric Power Co Ltd (000966)?
Earnings per share at CHN Energy Changyuan Electric Power Co Ltd are growing −57.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does CHN Energy Changyuan Electric Power Co Ltd (000966) generate?
The free cash flow of CHN Energy Changyuan Electric Power Co Ltd is −514M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does CHN Energy Changyuan Electric Power Co Ltd (000966) carry?
The net debt of CHN Energy Changyuan Electric Power Co Ltd is 17.6B CNY (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch CHN Energy Changyuan Electric Power Co Ltd in the live analysis
One click puts CHN Energy Changyuan Electric Power Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
