Haian Rubber Group (001233) Fair Value & Analysis
Consumer Cyclical · CN · Market cap 9.8B CNY
Fair value as of: Jul 21, 2026
From 26 valuation models · updated 20 days ago
Share price +8.5% over the past month.
Below-average quality, screening 14% undervalued on our models.
What matters now
- Our model range runs from ¥36.62 (bear) to ¥63.95 (bull), base ¥51.15. The closer the price sits to the lower half, the larger the margin of safety.
- Quality 42/100 (below-average quality) with high evidence: the data supports the verdict.
Price vs Fair Value (8 months)
White line = price, green steps = our fair value per fiscal year. As of Jul 21, 2026.
How to read this chart
8‑month range ¥40.22 – ¥86.55 · fair‑value band ¥36.62 – ¥63.95 · the ¥44.83 price screens below the ¥51.15 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Jul 21, 2026.
Analysis
Haian Rubber Group (001233) currently trades at ¥44.83, while our model-based Fair Value estimate is ¥51.15, implying the stock looks roughly 14.1% undervalued today. The Quality Score stands at 42/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.
Over the trailing twelve months, Haian Rubber Group generated revenue of 2.2B CNY at a net margin of 28.8%. Revenue declined 14.3% year over year. It earns a return on equity of 24.5%. The balance sheet holds a net cash position of 462M CNY. Fundamentals as of Jul 21, 2026
Our scenario range runs from ¥36.62 (bear case) to ¥63.95 (bull case); at ¥44.83, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 54% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -44% fair-value upside, at 14%, 001233 screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 26 models by family
Widest divergence: DCF Models (¥75.38) versus Dividend Discount (¥0.5100). Highest evidence: Growth DCF (80).
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 44 · Market factors (momentum, volatility) 13
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Haian Rubber Group Co., Ltd. manufactures and distributes radial OTR tires. The company offers off-the-road tires, off-the-road OTR Tires, mining dump truck tires, giant earthmover tires, giant earthmover OTR tires, specialty earthmover tires, rigid dump truck tires, mining OTR tires, tires, and tires.
Full company description
Haian Rubber Group Co., Ltd. manufactures and distributes radial OTR tires. The company offers off-the-road tires, off-the-road OTR Tires, mining dump truck tires, giant earthmover tires, giant earthmover OTR tires, specialty earthmover tires, rigid dump truck tires, mining OTR tires, tires, and tires. The company was founded in 2005 and is based in Putian, China.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Haian Rubber Group reported revenue of ¥2.2B in FY2025 versus ¥759M in FY2021, a compound +31.0%/yr. Reported net income was ¥560M in FY2025, compounding +62.9%/yr from FY2021.
Watch 001233: get an alert when its fair value changes →
Peer Group
Auto Parts · 642 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Auto Parts median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Insider activity: 45/100
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Hyundai Mobis Co 012330 | 482,000 KRW | 678,420 KRW | +41% |
| Magna International Inc MGAN | 1,122 MXN | 1,172 MXN | +4% |
| Samvardhana Motherson International Limited MOTHERSON | ₹144.17 | ₹80.63 | -44% |
| Bosch Limited BOSCHLTD | ₹41,110 | ₹14,004 | -66% |
| Bharat Forge Limited BHARATFORG | ₹2,117 | ₹441.74 | -79% |
| Uno Minda Limited UNOMINDA | ₹1,158 | ₹426.57 | -63% |
| Schaeffler India Limited SCHAEFFLER | ₹4,135 | ₹1,412 | -66% |
| Hankook Tire & Technology Co 161390 | 73,600 KRW | 196,479 KRW | +167% |
| MRF Limited MRF | ₹131,025 | ₹125,849 | -4% |
| Sona BLW Precision Forgings Limited SONACOMS | ₹792.00 | ₹207.06 | -74% |
Compare Haian Rubber Group with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Frequently asked questions
Is Haian Rubber Group (001233) overvalued or undervalued?
What is the fair value of 001233?
What is the quality score of 001233?
What is the revenue of Haian Rubber Group (001233)?
What is the net profit margin of 001233?
Does Haian Rubber Group pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Haian Rubber Group and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.