EN DE

Xiangtan Yongda Machinery Manufacturing Co (001239) Fair Value & Analysis

Industrials · CN · Market cap 3.4B CNY

XY Xiangtan Yongda Machinery Manufacturing Co 001239 · SHE
Price¥11.65
Fair Value¥5.48
Upside-53.0%
Quality38/100
Watch Xiangtan Yongda Machinery Manufacturing Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 1.6% net margin
Moderate debt · generates free cash flow
Trails peers (0/13)
Narrow moat 22/100
Evidence: Medium Range ¥4.58 – ¥5.48 Share as image

Fair value as of: Jul 21, 2026

From 26 valuation models · updated 20 days ago

Fair value updated Jul 21, 2026, revised from ¥4.25 to ¥5.48 (+29.0%) since Jun 25, 2026. Share price −8.6% over the past month.

Below-average quality, and screening another 53% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥5.48). The favourable scenario is already priced in.
  • Weak quality (38/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (3 years)

¥27.57 ¥10.87 Fair Value ¥5.48 Dec 2023 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

32‑month range ¥10.87 – ¥27.57 · fair‑value band ¥4.58 – ¥5.48 · the ¥11.65 price screens above the ¥5.48 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Xiangtan Yongda Machinery Manufacturing Co (001239) currently trades at ¥11.65, while our model-based Fair Value estimate is ¥5.48, implying the stock looks roughly 53.0% overvalued today. The Quality Score stands at 38/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Xiangtan Yongda Machinery Manufacturing Co generated revenue of 2.0B CNY at a net margin of 1.6%. Revenue declined 1.3% year over year. It earns a return on equity of 5.1%. Net debt stands at 1.3B CNY. Fundamentals as of Jul 21, 2026

Our scenario range runs from ¥4.58 (bear case) to ¥5.48 (bull case); at ¥11.65, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 45% below its 52-week high, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -72% fair-value upside, at -53%, 001239 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥4.31 ¥9.35 ¥19.20 80
Residual Income ¥4.11 ¥4.04 ¥3.50 76
Rev-Margin DCF ¥2.71 ¥6.76 ¥14.54 74
All 26 models by family
DCF Models
FCF DCF ¥4.72 ¥8.35 ¥19.66 38
Owner Earnings ¥4.67 ¥12.77 ¥29.16 31
5Y Revenue Exit ¥2.59 ¥5.65 ¥12.04 39
5Y EBITDA Exit ¥5.44 ¥11.42 ¥23.16 41
5Y P/E Exit ¥2.23 ¥6.54 ¥12.27 38
10Y Revenue Exit ¥3.15 ¥8.62 ¥11.88 36
10Y EBITDA Exit ¥5.34 ¥14.62 ¥30.91 37
10Y P/E Exit ¥3.04 ¥7.86 ¥15.41 35
Earnings-Based
Graham-Dodd ¥1.35 ¥9.39 ¥13.18 54
Lynch FV ¥3.77 ¥5.39 ¥7.01 50
PEG = 1.0 ¥3.77 ¥5.39 ¥7.01 46
EPV ¥1.03 ¥1.51 ¥1.92 59
Dividend Discount
Gordon GGM ¥1.02 ¥2.04 ¥3.09 70
DDM Multi-Stage ¥1.02 ¥1.76 ¥2.16 61
Multiples
P/E Multiple ¥3.12 ¥4.16 ¥5.20 63
P/S Multiple ¥2.53 ¥3.37 ¥4.21 58
P/B Multiple ¥2.53 ¥3.37 ¥4.21 55
EV/EBIT ¥2.72 ¥4.30 ¥5.87 53
EV/EBITDA ¥5.48 ¥7.97 ¥10.46 54
EV/Revenue ¥1.37 ¥2.82 ¥4.26 43
Asset-Based
NCAV (Graham) ¥2.82 ¥3.78 ¥5.64 50
Growth DCF
Growth DCF ¥4.31 ¥9.35 ¥19.20 80
Rev-Margin DCF ¥2.71 ¥6.76 ¥14.54 74
Economic Profit
Residual Income ¥4.11 ¥4.04 ¥3.50 76
ROIC Compounder ¥1.03 ¥1.51 ¥1.92 72
Growth Earnings
Growth-Adj P/E ¥4.74 ¥6.77 ¥8.80 68

Widest divergence: DCF Models (¥8.35) versus Economic Profit (¥1.51). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 2.0B CNY
Revenue growth (YoY) -1.3%
Net margin 1.6%
Return on equity 5.1%
Free cash flow 101M CNY FY2025
P/E ratio 109.0
More key figures
Operating margin 3.2%
EPS (TTM) ¥0.1300
EPS growth (YoY) -85.9%
Net debt 1.3B CNY FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 38/100

Of which business quality 41 · Market factors (momentum, volatility) 31

Profitability 22
Margins and returns on capital today
Quality Growth 48
Are margins and returns improving?
Cashflow 58
Earnings quality: real cash, not paper profit
Fin. Strength 45
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 74
Calm price path (market factor)
Momentum 18
Price trend over the last 3–12 months (market factor)
52W Momentum 4
Distance to the 52-week high (market factor)
Net Issuance 40
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Xiangtan Yongda Machinery Manufacturing Co., Ltd. engages in the design, production, and sale of metal structural parts for large-scale equipment in China and internationally. The company offers wind power generation equipment, tunnel excavation equipment, super large tower cranes, large excavators, and large electric drive dump trucks.

Full company description

Xiangtan Yongda Machinery Manufacturing Co., Ltd. engages in the design, production, and sale of metal structural parts for large-scale equipment in China and internationally. The company offers wind power generation equipment, tunnel excavation equipment, super large tower cranes, large excavators, and large electric drive dump trucks. It also provides various large-scale high-precision processing and measuring equipment, including large-scale CNC laser, fine plasma, flame cutting machines, large-scale CNC leveling machines, CNC three-roller bending machines, CNC bending machines, hydraulic presses, MIG, MAG, TIG, SAW welding machines, various welding robot centers, hot air circulation heat treatment annealing furnaces, digital vibration aging machines, double-column milling and turning machining centers, CNC double-column vertical lathes, large-scale CNC floor-standing boring and milling machines, CNC double-sided floor-standing milling and boring, Large CNC gantry boring and milling machine, heavy-duty high-speed CNC drilling and milling machine, planer-type CNC horizontal milling and boring machine, shot blasting room, water washing room, drying and spraying integrated paint room, spectrum analyzer, carbon and sulfur analyzer, universal tensile testing machine, impact test machine, ultrasonic flaw detector, and magnetic particle flaw detector, etc. The company was founded in 2005 and is based in Xiangtan, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Xiangtan Yongda Machinery Manufacturing Co reported revenue of ¥2.0B in FY2025 versus ¥1.0B in FY2021, a compound +19.4%/yr. Reported net income was ¥47.5M in FY2025, compounding −14.4%/yr from FY2021.

Growth Quality 85/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
2.0B CNY
Latest YoY
+139.8%
Avg. growth/yr (3Y)
+34.7%
Avg. growth/yr (5Y)
+21.3%
Avg. growth/yr (6Y)
+31.0%
Revenue +19.4%/yr
FY21 ¥1.0B
FY22 ¥833M
FY23 ¥821M
FY24 ¥849M
FY25 ¥2.0B
Net income −14.4%/yr
FY21 ¥88.4M
FY22 ¥93.1M
FY23 ¥91.2M
FY24 ¥79.1M
FY25 ¥47.5M

001239 screens 53% overvalued. Compare with Carpenter Technology Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Xiangtan Yongda Machinery Manufacturing Co Fair Value". https://www.fairvalue-calculator.com/stock/001239

Peer Group

Metal Fabrication · 243 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 38 · Bottom 25%
Fair Value upside −53% · Below median
Return on equity (TTM) 5% · Below median
Return on assets 1% · Below median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 3% · Below median
Revenue growth -1% · Below median
Debt / equity 0.53× · Higher than 75% of peers

Valuation Multiples vs Metal Fabrication median · lower = cheaper

P/E (TTM) 109.0× · Pricier than 75% of peers
P/B 2.51× · Pricier than median
P/S (TTM) 1.67× · Pricier than median
P/FCF 5.0× · Pricier than median
EV/EBITDA 22.9× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 35
PAST 20 · sector 21
HEALTH 74 · sector 95
DIVIDEND 0 · sector 25

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Metal Fabrication stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Compare Xiangtan Yongda Machinery Manufacturing Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Xiangtan Yongda Machinery Manufacturing Co (001239) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of ¥5.48 versus a price of ¥11.65, about −53% (overvalued).
What is the fair value of 001239?
Our model-based fair value for Xiangtan Yongda Machinery Manufacturing Co is ¥5.48 (as of Jul 21, 2026), built from audited fundamentals. The current price is ¥11.65.
What is the quality score of 001239?
Xiangtan Yongda Machinery Manufacturing Co has a Quality Score of 38/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Xiangtan Yongda Machinery Manufacturing Co (001239)?
Xiangtan Yongda Machinery Manufacturing Co reported trailing-twelve-month revenue of about 2.0B CNY (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 001239?
The net profit margin of Xiangtan Yongda Machinery Manufacturing Co is about 1.6%, meaning it keeps roughly 1.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Xiangtan Yongda Machinery Manufacturing Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.