Shaoxing Xingxin New Material (001358) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Shaoxing Xingxin New Material stock ¥6.49, price ¥21.53, that is 69.9% below the price, quality 33 out of 100. Rating: strongly overvalued. Calculated from audited financials with 15 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
35‑month range ¥16.91 – ¥37.20 · fair‑value band ¥4.28 – ¥7.80 · the ¥21.53 price screens above the ¥6.49 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow Shaoxing Xingxin New Material in your weekly email
Every Wednesday you see whether Shaoxing Xingxin New Material is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Shaoxing Xingxin New Material Co.,Ltd engages in the development of electronic and environment-friendly chemicals, pharmaceutical intermediates, high molecule materials, and other materials.
Show moreShow less
The company's products include piperazine anhydrous, 2-methylpiperazine, n-methylpiperazine, n-(2-hydroxyethyl)piperazine, n,n'-di(2-hydroxyethyl)piperazine, n-(2-hydroxypropyl)-1,2-ethylenediamine, n-(2-hydroxyethyl)ethylenediamine, n,n-dimethylpropionamide, 2-methyl-1,4-diazabicyclo(2.2.2)octane, triethylene diamine, pentamethylditethylene triamine, and 2,2'-dimorpholinodiethyl ether.
Shaoxing Xingxin New Material Co.,Ltd was founded in 2002 and is based in Hangzhou, China.
Stock analysis
Shaoxing Xingxin New Material (001358) currently trades at ¥21.53, while our model-based Fair Value estimate is ¥6.49, 70% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of ¥11.85 per share, and 1 of the 15 models we run sit above the ¥21.53 price.
Bear case: the Earnings-Based group reads lowest at ¥3.47, and 14 of the 15 models stay below the price. Data coverage for this calculation is medium.
Scenario range: ¥4.28 (bear) to ¥7.80 (bull), the price of ¥21.53 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 33/100 (below-average quality), in the Basic Materials sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Shaoxing Xingxin New Material reported revenue of 475M CNY in FY2025 versus 506M CNY in FY2021, a compound −1.6%/yr. Reported net income was 48.3M CNY in FY2025, compounding −19.6%/yr from FY2021.
Key figures
Market cap 2.7B CNY (≈ $397M) Small · P/E ratio 51.3 · P/S ratio 5.42 · EPS (TTM) ¥0.4200 · Dividend yield 1.2% · Net margin 10.7% · Return on equity 3.3% · Return on assets (EBIT) 15.3% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
The share trades about 30% below its 52-week high and 9% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at −24% fair-value upside, at −70%, 001358 screens richer than that median.
Fair Value models
Bear¥4.28Fair Value ¥6.49Bull¥7.80
Price ¥21.53 · Downside -69.9%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 12 months old). Earnings retained since then (¥0.1700 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.36/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+1.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−15.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.9%
Start year 2020 (pandemic)
Revenue growth 9 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.3%
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−8.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year−9.5%
Dividend (yield on the price)1.2%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.16% → 10%
Compare Shaoxing Xingxin New Material with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Chemicals · 337 stocks
Beats the industry median on 4/13 measures
Overall it trails its industry peers.
Valuation
Quality Score33 · Bottom 25%
Fair Value upside−69.9% · Bottom 25%
Profitability
Return on equity (12 months)3.3% · Below median
Return on assets3.0% · Above median
Net margin (12 months)10.7% · Above median
Operating margin (12 months)14.8% · Above median
Growth and dividend
Revenue growth (quarter YoY)3.0% · Below median
Dividend yield (12 months)1.2% · Below median
Balance sheet
Debt / equity0.01× · Lowest 25%
Valuation Multiplesvs Chemicals median · lower = cheaper
P/E (12 months)51.3× · Priciest 25%
P/B1.85× · Pricier than median
P/S (12 months)5.42× · Priciest 25%
EV/EBITDA26.8× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 9
FUTURE (revenue growth)15· sector 67
PAST (return on equity)13· sector 24
HEALTH (low debt)99· sector 94
DIVIDEND (yield)23· sector 32
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Shaoxing Xingxin New Material Fair Value". https://www.fairvalue-calculator.com/stock/001358
Frequently asked questions
Is Shaoxing Xingxin New Material (001358) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of ¥6.49 versus a price of ¥21.53, about 70% lower (overvalued).
What is the fair value of 001358?
Our model-based fair value for Shaoxing Xingxin New Material is ¥6.49 (as of Nov 7, 2026), built from audited fundamentals. The current price: ¥21.53.
What is the quality score of 001358?
Shaoxing Xingxin New Material has a Quality Score of 33/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Shaoxing Xingxin New Material (001358)?
Our model-based price target is the fair value of ¥6.49 (as of Nov 7, 2026) from 15 valuation models. Cautious scenario ¥4.28, optimistic scenario ¥7.80. It is a calculation from audited fundamentals, not an analyst target.
What is the Shaoxing Xingxin New Material stock forecast for 2026?
Our models put fair value at ¥6.49, about 70% lower versus a price of ¥21.53 (overvalued). Cautious scenario ¥4.28, optimistic scenario ¥7.80. The calculation is refreshed regularly with new filings.
What is the revenue of Shaoxing Xingxin New Material (001358)?
Shaoxing Xingxin New Material reported trailing-twelve-month revenue of about 490M CNY (latest available figure, as of Nov 7, 2026).
Does Shaoxing Xingxin New Material pay a dividend?
Shaoxing Xingxin New Material currently shows a dividend yield of 1.16% relative to its recent price (as of Nov 7, 2026).
How much is the dividend of Shaoxing Xingxin New Material (001358) and when is the ex-dividend date?
Shaoxing Xingxin New Material pays a dividend of ¥0.25 per share a year, a dividend yield of 1.2%. The last ex-dividend date was Apr 30, 2026. The payout ratio is 59.5% of earnings. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What is the intrinsic value of Shaoxing Xingxin New Material (001358)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Shaoxing Xingxin New Material it is ¥6.49 per share (as of Nov 7, 2026), against a price of ¥21.53. It is the blended result of 15 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Shaoxing Xingxin New Material stock overvalued or undervalued in 2026?
As of Nov 7, 2026, 001358 trades above its calculated fair value: price ¥21.53, fair value ¥6.49, a gap of about −70% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 001358?
No. The price is what the market pays today (¥21.53); the fair value is what the company's own numbers justify (¥6.49). For Shaoxing Xingxin New Material the two are ¥15.04 per share apart. That gap is exactly why we show both numbers side by side.
How much is Shaoxing Xingxin New Material worth?
The market values Shaoxing Xingxin New Material at about 2.7B CNY (market capitalisation, as of Nov 7, 2026). Per share that is ¥21.53; our models calculate a fair value of ¥6.49 per share.
What do the bullish and bearish scenarios say about 001358?
Our models span a range for Shaoxing Xingxin New Material: cautious scenario ¥4.28, base ¥6.49, optimistic ¥7.80 per share (as of Nov 7, 2026, price ¥21.53). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 001358?
Shaoxing Xingxin New Material trades at a price-to-earnings ratio of 51.3 (as of Nov 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ¥6.49 is built from several models across several years. Other multiples: P/B 1.9, P/S 5.4, EV/EBITDA 26.8.
How solid is the balance sheet of Shaoxing Xingxin New Material (001358)?
Balance-sheet figures for Shaoxing Xingxin New Material (as of Nov 7, 2026): return on equity 3.3%, debt of 0.01 per unit of equity. They feed the Quality Score of 33/100, which measures business quality independently of the share price.
How far is 001358 from its 52-week high?
Shaoxing Xingxin New Material trades at ¥21.53, about 30% below its 52-week high of ¥30.95 and 9% above the low of ¥19.67 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of ¥6.49 is for.
Which stocks are comparable to Shaoxing Xingxin New Material?
From the same area (Basic Materials) we also value BASF SE, Saudi Basic Industries Corporation, Dow Inc, Ningxia Baofeng Energy Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Shaoxing Xingxin New Material stock attractive at the current price?
The data as of Nov 7, 2026: price ¥21.53, calculated fair value ¥6.49 (−70%), Quality Score 33/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 001358 calculated?
We run Shaoxing Xingxin New Material through 15 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of ¥6.49 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Shaoxing Xingxin New Material itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Shaoxing Xingxin New Material (001358)?
The closing price on Nov 6, 2026 was ¥21.53. Our model-based fair value is ¥6.49, about 70% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Shaoxing Xingxin New Material right now?
The price sits above even our optimistic bull case (¥7.80). The favourable scenario is already priced in. Weak quality (33/100) and above fair value at the same time, the margin of safety is missing on both counts. A fairly wide model range (¥4.28 to ¥7.80) leaves room in how you read the outcome.
Key figures of Shaoxing Xingxin New Material
How large is the market capitalisation of Shaoxing Xingxin New Material (001358)?
The market capitalisation of Shaoxing Xingxin New Material is 2.7B CNY (≈ $397M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Shaoxing Xingxin New Material (001358)?
The price-to-sales ratio of Shaoxing Xingxin New Material is 5.42 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Shaoxing Xingxin New Material (001358)?
Earnings per share at Shaoxing Xingxin New Material are ¥0.4200 (price ÷ EPS = P/E 51.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Shaoxing Xingxin New Material (001358)?
The dividend yield of Shaoxing Xingxin New Material is 1.2% (payout 59.5%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Shaoxing Xingxin New Material (001358)?
The net margin of Shaoxing Xingxin New Material is 10.7% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Shaoxing Xingxin New Material (001358)?
The return on equity (ROE) of Shaoxing Xingxin New Material is 3.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Shaoxing Xingxin New Material (001358)?
On an EBIT basis the return on assets of Shaoxing Xingxin New Material is 15.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Shaoxing Xingxin New Material (001358)?
The operating margin of Shaoxing Xingxin New Material is 14.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Shaoxing Xingxin New Material (001358)?
Revenue at Shaoxing Xingxin New Material is growing +3.0% versus a year earlier (3y avg −15.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Shaoxing Xingxin New Material (001358)?
Earnings per share at Shaoxing Xingxin New Material are growing −0.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Shaoxing Xingxin New Material (001358) generate?
The free cash flow of Shaoxing Xingxin New Material is −90.2M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Shaoxing Xingxin New Material (001358) hold?
Shaoxing Xingxin New Material holds more cash than debt, 805M CNY net (fiscal year 2024). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Shaoxing Xingxin New Material in the live analysis
One click puts Shaoxing Xingxin New Material on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 7, 2026