EN DE

Shaoxing Xingxin New Material Co (001358) Fair Value & Analysis

Basic Materials · CN · Market cap 3.1B CNY

SX Shaoxing Xingxin New Material Co 001358 · SHE
Price¥26.66
Fair Value¥7.84
Upside-70.6%
Quality33/100
Watch Shaoxing Xingxin New Material Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 10.8% net margin
Low debt · negative free cash flow
1.02% dividend yield
Trails peers (4/13)
Narrow moat 42/100
Evidence: Medium Range ¥5.88 – ¥8.37 Share as image

Fair value as of: Jul 21, 2026

From 13 valuation models · updated 20 days ago

Fair value updated Jul 21, 2026, revised from ¥8.02 to ¥7.84 (−2.2%) since Jun 25, 2026. Share price +10.4% over the past month.

Below-average quality, and screening another 71% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥8.37). The favourable scenario is already priced in.
  • Weak quality (33/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (3 years)

¥37.20 ¥16.91 Fair Value ¥7.84 Dec 2023 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

32‑month range ¥16.91 – ¥37.20 · fair‑value band ¥5.88 – ¥8.37 · the ¥26.66 price screens above the ¥7.84 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Shaoxing Xingxin New Material Co (001358) currently trades at ¥26.66, while our model-based Fair Value estimate is ¥7.84, implying the stock looks roughly 70.6% overvalued today. The Quality Score stands at 33/100 (below-average quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Shaoxing Xingxin New Material Co generated revenue of 486M CNY at a net margin of 10.8%. Revenue grew 11.2% year over year. It earns a return on equity of 3.2%. The balance sheet holds a net cash position of 805M CNY. Fundamentals as of Jul 21, 2026

Our scenario range runs from ¥5.88 (bear case) to ¥8.37 (bull case); at ¥26.66, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 18% below its 52-week high and 22% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -46% fair-value upside, at -71%, 001358 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ¥8.38 ¥8.14 ¥6.90 76
ROIC Compounder ¥3.73 ¥4.13 ¥4.47 72
Growth-Adj P/E ¥4.51 ¥6.44 ¥8.37 68
All 13 models by family
Earnings-Based
Graham-Dodd ¥2.67 ¥6.47 ¥8.36 54
PEG = 1.0 ¥1.15 ¥1.64 ¥2.13 46
EPV ¥3.73 ¥4.13 ¥4.47 59
Multiples
P/E Multiple ¥5.88 ¥7.84 ¥9.80 63
P/S Multiple ¥5.00 ¥6.67 ¥8.33 58
P/B Multiple ¥5.00 ¥6.67 ¥8.33 55
EV/EBIT ¥6.53 ¥8.30 ¥10.07 53
EV/EBITDA ¥9.05 ¥11.66 ¥14.27 54
EV/Revenue ¥4.80 ¥6.33 ¥7.86 43
Asset-Based
NCAV (Graham) ¥5.82 ¥7.79 ¥11.63 50
Economic Profit
Residual Income ¥8.38 ¥8.14 ¥6.90 76
ROIC Compounder ¥3.73 ¥4.13 ¥4.47 72
Growth Earnings
Growth-Adj P/E ¥4.51 ¥6.44 ¥8.37 68

Widest divergence: Asset-Based (¥7.79) versus Earnings-Based (¥4.13). Highest evidence: Residual Income (76).

Notify me when 001358 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 486M CNY
Revenue growth (YoY) +11.2%
Net margin 10.8%
Return on equity 3.2%
Free cash flow −90.2M CNY FY2025
P/E ratio 60.2
More key figures
Operating margin 16.8%
EPS (TTM) ¥0.4200
Dividend yield 1.0%
EPS growth (YoY) +21.4%
Net cash 805M CNY FY2024

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 33/100

Of which business quality 37 · Market factors (momentum, volatility) 40

Profitability 27
Margins and returns on capital today
Quality Growth 23
Are margins and returns improving?
Cashflow 25
Earnings quality: real cash, not paper profit
Fin. Strength 87
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 42
Calm price path (market factor)
Momentum 34
Price trend over the last 3–12 months (market factor)
52W Momentum 47
Distance to the 52-week high (market factor)
Net Issuance 39
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Shaoxing Xingxin New Material Co.,Ltd engages in the development of electronic and environment-friendly chemicals, pharmaceutical intermediates, high molecule materials, and other materials.

Full company description

Shaoxing Xingxin New Material Co.,Ltd engages in the development of electronic and environment-friendly chemicals, pharmaceutical intermediates, high molecule materials, and other materials. The company's products include piperazine anhydrous, 2-methylpiperazine, n-methylpiperazine, n-(2-hydroxyethyl)piperazine, n,n'-di(2-hydroxyethyl)piperazine, n-(2-hydroxypropyl)-1,2-ethylenediamine, n-(2-hydroxyethyl)ethylenediamine, n,n-dimethylpropionamide, 2-methyl-1,4-diazabicyclo(2.2.2)octane, triethylene diamine, pentamethylditethylene triamine, and 2,2'-dimorpholinodiethyl ether. Shaoxing Xingxin New Material Co.,Ltd was founded in 2002 and is based in Hangzhou, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Shaoxing Xingxin New Material Co reported revenue of ¥475M in FY2025 versus ¥506M in FY2021, a compound −1.6%/yr. Reported net income was ¥48.3M in FY2025, compounding −19.6%/yr from FY2021.

Growth Quality 36/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
475M CNY
Latest YoY
+1.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−15.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.9%
Avg. growth/yr (9Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.3%
Revenue −1.6%/yr
FY21 ¥506M
FY22 ¥774M
FY23 ¥630M
FY24 ¥468M
FY25 ¥475M
Net income −19.6%/yr
FY21 ¥116M
FY22 ¥209M
FY23 ¥142M
FY24 ¥81.1M
FY25 ¥48.3M

001358 screens 71% overvalued. Compare with BASF SE →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Shaoxing Xingxin New Material Co Fair Value". https://www.fairvalue-calculator.com/stock/001358

Peer Group

Chemicals · 333 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 33 · Bottom 25%
Fair Value upside −71% · Bottom 25%
Return on equity (TTM) 3% · Below median
Return on assets 2% · Below median
Net margin (TTM) 11% · Top 25%
Operating margin (TTM) 17% · Top 25%
Revenue growth 11% · Above median
Dividend yield (TTM) 1.0% · Below median
Debt / equity 0.01× · Lower than 75% of peers

Valuation Multiples vs Chemicals median · lower = cheaper

P/E (TTM) 60.2× · Pricier than 75% of peers
P/B 2.17× · Pricier than median
P/S (TTM) 6.40× · Pricier than 75% of peers
EV/EBITDA 31.5× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 56 · sector 20
PAST 13 · sector 19
HEALTH 99 · sector 94
DIVIDEND 20 · sector 27

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Chemicals stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
BASF SE BASN 1,034 MXN 532.13 MXN -49%
Ningxia Baofeng Energy Group 600989 ¥20.32 ¥20.17 -1%
Zhejiang Juhua Co 600160 ¥42.85 ¥23.35 -46%
PT Barito Pacific Tbk, BRPT 1,690 IDR 1,628 IDR -4%
LG Chem, Ltd 051910 260,500 KRW 587,755 KRW +126%
Formosa Chemicals & Fibre Corporation 1326 66.10 TWD 6.79 TWD -90%
PTT Global Chemical Public Company PTTGC 35.50 THB 18.21 THB -49%
542812 542812 ₹4,369 ₹791.05 -82%
Indorama Ventures Public Company IVL 24.50 THB 17.95 THB -27%
Navin Fluorine International Limited NAVINFLUOR ₹8,650 ₹2,146 -75%

Compare Shaoxing Xingxin New Material Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Shaoxing Xingxin New Material Co (001358) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of ¥7.84 versus a price of ¥26.66, about −71% (overvalued).
What is the fair value of 001358?
Our model-based fair value for Shaoxing Xingxin New Material Co is ¥7.84 (as of Jul 21, 2026), built from audited fundamentals. The current price is ¥26.66.
What is the quality score of 001358?
Shaoxing Xingxin New Material Co has a Quality Score of 33/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Shaoxing Xingxin New Material Co (001358)?
Shaoxing Xingxin New Material Co reported trailing-twelve-month revenue of about 486M CNY (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 001358?
The net profit margin of Shaoxing Xingxin New Material Co is about 10.8%, meaning it keeps roughly 10.8% of revenue as net income. Based on the latest reported figures.
Does Shaoxing Xingxin New Material Co pay a dividend?
Shaoxing Xingxin New Material Co currently shows a dividend yield of about 1.02% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Shaoxing Xingxin New Material Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.