EN DE

Jiangxi Bestoo Energy Co (001376) Fair Value & Analysis

Utilities · CN · Market cap 5.8B CNY

JB Jiangxi Bestoo Energy Co 001376 · SHE
Price¥11.03
Fair Value¥7.82
Upside-29.1%
Quality63/100
Watch Jiangxi Bestoo Energy Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 17.7% net margin
Low debt · generates free cash flow
1.24% dividend yield
Mixed vs. peers (6/14)
Wide moat 66/100
Evidence: High Range ¥5.86 – ¥11.99 Share as image

Fair value as of: Jul 21, 2026

From 24 valuation models · updated 20 days ago

Share price +9.1% over the past month.

A solid business, but screening 29% overvalued on our models.

What matters now

  • Solid but not exceptional quality (63/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (¥5.86 to ¥11.99) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (3 years)

¥37.92 ¥4.45 Fair Value ¥7.82 Nov 2023 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

33‑month range ¥4.45 – ¥37.92 · fair‑value band ¥5.86 – ¥11.99 · the ¥11.03 price screens above the ¥7.82 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Jiangxi Bestoo Energy Co (001376) currently trades at ¥11.03, while our model-based Fair Value estimate is ¥7.82, implying the stock looks roughly 29.1% overvalued today. The Quality Score stands at 63/100 (solid quality), in the Utilities sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Jiangxi Bestoo Energy Co generated revenue of 1.1B CNY at a net margin of 17.7%. Revenue grew 5.9% year over year. It earns a return on equity of 15.9%. The balance sheet holds a net cash position of 81.1M CNY. Fundamentals as of Jul 21, 2026

Our scenario range runs from ¥5.86 (bear case) to ¥11.99 (bull case); at ¥11.03, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 56% below its 52-week high, currently below its 200-day average. For context, the median of 10 Utilities peers we cover trades at -27% fair-value upside, at -29%, 001376 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥5.47 ¥9.60 ¥15.73 80
Residual Income ¥2.77 ¥3.67 ¥10.73 76
Rev-Margin DCF ¥5.25 ¥8.75 ¥13.57 74
All 24 models by family
DCF Models
FCF DCF ¥5.59 ¥9.49 ¥17.71 38
Owner Earnings ¥5.73 ¥10.17 ¥18.22 31
5Y Revenue Exit ¥5.25 ¥8.89 ¥14.03 39
5Y EBITDA Exit ¥6.38 ¥11.36 ¥17.91 41
5Y P/E Exit ¥6.22 ¥11.02 ¥16.79 38
10Y Revenue Exit ¥5.18 ¥8.72 ¥14.57 36
10Y EBITDA Exit ¥6.07 ¥10.55 ¥17.93 37
10Y P/E Exit ¥5.97 ¥10.30 ¥16.96 35
Earnings-Based
Graham-Dodd ¥2.95 ¥16.52 ¥22.94 54
Lynch FV ¥4.62 ¥6.60 ¥8.58 50
PEG = 1.0 ¥4.62 ¥6.60 ¥8.58 46
EPV ¥5.13 ¥5.78 ¥6.34 59
Multiples
P/E Multiple ¥5.86 ¥7.82 ¥9.77 63
P/S Multiple ¥4.35 ¥5.80 ¥7.25 58
P/B Multiple ¥3.62 ¥4.83 ¥6.03 55
EV/EBIT ¥7.66 ¥9.87 ¥12.09 53
EV/EBITDA ¥7.10 ¥9.14 ¥11.18 54
EV/Revenue ¥5.05 ¥6.79 ¥8.53 43
Asset-Based
NCAV (Graham) ¥1.34 ¥1.80 ¥2.68 50
Growth DCF
Growth DCF ¥5.47 ¥9.60 ¥15.73 80
Rev-Margin DCF ¥5.25 ¥8.75 ¥13.57 74
Economic Profit
Residual Income ¥2.77 ¥3.67 ¥10.73 76
ROIC Compounder ¥5.83 ¥7.57 ¥9.84 72
Growth Earnings
Growth-Adj P/E ¥6.46 ¥9.23 ¥11.99 68

Widest divergence: DCF Models (¥10.17) versus Asset-Based (¥1.80). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 1.1B CNY
Revenue growth (YoY) +5.9%
Net margin 17.7%
Return on equity 15.9%
Free cash flow 160M CNY FY2025
P/E ratio 30.2
More key figures
Operating margin 20.3%
EPS (TTM) ¥0.4200
Dividend yield 1.2%
EPS growth (YoY) -18.2%
Net cash 81.1M CNY FY2024

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 63/100

Of which business quality 64 · Market factors (momentum, volatility) 22

Profitability 57
Margins and returns on capital today
Quality Growth 44
Are margins and returns improving?
Cashflow 64
Earnings quality: real cash, not paper profit
Fin. Strength 96
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 46
Calm price path (market factor)
Momentum 13
Price trend over the last 3–12 months (market factor)
52W Momentum 11
Distance to the 52-week high (market factor)
Net Issuance 73
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Jiangxi Bestoo Energy Co.,Ltd. provides centralized heating services for industrial parks, clusters, and downstream industrial customers in China. The company's main products are steam and electricity. It serves customers in various industries, such as food, brewing, chemicals, textiles, paper making, and medicines.

Full company description

Jiangxi Bestoo Energy Co.,Ltd. provides centralized heating services for industrial parks, clusters, and downstream industrial customers in China. The company's main products are steam and electricity. It serves customers in various industries, such as food, brewing, chemicals, textiles, paper making, and medicines. The company was founded in 2010 and is based in Beijing, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Jiangxi Bestoo Energy Co reported revenue of ¥1.1B in FY2025 versus ¥790M in FY2021, a compound +7.8%/yr. Reported net income was ¥200M in FY2025, compounding +32.3%/yr from FY2021.

Growth Quality 94/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
1.1B CNY
Latest YoY
−5.6%
Avg. growth/yr (3Y)
−0.4%
Avg. growth/yr (5Y)
+17.5%
Avg. growth/yr (12Y)
+14.5%
Revenue +7.8%/yr
FY21 ¥790M
FY22 ¥1.1B
FY23 ¥1.1B
FY24 ¥1.1B
FY25 ¥1.1B
Net income +32.3%/yr
FY21 ¥65.4M
FY22 ¥110M
FY23 ¥131M
FY24 ¥191M
FY25 ¥200M

001376 screens 29% overvalued. Compare with NextEra Energy, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Jiangxi Bestoo Energy Co Fair Value". https://www.fairvalue-calculator.com/stock/001376

Peer Group

Utilities - Regulated Electric · 154 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 63 · Top 25%
Fair Value upside −29% · Below median
Return on equity (TTM) 16% · Top 25%
Return on assets 9% · Top 25%
Net margin (TTM) 18% · Above median
Operating margin (TTM) 20% · Above median
Revenue growth 6% · Below median
Dividend yield (TTM) 1.2% · Below median
Debt / equity 0.02× · Lower than 75% of peers

Valuation Multiples vs Utilities - Regulated Electric median · lower = cheaper

P/E (TTM) 30.2× · Pricier than 75% of peers
P/B 4.72× · Pricier than 75% of peers
P/S (TTM) 5.38× · Pricier than 75% of peers
P/FCF 5.4× · Pricier than median
EV/EBITDA 16.2× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 7
FUTURE 30 · sector 32
PAST 63 · sector 39
HEALTH 99 · sector 54
DIVIDEND 25 · sector 56

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Utilities - Regulated Electric stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
NextEra Energy, Inc NEE $88.80 $32.94 -63%
The Southern Company SO $95.61 $61.06 -36%
Duke Energy Corporation DUK $126.11 $97.11 -23%
National Grid plc NGG 61,175 ARS 44,377 ARS -27%
American Electric Power Company AEP $132.50 $79.33 -40%
Dominion Energy, Inc D $70.08 $46.92 -33%
NTPC Limited NTPC ₹341.85 ₹377.16 +10%
CEZ, a. s. CEZ 232.40 PLN 159.33 PLN -31%
Power Grid Corporation POWERGRID ₹283.55 ₹252.77 -11%
China National Nuclear Power Co 601985 ¥8.91 ¥7.69 -14%

Compare Jiangxi Bestoo Energy Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Jiangxi Bestoo Energy Co (001376) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of ¥7.82 versus a price of ¥11.03, about −29% (overvalued).
What is the fair value of 001376?
Our model-based fair value for Jiangxi Bestoo Energy Co is ¥7.82 (as of Jul 21, 2026), built from audited fundamentals. The current price is ¥11.03.
What is the quality score of 001376?
Jiangxi Bestoo Energy Co has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Jiangxi Bestoo Energy Co (001376)?
Jiangxi Bestoo Energy Co reported trailing-twelve-month revenue of about 1.1B CNY (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 001376?
The net profit margin of Jiangxi Bestoo Energy Co is about 17.7%, meaning it keeps roughly 17.7% of revenue as net income. Based on the latest reported figures.
Does Jiangxi Bestoo Energy Co pay a dividend?
Jiangxi Bestoo Energy Co currently shows a dividend yield of about 1.24% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Jiangxi Bestoo Energy Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.