EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Kolon Corp (002020) fair value: what the stock is really worth

We calculate from audited financials what Kolon Corp is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Industrials · KR · ISIN KR7002020006

KC Some data Sep 13, 2026

Kolon Corp

002020 · KO

Weakest SetupStrongly overvalued and low quality.

!Fair value 13,670 KRW · Strongly overvalued (−46%)
!Quality 19/100
!Mixed Growth (revenue 5y +3.8 %/yr)
!Loss-making · -2.2% net margin (TTM)
!Low debt · negative free cash flow
·2.17% dividend yield
!Mixed vs. peers (4/10)
!Narrow moat 17/100
!Evidence only medium, so the estimate is less certain

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

83,600 KRW 11,985 KRW Fair Value 13,670 KRW Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 13, 2026.

How to read this chart

60‑month range 11,985 KRW – 83,600 KRW · fair‑value band 9,557 KRW – 17,302 KRW · the 25,400 KRW price screens above the 13,670 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 13, 2026.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Kolon Corporation engages in market research and management consulting, and intellectual property licensing businesses in South Korea and internationally.

Show more

Kolon Corporation engages in market research and management consulting, and intellectual property licensing businesses in South Korea and internationally. The company provides tire cords, airbags, PET spunbond, industrial yarns, chamude, humidity control devices, films, IT chemicals, and petroleum resins, as well as aramid, MEA, PEM, DFR, and CPI products; and golf wear, men's and women's apparel, and accessories. It also trades in steel, natural resources, and chemicals; and constructs buildings, housing, plants, as well as undertakes civil engineering and environmental projects. In addition, the company produces car seat fabrics, modules, and artificial turf; engineering plastics, including PA, PBT, and POM; base and compound resins; and aircraft external fuel tanks, airframe structures, engine vanes, submarine non-pressure hulls, sonar domes, acoustic windows, guided weapon launchers and flame treatment devices, personal bulletproof boards, system bulletproof structures, satellite and satellite projectile structures, combustion tubes, and KGGB products. Further, it provides IT services; supplies hardware and software solutions; manages hotels, condominiums, and golf resorts; develops real estate properties; and operates a shopping mall, a pet theme park, and themed toilets. Additionally, the company offers over-the-counter medicines; TRAMOL sustained relief, a painkiller and anti-inflammatory; active pharmaceutical ingredients; and Tissuegene and other biopharmaceuticals, as well as operates drugstores under the W-Store name. the company also imports and sells cars. It also operates Sweet Meal, a café that offers choux, coffee, cheesecakes, and beverages; sells antimicrobial products; and provides automobile sales and repair services. Kolon Corporation was founded in 1957 and is headquartered in Gwacheon-si, South Korea.

Stock analysis

Kolon Corp (002020) currently trades at 25,400 KRW, while our model-based Fair Value estimate is 13,670 KRW, implying the stock looks roughly 85.8% overvalued today.

Show more

Valuation

Bull case: the Asset-Based group reads highest at a median of 96,745 KRW per share, and 4 of the 6 models we run sit above the 25,400 KRW price.

Bear case: the Earnings-Based group reads lowest at 14,332 KRW, and 2 of the 6 models stay below the price. Evidence for this calculation is medium.

Scenario range: 9,557 KRW (bear) to 17,302 KRW (bull), the price of 25,400 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 19/100 (below-average quality), in the Industrials sector.

Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.

Kolon Corp reported revenue of 5.9T KRW in FY2025 versus 5.4T KRW in FY2021, a compound +2.1%/yr. Reported net income was −158B KRW in FY2025.

Key figures

Market cap 357B KRW (≈ $250M) · P/S ratio 0.12 · Dividend yield 2.2% · Net margin −2.7% · Return on equity −12.5% · Return on assets (EBIT) 3.4% · Operating margin 6.5% · Revenue (TTM) 6.0T KRW.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 28 out of 100 (medium confidence).

What moves the price

The share trades about 71% below its 52-week high, currently below its 200-day average.

For context, the median of 10 Industrials peers we cover trades at 0% fair-value upside, at −46%, 002020 screens richer than that median.

Fair Value models

Bear 9,557 KRW Fair Value 13,670 KRW Bull 17,302 KRW
Model Each model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence Evidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
EPV 10,037 KRW 14,332 KRW 18,150 KRW 73
ROIC Compounder 10,037 KRW 14,332 KRW 18,150 KRW 72
EV/EBITDA 104,284 KRW 143,813 KRW 183,342 KRW 67
All 6 models by family
Earnings-Based
EPV 10,037 KRW 14,332 KRW 18,150 KRW 73
Multiples
EV/EBIT 47,763 KRW 68,452 KRW 89,140 KRW 65
EV/EBITDA 104,284 KRW 143,813 KRW 183,342 KRW 67
EV/Revenue 29,995 KRW 48,980 KRW 67,965 KRW 52
Asset-Based
NCAV (Graham) 72,198 KRW 96,745 KRW 144,395 KRW 54
Economic Profit
ROIC Compounder 10,037 KRW 14,332 KRW 18,150 KRW 72

Open the full fair value analysis →

Notify me when 002020 reaches fair value

Put 002020 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 19/100

Of which business quality 20 · Market factors (momentum, volatility) 13

Profitability 16
Margins and returns on capital today
Quality Growth 36
Are margins and returns improving?
Cashflow 7
Earnings quality: real cash, not paper profit
Fin. Strength 17
Balance sheet, leverage, solvency risk
Investment 37
Disciplined investing over empire-building
Low Volatility 38
Calm price path (market factor)
Momentum 3
Price trend over the last 3–12 months (market factor)
52W Momentum 2
Distance to the 52-week high (market factor)
Net Issuance 23
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality Growth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 6/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−0.6%
Revenue growth 3 years Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.3%
Revenue growth 5 years Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.8%
Revenue growth 25 years Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.9%
Profit margin (trend) Operating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
5.6% (2020) → 1.1% (2025)
What shareholders gained per year We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

002020 screens 86% overvalued. Compare with ITOCHU Corporation →

Compare Kolon Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Conglomerates · 377 stocks

Beats the industry median on 4/8 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 19 · Bottom 25%
Profitability
Return on assets 0% · Below median
Net margin (TTM) −2% · Bottom 25%
Operating margin (TTM) 6% · Above median
Growth and dividend
Revenue growth 8% · Above median
Dividend yield (TTM) 2.2% · Above median
Balance sheet
Debt / equity 0.31× · Above median

Valuation Multiplesvs Conglomerates median · lower = cheaper

EV/EBITDA 1.4× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 31
FUTURE (revenue growth)39 · sector 16
PAST (return on equity)0 · sector 17
HEALTH (low debt)84 · sector 89
DIVIDEND (yield)43 · sector 41

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Conglomerates stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
ITOCHU Corporation ITOCHU19 8.20 THB 5.84 THB −29%
3M Company MMM $164.97 $64.74 −61%
Honeywell International Inc HON $202.36 $203.15 +0%
CITIC Limited 0267 HK$13.73 HK$27.46 +100%
Poste Italiane S.p.A PST €26.06 €7.65 −71%
Swire Pacific Limited 0019 HK$103.90 HK$36.05 −65%
CK Hutchison Holdings 0001 HK$68.85 HK$137.70 +100%
SK Inc 034730 585,000 KRW 360,206 KRW −38%
PT Astra International Tbk, ASII 4,910 IDR 9,820 IDR +100%
Jardine Matheson Holdings J36 $58.43 $79.11 +35%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Kolon Corp Fair Value". https://www.fairvalue-calculator.com/stock/002020.KO

Frequently asked questions

Is Kolon Corp (002020) overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of 13,670 KRW versus a price of 25,400 KRW, about −46% upside (overvalued).
What is the fair value of 002020?
Our model-based fair value for Kolon Corp is 13,670 KRW (as of Sep 13, 2026), built from audited fundamentals. The current price: 25,400 KRW.
What is the quality score of 002020?
Kolon Corp has a Quality Score of 19/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Kolon Corp (002020)?
Our model-based price target is the fair value of 13,670 KRW (as of Sep 13, 2026) from 6 valuation models. Cautious scenario 9,557 KRW, optimistic scenario 17,302 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Kolon Corp stock forecast for 2026?
Our models put fair value at 13,670 KRW, about −46% upside versus a price of 25,400 KRW (overvalued). Cautious scenario 9,557 KRW, optimistic scenario 17,302 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Kolon Corp (002020)?
Kolon Corp reported trailing-twelve-month revenue of about 6.0T KRW (latest available figure, as of Sep 13, 2026).
Does Kolon Corp pay a dividend?
Kolon Corp currently shows a dividend yield of about 2.17% relative to its recent price (as of Sep 13, 2026).
What is the intrinsic value of Kolon Corp (002020)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Kolon Corp it is 13,670 KRW per share (as of Sep 13, 2026), against a price of 25,400 KRW. It is the blended result of 6 valuation models (cash flow, earnings, asset, dividend).
Is Kolon Corp stock overvalued or undervalued in 2026?
As of Sep 13, 2026, 002020 trades above its calculated fair value: price 25,400 KRW, fair value 13,670 KRW, a gap of about −46% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 002020?
No. The price is what the market pays today (25,400 KRW); the fair value is what the company's own numbers justify (13,670 KRW). For Kolon Corp the two are 11,730 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Kolon Corp worth?
The market values Kolon Corp at about 357B KRW (market capitalisation, as of Sep 13, 2026). Per share that is 25,400 KRW; our models calculate a fair value of 13,670 KRW per share.
What do the bullish and bearish scenarios say about 002020?
Our models span a range for Kolon Corp: cautious scenario 9,557 KRW, base 13,670 KRW, optimistic 17,302 KRW per share (as of Sep 13, 2026, price 25,400 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Kolon Corp (002020)?
Balance-sheet figures for Kolon Corp (as of Sep 13, 2026): return on equity −12.5%, debt of 0.31 per unit of equity. They feed the Quality Score of 19/100, which measures business quality independently of the share price.
How far is 002020 from its 52-week high?
Kolon Corp trades at 25,400 KRW, about 71% below its 52-week high of 88,200 KRW (as of Sep 13, 2026). Distance from the high says nothing about value: that is what the fair value of 13,670 KRW is for.
Which stocks are comparable to Kolon Corp?
From the same area (Industrials) we also value ITOCHU Corporation, 3M Company, Honeywell International Inc, CITIC Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Kolon Corp stock attractive at the current price?
The data as of Sep 13, 2026: price 25,400 KRW, calculated fair value 13,670 KRW (−46%), Quality Score 19/100, from 6 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 002020 calculated?
We run Kolon Corp through 6 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 13,670 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.8 % above its aggregate fair value. Kolon Corp itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What should I pay attention to with Kolon Corp right now?
The price sits above even our optimistic bull case (17,302 KRW). The favourable scenario is already priced in. Weak quality (19/100) and above fair value at the same time, the margin of safety is missing on both counts. A fairly wide model range (9,557 KRW to 17,302 KRW) leaves room in how you read the outcome.

Key figures of Kolon Corp

How large is the market capitalisation of Kolon Corp (002020)?
The market capitalisation of Kolon Corp is 357B KRW (≈ $250M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Kolon Corp (002020)?
The price-to-sales ratio of Kolon Corp is 0.12 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Kolon Corp (002020)?
The dividend yield of Kolon Corp is 2.2%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Kolon Corp (002020)?
The net margin of Kolon Corp is −2.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Kolon Corp (002020)?
The return on equity (ROE) of Kolon Corp is −12.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Kolon Corp (002020)?
On an EBIT basis the return on assets of Kolon Corp is 3.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Kolon Corp (002020)?
The operating margin of Kolon Corp is 6.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Kolon Corp (002020)?
Revenue at Kolon Corp is growing +7.7% versus a year earlier (3y avg +1.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Kolon Corp (002020)?
Earnings per share at Kolon Corp are growing +20.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Kolon Corp (002020) generate?
The free cash flow of Kolon Corp is −197B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Kolon Corp (002020) carry?
The net debt of Kolon Corp is 2.0T KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Kolon Corp in the live analysis

One click puts Kolon Corp on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.