Tianma Bearing Group Co Ltd (002122) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Tianma Bearing Group Co Ltd stock ¥0.38, price ¥2.69, that is 85.9% below the price, quality 47 out of 100. Rating: strongly overvalued. Calculated from audited financials with 11 of our 26 valuation models and 37 quality factors, updated daily.
- Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free
Tianma Bearing Group Co Ltd
002122 · SHEOur calculation puts a fair price 86% below what the stock costs today.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 6, 2026.
How to read this chart
60‑month range ¥1.81 – ¥5.67 · fair‑value band ¥0.2600 – ¥0.4900 · the ¥2.69 price screens above the ¥0.3800 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 6, 2026.
Every Wednesday you see whether Tianma Bearing Group Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Company profile
HuiZhou Intelligence Technology Group Co., Ltd engages in the high-end equipment manufacturing business in China and internationally.
Show moreShow less
It operates through High-End Equipment Manufacturing Business, Venture Capital Services and Asset Management, Big Model Data Service Business, and Media Business segments.
The company offers CNC vertical and horizontal lathes, high-precision CNC double-column fixed beam vertical lathes, deep hole boring machines, CNC gear hobbing machines, and CNC double column vertical drilling machines; double column vertical turning machining centers, CNC double column vertical turning and milling machines, double-column fixed beam vertical turning machining centers, CNC horizontal turning and milling machine tools, and milling and turning complex machining centers; and broach and milling spindles, tool magazines, multi-point oil separators, right angle and wing milling heads, knife tables, and high speed turntables.
It also provides data labeling and collection; Internet content security review; image, text, voice, video, large model, and map data annotation, as well as road data collection; book distribution and content development; and training and after-sales services.
In addition, the company is involved in venture capital and asset management; research and experimental development; testing; leasing and business; investment management; software and information technology; Internet services; technology promotion and application; culture, media, and sports; information and socio-economic consulting; and wholesale of other mechanical equipment and electronic products.
It serves transportation, energy, metallurgy, machinery, shipbuilding, and education industries. The company exports its products. The company was formerly known as Tianma Bearing Group Co.,Ltd. and changed its name to HuiZhou Intelligence Technology Group Co., Ltd in June 2023.
HuiZhou Intelligence Technology Group Co., Ltd was founded in 2002 and is based in Beijing, China.
Stock analysis
Tianma Bearing Group Co Ltd (002122) currently trades at ¥2.69, while our model-based Fair Value estimate is ¥0.3800, 86% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Economic Profit group reads highest at a median of ¥0.6900 per share, and 1 of the 11 models we run sit above the ¥2.69 price.
Bear case: the DCF Models group reads lowest at ¥0.2600, and 10 of the 11 models stay below the price. Data coverage for this calculation is low.
Scenario range: ¥0.2600 (bear) to ¥0.4900 (bull), the price of ¥2.69 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 47/100 (below-average quality), in the Industrials sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Tianma Bearing Group Co Ltd reported revenue of 1.1B CNY in FY2025 versus 838M CNY in FY2021, a compound +6.4%/yr. Reported net income was 45.9M CNY in FY2025.
Key figures
Market cap 5.4B CNY (≈ $808M) Small · P/S ratio 4.61 · EPS (TTM) ¥−0.0200 · Dividend yield 0.1% · Net margin −3.9% · Return on equity −2.9% · Return on assets (EBIT) 2.9% (5-year average) · Operating margin −5.8%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 14 out of 100 (low confidence).
What moves the price
The share trades about 20% below its 52-week high and 22% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −46% fair-value upside, at −86%, 002122 screens richer than that median.
Fair Value models
All 11 models by family
Quality Score breakdown
It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.
Revenue & earnings trend
002122 screens overvalued: fair value 86% below the price. Compare with SIE →
Compare Tianma Bearing Group Co Ltd with another stock
Price, fair value, quality and upside side by side.
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Industrial Machinery · 814 stocks
Valuation Multiplesvs Specialty Industrial Machinery median · lower = cheaper
Strength profile in five axes (Snowflake)
VALUE 0: the price sits above our fair-value range.
Context: sector, industry, market
- Is the Industrials sector expensive or cheap?
- P/E, EV/EBITDA and margins by industry (reference tables)
- EBIT margin by industry
- P/S ratio by industry
- Stock screener with 62 metrics
- Undervalued stocks: Industrials
- Undervalued stocks: Chinese Stocks
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate.
| Stock | Price | Fair Value | vs Fair Value | Compare |
|---|---|---|---|---|
| Cummins Inc CMI | $450.07 | $359.36 | −20% | vs 002122 |
| SIE SIE | €263.65 | €149.56 | −43% | vs 002122 |
| AMETEK, Inc AME | $228.67 | $125.74 | −45% | vs 002122 |
| Illinois Tool Works Inc ITW | $280.95 | $154.30 | −45% | vs 002122 |
| Sandvik AB SAND | kr 357.40 | kr 194.33 | −46% | vs 002122 |
| Parker-Hannifin Corporation PH | $917.79 | $492.92 | −46% | vs 002122 |
| Emerson Electric Co EMR | $162.35 | $79.99 | −51% | vs 002122 |
| Eaton Corporation ETN | $341.72 | $156.90 | −54% | vs 002122 |
| Rockwell Automation, Inc ROK | $375.86 | $139.31 | −63% | vs 002122 |
| GE Vernova Inc GEV | $774.11 | $143.50 | −81% | vs 002122 |
Explore undervalued stocks
More undervalued Industrials stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is Tianma Bearing Group Co Ltd (002122) overvalued or undervalued?
What is the fair value of 002122?
What is the quality score of 002122?
What is the price target for Tianma Bearing Group Co Ltd (002122)?
What is the Tianma Bearing Group Co Ltd stock forecast for 2026?
What is the revenue of Tianma Bearing Group Co Ltd (002122)?
Does Tianma Bearing Group Co Ltd pay a dividend?
How much is the dividend of Tianma Bearing Group Co Ltd (002122)?
What is the intrinsic value of Tianma Bearing Group Co Ltd (002122)?
Is Tianma Bearing Group Co Ltd stock overvalued or undervalued in 2026?
Is fair value the same as the market price of 002122?
How much is Tianma Bearing Group Co Ltd worth?
What do the bullish and bearish scenarios say about 002122?
How solid is the balance sheet of Tianma Bearing Group Co Ltd (002122)?
How far is 002122 from its 52-week high?
Which stocks are comparable to Tianma Bearing Group Co Ltd?
Is Tianma Bearing Group Co Ltd stock attractive at the current price?
How is the fair value of 002122 calculated?
Is it still worth investing in stocks now?
What is the share price of Tianma Bearing Group Co Ltd (002122)?
What should I pay attention to with Tianma Bearing Group Co Ltd right now?
Key figures of Tianma Bearing Group Co Ltd
How large is the market capitalisation of Tianma Bearing Group Co Ltd (002122)?
What is the P/S ratio of Tianma Bearing Group Co Ltd (002122)?
What are the earnings per share of Tianma Bearing Group Co Ltd (002122)?
What is the dividend yield of Tianma Bearing Group Co Ltd (002122)?
What is the net margin of Tianma Bearing Group Co Ltd (002122)?
What is the return on equity of Tianma Bearing Group Co Ltd (002122)?
What is the EBIT return on assets of Tianma Bearing Group Co Ltd (002122)?
What is the operating margin of Tianma Bearing Group Co Ltd (002122)?
How fast is revenue growing at Tianma Bearing Group Co Ltd (002122)?
How fast are earnings growing at Tianma Bearing Group Co Ltd (002122)?
How much free cash flow does Tianma Bearing Group Co Ltd (002122) generate?
How much net cash does Tianma Bearing Group Co Ltd (002122) hold?
Watch Tianma Bearing Group Co Ltd in the live analysis
One click puts Tianma Bearing Group Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.