EN DE

HuiZhou Intelligence Technology Group (002122) Fair Value & Analysis

Industrials · CN · Market cap 5.4B CNY

HI HuiZhou Intelligence Technology Group 002122 · SHE
Price¥2.49
Fair Value¥0.4500
Upside-81.9%
Quality46/100
Watch HuiZhou Intelligence Technology Group for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 3.4% net margin
Low debt · negative free cash flow
Trails peers (2/11)
Narrow moat 20/100
Evidence: Medium Range ¥0.3600 – ¥0.5000 Share as image

Fair value as of: Jul 22, 2026

From 9 valuation models · updated 19 days ago

Fair value updated Jul 22, 2026, revised from ¥0.4800 to ¥0.4500 (−6.3%) since Jun 25, 2026.

Below-average quality, and screening another 82% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥0.5000). The favourable scenario is already priced in.
  • Solid but not exceptional quality (46/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥5.67 ¥1.81 Fair Value ¥0.4500 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range ¥1.81 – ¥5.67 · fair‑value band ¥0.3600 – ¥0.5000 · the ¥2.49 price screens above the ¥0.4500 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

HuiZhou Intelligence Technology Group (002122) currently trades at ¥2.49, while our model-based Fair Value estimate is ¥0.4500, implying the stock looks roughly 81.9% overvalued today. The Quality Score stands at 46/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, HuiZhou Intelligence Technology Group generated revenue of 1.1B CNY at a net margin of 3.4%. Revenue grew 13.4% year over year. It earns a return on equity of 0.7%. The balance sheet holds a net cash position of 436M CNY. Fundamentals as of Jul 22, 2026

Our scenario range runs from ¥0.3600 (bear case) to ¥0.5000 (bull case); at ¥2.49, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 46% below its 52-week high, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at -82%, 002122 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥0.7500 ¥0.7100 ¥0.5500 76
Growth-Adj P/E ¥0.2600 ¥0.3800 ¥0.4900 68
P/E Multiple ¥0.3600 ¥0.4800 ¥0.6000 63
All 9 models by family
DCF Models
Owner Earnings ¥0.5000 ¥0.6100 ¥0.7600 31
Earnings-Based
Graham-Dodd ¥0.1600 ¥0.3200 ¥0.4000 54
Multiples
P/E Multiple ¥0.3600 ¥0.4800 ¥0.6000 63
P/S Multiple ¥0.2900 ¥0.3900 ¥0.4900 58
P/B Multiple ¥0.2900 ¥0.3900 ¥0.4900 55
EV/EBITDA ¥0.3800 ¥0.4400 ¥0.5000 54
Asset-Based
NCAV (Graham) ¥0.5400 ¥0.7300 ¥1.08 50
Economic Profit
Residual Income ¥0.7500 ¥0.7100 ¥0.5500 76
Growth Earnings
Growth-Adj P/E ¥0.2600 ¥0.3800 ¥0.4900 68

Widest divergence: Asset-Based (¥0.7300) versus Earnings-Based (¥0.3200). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 1.1B CNY
Revenue growth (YoY) +13.4%
Net margin 3.4%
Return on equity 0.7%
Free cash flow −84.2M CNY FY2025
P/E ratio 134.5
More key figures
Operating margin -2.4%
EPS (TTM) ¥0.0200
EPS growth (YoY) -37.6%
Net cash 436M CNY FY2024

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 46/100

Of which business quality 45 · Market factors (momentum, volatility) 30

Profitability 20
Margins and returns on capital today
Quality Growth 71
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 74
Balance sheet, leverage, solvency risk
Investment 94
Disciplined investing over empire-building
Low Volatility 80
Calm price path (market factor)
Momentum 15
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 40
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

HuiZhou Intelligence Technology Group Co., Ltd engages in the high-end equipment manufacturing business in China and internationally. It operates through High-End Equipment Manufacturing Business, Venture Capital Services and Asset Management, Big Model Data Service Business, and Media Business segments.

Full company description

HuiZhou Intelligence Technology Group Co., Ltd engages in the high-end equipment manufacturing business in China and internationally. It operates through High-End Equipment Manufacturing Business, Venture Capital Services and Asset Management, Big Model Data Service Business, and Media Business segments. The company offers CNC vertical and horizontal lathes, high-precision CNC double-column fixed beam vertical lathes, deep hole boring machines, CNC gear hobbing machines, and CNC double column vertical drilling machines; double column vertical turning machining centers, CNC double column vertical turning and milling machines, double-column fixed beam vertical turning machining centers, CNC horizontal turning and milling machine tools, and milling and turning complex machining centers; and broach and milling spindles, tool magazines, multi-point oil separators, right angle and wing milling heads, knife tables, and high speed turntables. It also provides data labeling and collection; Internet content security review; image, text, voice, video, large model, and map data annotation, as well as road data collection; book distribution and content development; and training and after-sales services. In addition, the company is involved in venture capital and asset management; research and experimental development; testing; leasing and business; investment management; software and information technology; Internet services; technology promotion and application; culture, media, and sports; information and socio-economic consulting; and wholesale of other mechanical equipment and electronic products. It serves transportation, energy, metallurgy, machinery, shipbuilding, and education industries. The company exports its products. The company was formerly known as Tianma Bearing Group Co.,Ltd. and changed its name to HuiZhou Intelligence Technology Group Co., Ltd in June 2023. HuiZhou Intelligence Technology Group Co., Ltd was founded in 2002 and is based in Beijing, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

HuiZhou Intelligence Technology Group reported revenue of ¥1.1B in FY2025 versus ¥838M in FY2021, a compound +6.4%/yr. Reported net income was ¥45.9M in FY2025.

Growth Quality 45/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
1.1B CNY
Latest YoY
+14.6%
Avg. growth/yr (3Y)
+15.2%
Avg. growth/yr (5Y)
+8.3%
Avg. growth/yr (22Y)
+6.0%
Revenue +6.4%/yr
FY21 ¥838M
FY22 ¥703M
FY23 ¥801M
FY24 ¥937M
FY25 ¥1.1B
Net income
FY21 −¥727M
FY22 ¥85.1M
FY23 ¥141M
FY24 −¥371M
FY25 ¥45.9M

002122 screens 82% overvalued. Compare with GE Vernova Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "HuiZhou Intelligence Technology Group Fair Value". https://www.fairvalue-calculator.com/stock/002122

Peer Group

Specialty Industrial Machinery · 809 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 46 · Below median
Fair Value upside −82% · Bottom 25%
Return on equity (TTM) 1% · Bottom 25%
Return on assets -1% · Bottom 25%
Net margin (TTM) 3% · Below median
Operating margin (TTM) -2% · Bottom 25%
Revenue growth 13% · Above median
Debt / equity 0.02× · Lower than median

Valuation Multiples vs Specialty Industrial Machinery median · lower = cheaper

P/E (TTM) 134.5× · Pricier than 75% of peers
P/B 2.48× · Pricier than median
P/S (TTM) 4.86× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 67 · sector 23
PAST 3 · sector 28
HEALTH 99 · sector 96
DIVIDEND 0 · sector 24

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc 1GEV €887.60 €186.93 -79%
1SIE 1SIE €273.20 €91.93 -66%
SMNS SMNS C$31.76 C$22.68 -29%
Eaton Corporation ETN $407.28 $171.92 -58%
Atlas Copco AB ATCOA kr 195.15 kr 112.59 -42%
Sandvik AB SAND kr 384.10 kr 193.01 -50%
Doosan Enerbility Co 034020 76,400 KRW 7,938 KRW -90%
Vestas Wind Systems A/S VWS kr 178.10 kr 124.54 -30%
Zhejiang Sanhua Intelligent Controls Co 002050 ¥43.20 ¥22.68 -48%
NARI Technology Co 600406 ¥22.19 ¥18.71 -16%

Compare HuiZhou Intelligence Technology Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is HuiZhou Intelligence Technology Group (002122) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of ¥0.4500 versus a price of ¥2.49, about −82% (overvalued).
What is the fair value of 002122?
Our model-based fair value for HuiZhou Intelligence Technology Group is ¥0.4500 (as of Jul 22, 2026), built from audited fundamentals. The current price is ¥2.49.
What is the quality score of 002122?
HuiZhou Intelligence Technology Group has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of HuiZhou Intelligence Technology Group (002122)?
HuiZhou Intelligence Technology Group reported trailing-twelve-month revenue of about 1.1B CNY (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 002122?
The net profit margin of HuiZhou Intelligence Technology Group is about 3.4%, meaning it keeps roughly 3.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track HuiZhou Intelligence Technology Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.