EN DE

Edifier Technology Co (002351) Fair Value & Analysis

Technology · CN · Market cap 9.1B CNY

ET Edifier Technology Co 002351 · SHE
Price¥10.16
Fair Value¥8.24
Upside-18.9%
Quality68/100
Watch Edifier Technology Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 15.9% net margin
Low debt · generates free cash flow
1.96% dividend yield
Ranks above peers (9/14)
Wide moat 66/100
Evidence: High Range ¥6.18 – ¥10.30 Share as image

Fair value as of: Jul 22, 2026

From 26 valuation models · updated 19 days ago

Fair value updated Jul 22, 2026, revised from ¥9.85 to ¥8.24 (−16.3%) since Jun 25, 2026. Share price +11.6% over the past month.

A solid business, but screening 19% overvalued on our models.

What matters now

  • Solid but not exceptional quality (68/100) and above fair value, neither a clear bargain nor a standout compounder.
  • Our model range runs from ¥6.18 (bear) to ¥10.30 (bull), base ¥8.24. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 68/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥21.33 ¥6.38 Fair Value ¥8.24 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range ¥6.38 – ¥21.33 · fair‑value band ¥6.18 – ¥10.30 · the ¥10.16 price screens above the ¥8.24 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Edifier Technology Co (002351) currently trades at ¥10.16, while our model-based Fair Value estimate is ¥8.24, implying the stock looks roughly 18.9% overvalued today. The Quality Score stands at 68/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Edifier Technology Co generated revenue of 2.7B CNY at a net margin of 15.9%. Revenue declined 12.1% year over year. It earns a return on equity of 15.0%. The balance sheet holds a net cash position of 761M CNY. Fundamentals as of Jul 22, 2026

Our scenario range runs from ¥6.18 (bear case) to ¥10.30 (bull case); at ¥10.16, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 31% below its 52-week high and 4% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -16% fair-value upside, at -19%, 002351 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥6.29 ¥9.86 ¥15.47 80
Residual Income ¥3.26 ¥4.03 ¥8.51 76
Rev-Margin DCF ¥4.41 ¥6.46 ¥9.06 74
All 26 models by family
DCF Models
FCF DCF ¥6.31 ¥10.18 ¥16.45 38
Owner Earnings ¥7.11 ¥11.53 ¥18.71 31
5Y Revenue Exit ¥4.41 ¥6.45 ¥9.10 39
5Y EBITDA Exit ¥5.92 ¥9.50 ¥13.88 41
5Y P/E Exit ¥7.53 ¥12.74 ¥18.61 38
10Y Revenue Exit ¥4.95 ¥7.06 ¥10.05 36
10Y EBITDA Exit ¥6.01 ¥9.21 ¥13.88 37
10Y P/E Exit ¥7.04 ¥11.51 ¥17.66 35
Earnings-Based
Graham-Dodd ¥3.30 ¥14.14 ¥19.33 54
Lynch FV ¥3.62 ¥5.17 ¥6.72 50
PEG = 1.0 ¥3.62 ¥5.17 ¥6.72 46
EPV ¥5.09 ¥5.75 ¥6.33 59
Dividend Discount
Gordon GGM ¥2.18 ¥4.35 ¥6.59 70
DDM Multi-Stage ¥2.18 ¥3.76 ¥4.59 61
Multiples
P/E Multiple ¥8.00 ¥10.66 ¥13.33 63
P/S Multiple ¥2.82 ¥3.75 ¥4.69 58
P/B Multiple ¥6.18 ¥8.24 ¥10.30 55
EV/EBIT ¥8.18 ¥10.62 ¥13.06 53
EV/EBITDA ¥6.19 ¥7.96 ¥9.74 54
EV/Revenue ¥3.49 ¥4.62 ¥5.75 43
Asset-Based
NCAV (Graham) ¥1.68 ¥2.25 ¥3.35 50
Growth DCF
Growth DCF ¥6.29 ¥9.86 ¥15.47 80
Rev-Margin DCF ¥4.41 ¥6.46 ¥9.06 74
Economic Profit
Residual Income ¥3.26 ¥4.03 ¥8.51 76
ROIC Compounder ¥5.56 ¥7.06 ¥8.96 72
Growth Earnings
Growth-Adj P/E ¥6.23 ¥8.90 ¥11.57 68

Widest divergence: DCF Models (¥9.50) versus Asset-Based (¥2.25). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 2.7B CNY
Revenue growth (YoY) -12.1%
Net margin 15.9%
Return on equity 15.0%
Free cash flow 408M CNY FY2025
P/E ratio 21.3
More key figures
Operating margin 20.6%
EPS (TTM) ¥0.4800
Dividend yield 2.0%
EPS growth (YoY) +0.1%
Net cash 761M CNY FY2025

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 68/100

Of which business quality 67 · Market factors (momentum, volatility) 36

Profitability 60
Margins and returns on capital today
Quality Growth 31
Are margins and returns improving?
Cashflow 63
Earnings quality: real cash, not paper profit
Fin. Strength 94
Balance sheet, leverage, solvency risk
Investment 70
Disciplined investing over empire-building
Low Volatility 83
Calm price path (market factor)
Momentum 21
Price trend over the last 3–12 months (market factor)
52W Momentum 9
Distance to the 52-week high (market factor)
Net Issuance 77
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Edifier Technology Co., Ltd. designs, produces, and sells audio equipment in China. The company also engages in research and development, production and sales of home audio, professional audio, car audio, headphones; microphones; bookshelf and monitor speakers; studio monitors and PA speakers; speakers for TV and home theater; subwoofers; gaming headphones …

Full company description

Edifier Technology Co., Ltd. designs, produces, and sells audio equipment in China. The company also engages in research and development, production and sales of home audio, professional audio, car audio, headphones; microphones; bookshelf and monitor speakers; studio monitors and PA speakers; speakers for TV and home theater; subwoofers; gaming headphones and earphones; open-ear; and on-ear and over-ear headphones. Edifier Technology Co., Ltd. was founded in 1996 and is based in Shenzhen, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Edifier Technology Co reported revenue of ¥2.8B in FY2025 versus ¥2.3B in FY2021, a compound +4.8%/yr. Reported net income was ¥431M in FY2025, compounding +8.1%/yr from FY2021.

Growth Quality 79/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
2.8B CNY
Latest YoY
−5.5%
Avg. growth/yr (3Y)
+7.9%
Avg. growth/yr (5Y)
+7.5%
Avg. growth/yr (19Y)
+9.7%
Revenue +4.8%/yr
FY21 ¥2.3B
FY22 ¥2.2B
FY23 ¥2.7B
FY24 ¥2.9B
FY25 ¥2.8B
Net income +8.1%/yr
FY21 ¥316M
FY22 ¥247M
FY23 ¥420M
FY24 ¥449M
FY25 ¥431M

002351 screens 19% overvalued. Compare with Apple Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Edifier Technology Co Fair Value". https://www.fairvalue-calculator.com/stock/002351

Peer Group

Consumer Electronics · 129 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 68 · Top 25%
Fair Value upside −19% · Above median
Return on equity (TTM) 15% · Top 25%
Return on assets 8% · Top 25%
Net margin (TTM) 16% · Top 25%
Operating margin (TTM) 21% · Top 25%
Revenue growth -12% · Bottom 25%
Dividend yield (TTM) 2.0% · Above median
Debt / equity 0.00× · Lower than median

Valuation Multiples vs Consumer Electronics median · lower = cheaper

P/E (TTM) 21.3× · Cheaper than median
P/B 3.05× · Pricier than 75% of peers
P/S (TTM) 3.35× · Pricier than 75% of peers
P/FCF 3.3× · Pricier than median
EV/EBITDA 16.4× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 8 · sector 8
FUTURE 0 · sector 13
PAST 60 · sector 10
HEALTH 100 · sector 97
DIVIDEND 39 · sector 29

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Consumer Electronics stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
Apple Inc AAPL $313.33 $122.91 -61%
Samsung Electronics Co 005930 255,000 KRW 138,019 KRW -46%
Sony Group SONYN 366.00 MXN 468.94 MXN +28%
Xiaomi Corporation 1810 HK$26.88 HK$39.84 +48%
LG Electronics Inc 066570 179,000 KRW 101,531 KRW -43%
Sharetronic Data Technology Co 300857 ¥277.96 ¥35.89 -87%
Huaqin Co 603296 ¥78.20 ¥65.69 -16%
Goertek Inc 002241 ¥22.25 ¥18.86 -15%
LG Corp 003550 102,400 KRW 93,881 KRW -8%
Anker Innovations Limited 300866 ¥105.92 ¥78.52 -26%

Compare Edifier Technology Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Edifier Technology Co (002351) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of ¥8.24 versus a price of ¥10.16, about −19% (overvalued).
What is the fair value of 002351?
Our model-based fair value for Edifier Technology Co is ¥8.24 (as of Jul 22, 2026), built from audited fundamentals. The current price is ¥10.16.
What is the quality score of 002351?
Edifier Technology Co has a Quality Score of 68/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Edifier Technology Co (002351)?
Edifier Technology Co reported trailing-twelve-month revenue of about 2.7B CNY (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 002351?
The net profit margin of Edifier Technology Co is about 15.9%, meaning it keeps roughly 15.9% of revenue as net income. Based on the latest reported figures.
Does Edifier Technology Co pay a dividend?
Edifier Technology Co currently shows a dividend yield of about 1.96% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Edifier Technology Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.