EN DE

Anhui Honglu Steel Construction (Group) Co (002541) Fair Value & Analysis

Industrials · CN · Market cap 11.7B CNY

AH Anhui Honglu Steel Construction (Group) Co 002541 · SHE
Price¥18.70
Fair Value¥15.55
Upside-16.8%
Quality46/100
Watch Anhui Honglu Steel Construction (Group) Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 2.9% net margin
Low debt · generates free cash flow
1.61% dividend yield
Ranks above peers (9/14)
Narrow moat 33/100
Evidence: High Range ¥11.66 – ¥19.44 Share as image

Fair value as of: Jul 22, 2026

From 25 valuation models · updated 19 days ago

Fair value updated Jul 22, 2026, revised from ¥16.58 to ¥15.55 (−6.2%) since Jun 25, 2026. Share price +3.3% over the past month.

Below-average quality, and screening another 17% overvalued on our models.

What matters now

  • Solid but not exceptional quality (46/100) and above fair value, neither a clear bargain nor a standout compounder.
  • Our model range runs from ¥11.66 (bear) to ¥19.44 (bull), base ¥15.55. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 46/100 (below-average quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥46.26 ¥10.68 Fair Value ¥15.55 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range ¥10.68 – ¥46.26 · fair‑value band ¥11.66 – ¥19.44 · the ¥18.70 price screens above the ¥15.55 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Anhui Honglu Steel Construction (Group) Co (002541) currently trades at ¥18.70, while our model-based Fair Value estimate is ¥15.55, implying the stock looks roughly 16.8% overvalued today. The Quality Score stands at 46/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Anhui Honglu Steel Construction (Group) Co generated revenue of 22.5B CNY at a net margin of 2.9%. Revenue grew 8.9% year over year. It earns a return on equity of 6.5%. Net debt stands at 3.9B CNY. Fundamentals as of Jul 22, 2026

Our scenario range runs from ¥11.66 (bear case) to ¥19.44 (bull case); at ¥18.70, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 26% below its 52-week high and 22% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -72% fair-value upside, at -17%, 002541 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥1.16 ¥4.22 80
Residual Income ¥11.63 ¥12.18 ¥12.63 76
ROIC Compounder ¥12.35 ¥15.27 ¥20.86 72
All 25 models by family
DCF Models
FCF DCF ¥0.8100 ¥4.41 38
Owner Earnings ¥1.07 ¥4.85 ¥12.36 31
5Y Revenue Exit ¥9.55 ¥23.78 ¥46.05 39
5Y EBITDA Exit ¥12.93 ¥31.35 ¥58.02 41
5Y P/E Exit ¥6.16 ¥16.42 ¥29.42 38
10Y Revenue Exit ¥5.82 ¥18.93 ¥40.78 36
10Y EBITDA Exit ¥8.76 ¥24.90 ¥54.29 37
10Y P/E Exit ¥4.08 ¥12.93 ¥27.86 35
Earnings-Based
Graham-Dodd ¥6.22 ¥39.08 ¥54.60 54
Lynch FV ¥11.27 ¥16.10 ¥20.93 50
PEG = 1.0 ¥11.27 ¥16.10 ¥20.93 46
EPV ¥12.35 ¥14.79 ¥16.92 59
Dividend Discount
Gordon GGM ¥7.22 ¥15.02 ¥23.82 70
DDM Multi-Stage ¥7.22 ¥12.66 ¥15.76 61
Multiples
P/E Multiple ¥11.66 ¥15.55 ¥19.44 63
P/S Multiple ¥11.66 ¥15.55 ¥19.44 58
P/B Multiple ¥11.66 ¥15.55 ¥19.44 55
EV/EBIT ¥15.64 ¥21.62 ¥27.60 53
EV/EBITDA ¥19.33 ¥26.53 ¥33.73 54
EV/Revenue ¥13.25 ¥19.91 ¥26.57 43
Asset-Based
NCAV (Graham) ¥7.23 ¥9.69 ¥14.47 50
Growth DCF
Growth DCF ¥1.16 ¥4.22 80
Economic Profit
Residual Income ¥11.63 ¥12.18 ¥12.63 76
ROIC Compounder ¥12.35 ¥15.27 ¥20.86 72
Growth Earnings
Growth-Adj P/E ¥14.68 ¥20.97 ¥27.26 68

Widest divergence: Growth Earnings (¥20.97) versus Growth DCF (¥1.16). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 22.5B CNY
Revenue growth (YoY) +8.9%
Net margin 2.9%
Return on equity 6.5%
Free cash flow 80.7M CNY FY2025
P/E ratio 18.1
More key figures
Operating margin 5.5%
EPS (TTM) ¥0.9400
Dividend yield 1.6%
EPS growth (YoY) +7.9%
Net debt 3.9B CNY FY2025

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 46/100

Of which business quality 45 · Market factors (momentum, volatility) 42

Profitability 31
Margins and returns on capital today
Quality Growth 32
Are margins and returns improving?
Cashflow 38
Earnings quality: real cash, not paper profit
Fin. Strength 40
Balance sheet, leverage, solvency risk
Investment 64
Disciplined investing over empire-building
Low Volatility 66
Calm price path (market factor)
Momentum 29
Price trend over the last 3–12 months (market factor)
52W Momentum 36
Distance to the 52-week high (market factor)
Net Issuance 85
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Anhui Honglu Steel Construction (Group) Co., Ltd., together with its subsidiaries, engages in the research, development, production, and sale of steel structural components and enclosure products in China and internationally.

Full company description

Anhui Honglu Steel Construction (Group) Co., Ltd., together with its subsidiaries, engages in the research, development, production, and sale of steel structural components and enclosure products in China and internationally. The company offers high-rise steel structures; electric single girder and electric hoist bridge cranes; and supporting products, including welding wires, polyurethane boards, steel truss floor decks, galvanized parts, precast concrete components, and pipes. It is also involved in steel trading; construction; transportation; and software development. The company's products are used in industrial plants, equipment installations, stadiums, airports, railway stations, petrochemical pipe corridors, high-rise buildings, and other fields. It exports its products. The company was incorporated in 2002 and is headquartered in Hefei, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Anhui Honglu Steel Construction (Group) Co reported revenue of ¥22.1B in FY2025 versus ¥19.5B in FY2021, a compound +3.1%/yr. Reported net income was ¥631M in FY2025, compounding −13.9%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
22.1B CNY
Latest YoY
+2.6%
Avg. growth/yr (3Y)
+3.6%
Avg. growth/yr (5Y)
+10.4%
Avg. growth/yr (18Y)
+19.5%
Revenue +3.1%/yr
FY21 ¥19.5B
FY22 ¥19.8B
FY23 ¥23.5B
FY24 ¥21.5B
FY25 ¥22.1B
Net income −13.9%/yr
FY21 ¥1.2B
FY22 ¥1.2B
FY23 ¥1.2B
FY24 ¥772M
FY25 ¥631M

002541 screens 17% overvalued. Compare with Carpenter Technology Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Anhui Honglu Steel Construction (Group) Co Fair Value". https://www.fairvalue-calculator.com/stock/002541

Peer Group

Metal Fabrication · 243 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 46 · Below median
Fair Value upside −17% · Above median
Return on equity (TTM) 6% · Above median
Return on assets 2% · Below median
Net margin (TTM) 3% · Below median
Operating margin (TTM) 6% · Above median
Revenue growth 9% · Above median
Dividend yield (TTM) 1.6% · Above median
Debt / equity 0.36× · Higher than 75% of peers

Valuation Multiples vs Metal Fabrication median · lower = cheaper

P/E (TTM) 18.1× · Cheaper than median
P/B 1.17× · Cheaper than median
P/S (TTM) 0.52× · Cheaper than median
P/FCF 21.5× · Pricier than 75% of peers
EV/EBITDA 7.6× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 11 · sector 0
FUTURE 45 · sector 35
PAST 26 · sector 21
HEALTH 82 · sector 95
DIVIDEND 32 · sector 25

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Metal Fabrication stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Compare Anhui Honglu Steel Construction (Group) Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Anhui Honglu Steel Construction (Group) Co (002541) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of ¥15.55 versus a price of ¥18.70, about −17% (overvalued).
What is the fair value of 002541?
Our model-based fair value for Anhui Honglu Steel Construction (Group) Co is ¥15.55 (as of Jul 22, 2026), built from audited fundamentals. The current price is ¥18.70.
What is the quality score of 002541?
Anhui Honglu Steel Construction (Group) Co has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Anhui Honglu Steel Construction (Group) Co (002541)?
Anhui Honglu Steel Construction (Group) Co reported trailing-twelve-month revenue of about 22.5B CNY (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 002541?
The net profit margin of Anhui Honglu Steel Construction (Group) Co is about 2.9%, meaning it keeps roughly 2.9% of revenue as net income. Based on the latest reported figures.
Does Anhui Honglu Steel Construction (Group) Co pay a dividend?
Anhui Honglu Steel Construction (Group) Co currently shows a dividend yield of about 1.61% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Anhui Honglu Steel Construction (Group) Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.