EN DE

Ruyi Film Entertainment Company (002739) Fair Value & Analysis

Communication Services · CN · Market cap 17.8B CNY

RF Ruyi Film Entertainment Company 002739 · SHE
Price¥9.03
Fair Value¥5.35
Upside-40.8%
Quality63/100
Watch Ruyi Film Entertainment Company for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Loss-making · -2.1% net margin
Low debt · generates free cash flow
Mixed vs. peers (7/12)
Narrow moat 27/100
Evidence: High Range ¥4.02 – ¥6.69 Share as image

Fair value as of: Jul 22, 2026

From 26 valuation models · updated 19 days ago

Fair value updated Jul 22, 2026, revised from ¥7.59 to ¥5.35 (−29.5%) since Jun 25, 2026. Share price −8.9% over the past month.

A solid business, but screening 41% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥6.69). The favourable scenario is already priced in.
  • Solid but not exceptional quality (63/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥23.25 ¥7.97 Fair Value ¥5.35 Jan 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range ¥7.97 – ¥23.25 · fair‑value band ¥4.02 – ¥6.69 · the ¥9.03 price screens above the ¥5.35 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Ruyi Film Entertainment Company (002739) currently trades at ¥9.03, while our model-based Fair Value estimate is ¥5.35, implying the stock looks roughly 40.8% overvalued today. The Quality Score stands at 63/100 (solid quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Ruyi Film Entertainment Company generated revenue of 10.9B CNY at a net margin of -2.1%. Revenue declined 36.3% year over year. It earns a return on equity of -3.1%. Net debt stands at 932M CNY. Fundamentals as of Jul 22, 2026

Our scenario range runs from ¥4.02 (bear case) to ¥6.69 (bull case); at ¥9.03, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 35% below its 52-week high and 12% above its 52-week low, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at -52% fair-value upside, at -41%, 002739 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥13.76 ¥20.39 ¥30.04 80
Residual Income ¥2.90 ¥3.06 ¥3.25 76
Rev-Margin DCF ¥8.76 ¥12.64 ¥17.24 74
All 26 models by family
DCF Models
FCF DCF ¥13.59 ¥21.19 ¥33.05 38
Owner Earnings ¥6.96 ¥10.61 ¥16.31 31
5Y Revenue Exit ¥8.76 ¥12.52 ¥17.21 39
5Y EBITDA Exit ¥11.22 ¥17.20 ¥24.16 41
5Y P/E Exit ¥7.58 ¥10.28 ¥13.04 38
10Y Revenue Exit ¥10.20 ¥14.09 ¥19.18 36
10Y EBITDA Exit ¥11.95 ¥17.36 ¥24.57 37
10Y P/E Exit ¥9.62 ¥12.52 ¥15.95 35
Earnings-Based
Graham-Dodd ¥1.66 ¥5.57 ¥7.46 54
Lynch FV ¥1.27 ¥1.81 ¥2.36 50
PEG = 1.0 ¥1.27 ¥1.81 ¥2.36 46
EPV ¥6.14 ¥7.02 ¥7.79 59
Dividend Discount
Gordon GGM ¥2.65 ¥5.51 ¥8.74 70
DDM Multi-Stage ¥2.65 ¥4.54 ¥5.78 61
Multiples
P/E Multiple ¥4.02 ¥5.35 ¥6.69 63
P/S Multiple ¥3.10 ¥4.14 ¥5.17 58
P/B Multiple ¥3.10 ¥4.14 ¥5.17 55
EV/EBIT ¥8.26 ¥10.73 ¥13.20 53
EV/EBITDA ¥11.05 ¥14.45 ¥17.85 54
EV/Revenue ¥6.47 ¥8.87 ¥11.28 43
Asset-Based
NCAV (Graham) ¥1.78 ¥2.38 ¥3.55 50
Growth DCF
Growth DCF ¥13.76 ¥20.39 ¥30.04 80
Rev-Margin DCF ¥8.76 ¥12.64 ¥17.24 74
Economic Profit
Residual Income ¥2.90 ¥3.06 ¥3.25 76
ROIC Compounder ¥6.57 ¥8.15 ¥10.03 72
Growth Earnings
Growth-Adj P/E ¥3.40 ¥4.85 ¥6.31 68

Widest divergence: Growth DCF (¥12.64) versus Earnings-Based (¥1.81). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 10.9B CNY
Revenue growth (YoY) -36.3%
Net margin -2.1%
Return on equity -3.1%
Free cash flow 2.3B CNY FY2025
Operating margin 9.6%
More key figures
EPS (TTM) ¥-0.1000
EPS growth (YoY) -89.2%
Net debt 932M CNY FY2025

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 63/100

Of which business quality 62 · Market factors (momentum, volatility) 29

Profitability 30
Margins and returns on capital today
Quality Growth 56
Are margins and returns improving?
Cashflow 84
Earnings quality: real cash, not paper profit
Fin. Strength 34
Balance sheet, leverage, solvency risk
Investment 93
Disciplined investing over empire-building
Low Volatility 62
Calm price path (market factor)
Momentum 16
Price trend over the last 3–12 months (market factor)
52W Momentum 14
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Ruyi Film Entertainment Company Limited engages in the cinema film screening and related businesses in China and internationally. The company invest and operates cinemas. It also sells food and beverages, such as popcorn, drinks, and snacks; as well as movie-related items, trendy toys, co-branded IP products, and company-developed products.

Full company description

Ruyi Film Entertainment Company Limited engages in the cinema film screening and related businesses in China and internationally. The company invest and operates cinemas. It also sells food and beverages, such as popcorn, drinks, and snacks; as well as movie-related items, trendy toys, co-branded IP products, and company-developed products. In addition, the company provides screen advertising, including commercial advertisements; and physical advertising comprising lightbox advertisements, banner advertisements, and billboards. Further, it is involved in film investment, production and distribution; TV series investment, production, and distribution; and distributes and operates online games, as well as web games and mobile online games. The company was formerly known as Wanda Film Holding Co., Ltd. and changed its name to Ruyi Film Entertainment Company Limited in April 2026. Ruyi Film Entertainment Company Limited was incorporated in 2005 and is headquartered in Beijing, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Ruyi Film Entertainment Company reported revenue of ¥12.6B in FY2025 versus ¥12.5B in FY2021, a compound +0.3%/yr. Reported net income was ¥514M in FY2025, compounding +48.3%/yr from FY2021.

Growth Quality 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
12.6B CNY
Latest YoY
+2.3%
Avg. growth/yr (3Y)
+9.3%
Avg. growth/yr (5Y)
+15.0%
Avg. growth/yr (14Y)
+13.3%
Revenue +0.3%/yr
FY21 ¥12.5B
FY22 ¥9.7B
FY23 ¥14.6B
FY24 ¥12.4B
FY25 ¥12.6B
Net income +48.3%/yr
FY21 ¥106M
FY22 −¥1.9B
FY23 ¥912M
FY24 −¥940M
FY25 ¥514M

002739 screens 41% overvalued. Compare with Netflix, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Ruyi Film Entertainment Company Fair Value". https://www.fairvalue-calculator.com/stock/002739

Peer Group

Entertainment · 267 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 63 · Top 25%
Fair Value upside −41% · Below median
Return on assets 1% · Above median
Net margin (TTM) -2% · Below median
Operating margin (TTM) 10% · Above median
Revenue growth -36% · Bottom 25%
Debt / equity 0.20× · Higher than median

Valuation Multiples vs Entertainment median · lower = cheaper

P/B 0.35× · Cheaper than 75% of peers
P/S (TTM) 0.24× · Cheaper than 75% of peers
P/FCF 1.1× · Cheaper than median
EV/EBITDA 1.6× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 9
FUTURE 0 · sector 10
PAST 0 · sector 0
HEALTH 90 · sector 97
DIVIDEND 0 · sector 44

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Entertainment stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
Netflix, Inc ZNFL C$6.77 C$2.96 -56%
The Walt Disney Company DIS $96.30 $89.55 -7%
Warner Bros. Discovery, Inc WBD $26.87 $9.13 -66%
Live Nation Entertainment, Inc LYV $178.44 $46.89 -74%
Universal Music Group UMG €18.91 €14.78 -22%
TKO Group TKO $184.40 $22.16 -88%
Empresas Cablevisión, S.A. CABLECPO 55.00 MXN 60.49 MXN +10%
Beijing Enlight Media Co 300251 ¥11.77 ¥10.97 -7%
PT MNC Digital Entertainment Tbk, MSIN 456.00 IDR 221.09 IDR -52%
Prime Focus Limited PFOCUS ₹298.25 ₹63.45 -79%

Compare Ruyi Film Entertainment Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Ruyi Film Entertainment Company (002739) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of ¥5.35 versus a price of ¥9.03, about −41% (overvalued).
What is the fair value of 002739?
Our model-based fair value for Ruyi Film Entertainment Company is ¥5.35 (as of Jul 22, 2026), built from audited fundamentals. The current price is ¥9.03.
What is the quality score of 002739?
Ruyi Film Entertainment Company has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Ruyi Film Entertainment Company (002739)?
Ruyi Film Entertainment Company reported trailing-twelve-month revenue of about 10.9B CNY (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 002739?
The net profit margin of Ruyi Film Entertainment Company is about -2.1%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Ruyi Film Entertainment Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.