EN DE

First Capital Securities Co (002797) Fair Value & Analysis

Financial Services · CN · Market cap 27.5B CNY

FC First Capital Securities Co 002797 · SHE
Price¥6.56
Fair Value¥3.40
Upside-48.2%
Quality65/100
Watch First Capital Securities Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Highly profitable · 23.8% net margin
Low debt · generates free cash flow
1.25% dividend yield
Mixed vs. peers (6/14)
Moderate moat 61/100
Evidence: High Range ¥2.55 – ¥4.25 Share as image

Fair value as of: Jul 25, 2026

From 13 valuation models · updated 16 days ago

Share price +0.3% over the past month.

A solid business, but screening 48% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥4.25). The favourable scenario is already priced in.
  • Solid but not exceptional quality (65/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥10.48 ¥4.70 Fair Value ¥3.40 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 25, 2026.

How to read this chart

60‑month range ¥4.70 – ¥10.48 · fair‑value band ¥2.55 – ¥4.25 · the ¥6.56 price screens above the ¥3.40 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 25, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

First Capital Securities Co (002797) currently trades at ¥6.56, while our model-based Fair Value estimate is ¥3.40, implying the stock looks roughly 48.2% overvalued today. The Quality Score stands at 65/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, First Capital Securities Co generated revenue of 3.9B CNY at a net margin of 23.8%. Revenue grew 28.5% year over year. It earns a return on equity of 5.6%. The balance sheet holds a net cash position of 11.1B CNY. Fundamentals as of Jul 25, 2026

Our scenario range runs from ¥2.55 (bear case) to ¥4.25 (bull case); at ¥6.56, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 24% below its 52-week high and 7% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -15% fair-value upside, at -48%, 002797 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥9.33 ¥12.21 ¥16.85 80
Residual Income ¥3.17 ¥3.22 ¥3.09 76
Rev-Margin DCF ¥7.09 ¥8.09 ¥9.31 74
All 13 models by family
DCF Models
Owner Earnings ¥7.27 ¥8.90 ¥11.53 31
5Y P/E Exit ¥7.51 ¥8.85 ¥10.28 38
10Y P/E Exit ¥8.10 ¥9.46 ¥11.18 35
Earnings-Based
Graham-Dodd ¥1.36 ¥5.18 ¥7.01 54
Lynch FV ¥1.26 ¥1.80 ¥2.34 50
Dividend Discount
Gordon GGM ¥1.17 ¥2.43 ¥3.85 70
DDM Multi-Stage ¥1.17 ¥2.05 ¥2.55 61
Multiples
P/E Multiple ¥1.95 ¥2.60 ¥3.25 63
P/B Multiple ¥2.55 ¥3.40 ¥4.25 55
Asset-Based
NCAV (Graham) ¥2.06 ¥2.76 ¥4.11 50
Growth DCF
Growth DCF ¥9.33 ¥12.21 ¥16.85 80
Rev-Margin DCF ¥7.09 ¥8.09 ¥9.31 74
Economic Profit
Residual Income ¥3.17 ¥3.22 ¥3.09 76

Widest divergence: DCF Models (¥8.90) versus Earnings-Based (¥1.80). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 3.9B CNY
Revenue growth (YoY) +28.5%
Net margin 23.8%
Return on equity 5.6%
Free cash flow 1.6B CNY FY2025
P/E ratio 29.8
More key figures
Operating margin 31.2%
EPS (TTM) ¥0.2200
Dividend yield 1.3%
EPS growth (YoY) +66.7%
Net cash 11.1B CNY FY2024

Figures from reported company fundamentals · as of Jul 25, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 64 · Market factors (momentum, volatility) 43

Profitability 33
Margins and returns on capital today
Quality Growth 58
Are margins and returns improving?
Cashflow 98
Earnings quality: real cash, not paper profit
Fin. Strength 58
Balance sheet, leverage, solvency risk
Investment 74
Disciplined investing over empire-building
Low Volatility 84
Calm price path (market factor)
Momentum 29
Price trend over the last 3–12 months (market factor)
52W Momentum 22
Distance to the 52-week high (market factor)
Net Issuance 70
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

First Capital Securities Co., Ltd. engages in securities business in China. It offers fixed-income products, such as treasury bonds, central bank bills, policy financial bonds and short-term financing bonds, medium-term notes, non-publicly oriented debt financing instruments, government bonds, corporate bonds, financial bonds, and other fixed-income …

Full company description

First Capital Securities Co., Ltd. engages in securities business in China. It offers fixed-income products, such as treasury bonds, central bank bills, policy financial bonds and short-term financing bonds, medium-term notes, non-publicly oriented debt financing instruments, government bonds, corporate bonds, financial bonds, and other fixed-income products, as well as provides interest rate swaps. The company also provides investment banking, asset management, securities and futures brokerage, corporate financing, private equity fund management, credit, research, and alternative investment services, as well as other financial products. The company was founded in 1993 and is headquartered in Shenzhen, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

First Capital Securities Co reported revenue of ¥3.5B in FY2025 versus ¥3.6B in FY2021, a compound −0.7%/yr. Reported net income was ¥841M in FY2025, compounding +3.1%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
3.5B CNY
Latest YoY
−9.3%
Avg. growth/yr (3Y)
+5.5%
Avg. growth/yr (5Y)
−0.1%
Avg. growth/yr (20Y)
+22.5%
Revenue −0.7%/yr
FY21 ¥3.6B
FY22 ¥3.0B
FY23 ¥3.0B
FY24 ¥3.9B
FY25 ¥3.5B
Net income +3.1%/yr
FY21 ¥745M
FY22 ¥401M
FY23 ¥331M
FY24 ¥904M
FY25 ¥841M

002797 screens 48% overvalued. Compare with ORIX Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "First Capital Securities Co Fair Value". https://www.fairvalue-calculator.com/stock/002797

Peer Group

Financial Conglomerates · 56 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 66 · Top 25%
Fair Value upside −48% · Below median
Return on equity (TTM) 6% · Below median
Return on assets 2% · Above median
Net margin (TTM) 24% · Above median
Operating margin (TTM) 31% · Above median
Revenue growth 29% · Top 25%
Dividend yield (TTM) 1.3% · Below median
Debt / equity 0.39× · Higher than median

Valuation Multiples vs Financial Conglomerates median · lower = cheaper

P/E (TTM) 29.8× · Pricier than 75% of peers
P/B 1.59× · Pricier than median
P/S (TTM) 7.13× · Pricier than 75% of peers
P/FCF 2.6× · Pricier than median
EV/EBITDA 5.5× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 11
FUTURE 100 · sector 38
PAST 22 · sector 32
HEALTH 80 · sector 84
DIVIDEND 25 · sector 41

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Financial Conglomerates stocks, each showing price versus our Fair Value estimate (as of Jul 25, 2026).

Stock Price Fair Value vs Fair Value
ORIX Corporation IX $40.31 $35.05 -13%
Bajaj Finserv Ltd BAJAJFINSV ₹2,065 ₹682.29 -67%
Yuanta Financial Holding 2885 66.70 TWD 35.75 TWD -46%
China Galaxy Securities Co 601881 ¥12.94 ¥18.92 +46%
Guosen Securities Co 002736 ¥10.34 ¥17.96 +74%
CNPC Capital Company 000617 ¥6.80 ¥5.78 -15%
Aditya Birla Capital Limited ABCAPITAL ₹399.25 ₹176.15 -56%
Freedom Holding FRHC $152.69 $32.75 -79%
Voya Financial, Inc VOYA $98.49 $76.48 -22%
Guangzhou Yuexiu Capital Holdings 000987 ¥7.77 ¥9.27 +19%

Compare First Capital Securities Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is First Capital Securities Co (002797) overvalued or undervalued?
As of Jul 25, 2026, our model estimates a fair value of ¥3.40 versus a price of ¥6.56, about −48% (overvalued).
What is the fair value of 002797?
Our model-based fair value for First Capital Securities Co is ¥3.40 (as of Jul 25, 2026), built from audited fundamentals. The current price is ¥6.56.
What is the quality score of 002797?
First Capital Securities Co has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of First Capital Securities Co (002797)?
First Capital Securities Co reported trailing-twelve-month revenue of about 3.9B CNY (latest available figure, as of Jul 25, 2026).
What is the net profit margin of 002797?
The net profit margin of First Capital Securities Co is about 23.8%, meaning it keeps roughly 23.8% of revenue as net income. Based on the latest reported figures.
Does First Capital Securities Co pay a dividend?
First Capital Securities Co currently shows a dividend yield of about 1.25% relative to its recent price (as of Jul 25, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track First Capital Securities Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.