EN DE

Freedom Holding (FRHC) Fair Value & Analysis

Financial Services · US · Market cap $9.5B

FH Freedom Holding logo Freedom Holding FRHC · US
Price$147.48
Fair Value$32.75
Upside-77.8%
Quality37/100
Watch Freedom Holding for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 9.4% net margin
Moderate debt · negative free cash flow
Trails peers (3/12)
Narrow moat 37/100
Evidence: High Range $24.56 – $40.94 Share as image

Fair value as of: Jul 18, 2026

From 14 valuation models · updated 20 days ago

Fair value updated Jul 18, 2026, revised from $34.02 to $32.75 (−3.7%) since Jun 26, 2026. Share price −3.6% over the past month.

Below-average quality, and screening another 78% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($40.94). The favourable scenario is already priced in.
  • Weak quality (37/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$190.14 $38.62 Fair Value $32.75 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range $38.62 – $190.14 · fair‑value band $24.56 – $40.94 · the $147.48 price screens above the $32.75 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Freedom Holding (FRHC) currently trades at $147.48, while our model-based Fair Value estimate is $32.75, implying the stock looks roughly 77.8% overvalued today. We read business quality at 37/100 (below-average quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Freedom Holding generated revenue of $1.6B at a net margin of 9.4%. Revenue grew 146.7% year over year. It earns a return on equity of 11.3%. Net debt stands at $1.4B. Fundamentals as of Jul 18, 2026

Our scenario range runs from $24.56 (bear case) to $40.94 (bull case); at $147.48, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 24% below its 52-week high and 37% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -15% fair-value upside, at -78%, FRHC screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income $20.28 $22.61 $40.25 76
ROIC Compounder $114.18 $177.60 $260.49 72
Growth-Adj P/E $76.03 $108.61 $141.20 68
All 14 models by family
Earnings-Based
Graham-Dodd $16.38 $114.21 $160.27 54
Lynch FV $59.00 $84.29 $109.58 50
PEG = 1.0 $59.00 $84.29 $109.58 46
EPV $85.57 $100.05 $112.55 59
Multiples
P/E Multiple $36.12 $48.17 $60.21 63
P/S Multiple $30.71 $40.94 $51.18 58
P/B Multiple $30.71 $40.94 $51.18 55
EV/EBIT $145.46 $195.99 $246.53 53
EV/EBITDA $108.63 $146.90 $185.16 54
EV/Revenue $54.08 $79.89 $105.71 43
Asset-Based
NCAV (Graham) $11.70 $15.67 $23.39 50
Economic Profit
Residual Income $20.28 $22.61 $40.25 76
ROIC Compounder $114.18 $177.60 $260.49 72
Growth Earnings
Growth-Adj P/E $76.03 $108.61 $141.20 68

Widest divergence: Growth Earnings ($108.61) versus Asset-Based ($15.67). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) $1.6B
Revenue growth (YoY) +147%
Net margin 9.4%
Return on equity 11.3%
Free cash flow −$38.2M FY2026
P/E ratio 59.7
More key figures
Operating margin -1.2%
EPS (TTM) $2.51
EPS growth (YoY) -3.1%
Net debt $1.4B FY2026

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 37/100

Of which business quality 35 · Market factors (momentum, volatility) 45

Profitability 26
Margins and returns on capital today
Quality Growth 58
Are margins and returns improving?
Cashflow 21
Earnings quality: real cash, not paper profit
Fin. Strength 25
Balance sheet, leverage, solvency risk
Investment 20
Disciplined investing over empire-building
Low Volatility 60
Calm price path (market factor)
Momentum 44
Price trend over the last 3–12 months (market factor)
52W Momentum 29
Distance to the 52-week high (market factor)
Net Issuance 72
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Freedom Holding Corp., through its subsidiaries, provides securities brokerage, securities dealing, market making, investment research, investment counseling, retail and commercial banking, and insurance products. It operates through four segments: Brokerage, Banking, Insurance, and Other.

Full company description

Freedom Holding Corp., through its subsidiaries, provides securities brokerage, securities dealing, market making, investment research, investment counseling, retail and commercial banking, and insurance products. It operates through four segments: Brokerage, Banking, Insurance, and Other. The Brokerage segment provides investment banking services, including M&A, underwriting and capital markets advisory; margin lending services collateralized by securities and cash in the customer's account; capital raising solutions; and debt capital markets solutions that focus on structuring and distributing private and public debt, including buyouts, acquisitions, growth capital financings, and recapitalizations, as well as information processing services. The Banking segment encompasses retail and commercial banking services, including deposits, multi-currency payment cards, consumer and SME loans, payment and acquiring solutions, and money transfers. The Insurance segment offers life and general insurance products, such as life, health, annuity, accident, property, casualty, civil liability, obligatory worker emergency insurance, travel insurance and reinsurance. The Other segment includes payment processing, online ticket sales, telecommunications, media, and cloud services, as well as proprietary securities trading; payment processing, entertainment ticketing sales, online air and railway ticket purchase aggregation and online retail trade and e-commerce services. The company offers repurchase and reverse repurchase agreements, securities borrowed and loaned transactions; covers short positions and settles other securities obligations; and a Tradernet software platform for client margin risk evaluation and middle office security transfer requests. It operates in Kazakhstan, Armenia, Cyprus, the United States, and internationally. The company was formerly known as BMB Munai, Inc. The company is based in New York, New York.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Freedom Holding reported revenue of $2.2B in FY2026 versus $690M in FY2022, a compound +33.5%/yr. Reported net income was $153M in FY2026, compounding −9.4%/yr from FY2022.

Growth Quality 49/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
$2.2B
Latest YoY
+7.8%
Avg. growth/yr (3Y)
+40.2%
Avg. growth/yr (5Y)
+44.6%
Avg. growth/yr (29Y)
+22.8%
Revenue +33.5%/yr
FY22 $690M
FY23 $796M
FY24 $1.7B
FY25 $2.0B
FY26 $2.2B
Net income −9.4%/yr
FY22 $227M
FY23 $205M
FY24 $376M
FY25 $84.7M
FY26 $153M

FRHC screens 78% overvalued. Compare with ORIX Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Freedom Holding Fair Value". https://www.fairvalue-calculator.com/stock/FRHC

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Financial Conglomerates · 55 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 38 · Bottom 25%
Fair Value upside −78% · Bottom 25%
Return on equity (TTM) 11% · Above median
Return on assets 1% · Above median
Net margin (TTM) 9% · Below median
Operating margin (TTM) -1% · Bottom 25%
Revenue growth 147% · Top 25%
Debt / equity 0.91× · Higher than median

Valuation Multiples vs Financial Conglomerates median · lower = cheaper

P/E (TTM) 59.7× · Pricier than 75% of peers
P/B 6.41× · Pricier than 75% of peers
P/S (TTM) 5.84× · Pricier than 75% of peers
EV/EBITDA 13.3× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 7
FUTURE 100 · sector 39
PAST 45 · sector 33
HEALTH 54 · sector 84
DIVIDEND 0 · sector 41

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Financial Conglomerates stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
ORIX Corporation IX $40.31 $35.05 -13%
Bajaj Finserv Ltd BAJAJFINSV ₹2,065 ₹682.29 -67%
Yuanta Financial Holding 2885 66.70 TWD 35.75 TWD -46%
China Galaxy Securities Co 601881 ¥12.94 ¥18.92 +46%
Guosen Securities Co 002736 ¥10.34 ¥17.96 +74%
CNPC Capital Company 000617 ¥6.80 ¥5.78 -15%
Aditya Birla Capital Limited ABCAPITAL ₹399.25 ₹176.15 -56%
Voya Financial, Inc VOYA $98.49 $76.48 -22%
Guangzhou Yuexiu Capital Holdings 000987 ¥7.77 ¥9.27 +19%
Bicecorp S.A BICE 401.29 CLP 342.22 CLP -15%

Compare Freedom Holding with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Freedom Holding (FRHC) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of $32.75 versus a price of $147.48, about −78% (overvalued).
What is the fair value of FRHC?
Our model-based fair value for Freedom Holding is $32.75 (as of Jul 18, 2026), built from audited fundamentals. The current price is $147.48.
What is the quality score of FRHC?
Freedom Holding has a Quality Score of 37/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Freedom Holding (FRHC)?
Freedom Holding reported trailing-twelve-month revenue of about $1.6B (latest available figure, as of Jul 18, 2026).
What is the net profit margin of FRHC?
The net profit margin of Freedom Holding is about 9.4%, meaning it keeps roughly 9.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Freedom Holding and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.