EN DE

Aditya Birla Capital Limited (ABCAPITAL) Fair Value & Analysis

Financial Services · IN · Market cap ₹1.1T

AB Aditya Birla Capital Limited ABCAPITAL · NSE
Price₹421.50
Fair Value₹176.15
Upside-58.2%
Quality55/100
Watch Aditya Birla Capital Limited for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 11.7% net margin
High debt · generates free cash flow
Trails peers (4/13)
Moderate moat 49/100
Evidence: High Range ₹132.12 – ₹220.19 Share as image

Fair value as of: Jul 14, 2026

From 21 valuation models · updated 24 days ago

Fair value updated Jul 14, 2026, revised from ₹183.81 to ₹176.15 (−4.2%) since Jun 26, 2026. Share price +4.0% over the past month.

A solid business, but screening 58% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (₹220.19). The favourable scenario is already priced in.
  • Solid but not exceptional quality (55/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹424.70 ₹87.35 Fair Value ₹176.15 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 14, 2026.

How to read this chart

60‑month range ₹87.35 – ₹424.70 · fair‑value band ₹132.12 – ₹220.19 · the ₹421.50 price screens above the ₹176.15 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Aditya Birla Capital Limited (ABCAPITAL) currently trades at ₹421.50, while our model-based Fair Value estimate is ₹176.15, implying the stock looks roughly 58.2% overvalued today. We read business quality at 55/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Aditya Birla Capital Limited generated revenue of ₹323B at a net margin of 11.7%. Revenue grew 7.7% year over year. It earns a return on equity of 11.2%. Net debt stands at ₹1.7T. Fundamentals as of Jul 14, 2026

Our scenario range runs from ₹132.12 (bear case) to ₹220.19 (bull case); at ₹421.50, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 79% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -15% fair-value upside, at -58%, ABCAPITAL screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ₹353.14 ₹1,218 80
Residual Income ₹114.72 ₹135.71 ₹332.76 76
Rev-Margin DCF ₹487.07 74
All 21 models by family
DCF Models
FCF DCF ₹175.83 ₹1,185 38
Owner Earnings ₹589.70 31
5Y Revenue Exit ₹316.63 39
5Y EBITDA Exit ₹338.74 41
5Y P/E Exit ₹350.81 38
10Y Revenue Exit ₹112.67 ₹344.51 36
10Y EBITDA Exit ₹139.44 ₹804.01 37
10Y P/E Exit ₹66.99 ₹613.20 35
Earnings-Based
Graham-Dodd ₹93.57 ₹652.53 ₹915.73 54
Lynch FV ₹337.12 ₹481.60 ₹626.08 50
PEG = 1.0 ₹337.12 ₹481.60 ₹626.08 46
Dividend Discount
Gordon GGM ₹0.0300 ₹0.0600 ₹0.1000 70
DDM Multi-Stage ₹0.0300 ₹0.0500 ₹0.0600 61
Multiples
P/E Multiple ₹206.40 ₹275.20 ₹344.00 63
P/S Multiple ₹175.44 ₹233.92 ₹292.40 58
P/B Multiple ₹175.44 ₹233.92 ₹292.40 55
Asset-Based
NCAV (Graham) ₹62.91 ₹84.30 ₹125.82 50
Growth DCF
Growth DCF ₹353.14 ₹1,218 80
Rev-Margin DCF ₹487.07 74
Economic Profit
Residual Income ₹114.72 ₹135.71 ₹332.76 76
Growth Earnings
Growth-Adj P/E ₹434.40 ₹620.58 ₹806.75 68

Widest divergence: Growth Earnings (₹620.58) versus Dividend Discount (₹0.0500). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) ₹323B
Revenue growth (YoY) +7.7%
Net margin 11.7%
Return on equity 11.2%
Free cash flow ₹77.2B FY2026
P/E ratio 25.1
More key figures
Operating margin 13.7%
EPS (TTM) ₹14.23
EPS growth (YoY) +30.1%
Net debt ₹1.7T FY2026

Figures from reported company fundamentals · as of Jul 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 42 · Market factors (momentum, volatility) 80

Profitability 25
Margins and returns on capital today
Quality Growth 46
Are margins and returns improving?
Cashflow 85
Earnings quality: real cash, not paper profit
Fin. Strength 5
Balance sheet, leverage, solvency risk
Investment 35
Disciplined investing over empire-building
Low Volatility 75
Calm price path (market factor)
Momentum 75
Price trend over the last 3–12 months (market factor)
52W Momentum 95
Distance to the 52-week high (market factor)
Net Issuance 64
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Aditya Birla Capital Limited, through its subsidiaries, provides various financial products and services in India and internationally. It operates through NBFC, Housing Finance, Life Insurance, Asset Management, General Insurance Broking, Stock and Securities Broking, Health Insurance, and Other Financial Services segments.

Full company description

Aditya Birla Capital Limited, through its subsidiaries, provides various financial products and services in India and internationally. It operates through NBFC, Housing Finance, Life Insurance, Asset Management, General Insurance Broking, Stock and Securities Broking, Health Insurance, and Other Financial Services segments. The company offers housing loans, such as home extension, renovation, construction, plot and construction, lease rental discounting, and commercial property loans, as well as loan against property; personal and consumer, flexi, secured, unsecured business loan, and corporate loans; gold loan; and SME loans, including line of credit, working capital, and supply chain financing solutions. It also provides loan against shares, mutual funds, life insurance policies, IPO financings, and promoter fundings. Further, it offers corporate financing, such as project financing and term loans. In addition, it provides life insurance, such as term, retirement, saving, ULIP, children future, wealth protection, group life, general, and pension solutions; health and wellness, and super top-up health insurance plans; and motor insurance comprising bike and car insurances; and travel insurances. Further, the company offers pocket insurance, including eye, dental, hospicash, mental health and nutrition, and personal accident insurance. Additionally, it provides payment solutions and credit card products. The company also provides investment solutions in mutual funds, such as debt, equity, hybrid, retirement, exchange traded, fund of funds, and index funds; stock and securities, including equity, margin trading facilities, and bonds; fixed deposits; digital gold and silver; and tax planning. The company was incorporated in 2007 and is based in Mumbai, India. Aditya Birla Capital Limited is a subsidiary of Grasim Industries Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Aditya Birla Capital Limited reported revenue of ₹456B in FY2026 versus ₹88.0B in FY2022, a compound +50.9%/yr. Reported net income was ₹37.6B in FY2026, compounding +21.9%/yr from FY2022.

Growth Quality 95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
₹456B
Latest YoY
+118.3%
Avg. growth/yr (3Y)
+56.7%
Avg. growth/yr (5Y)
+40.8%
Avg. growth/yr (11Y)
+29.5%
Revenue +50.9%/yr
FY22 ₹88.0B
FY23 ₹119B
FY24 ₹173B
FY25 ₹209B
FY26 ₹456B
Net income +21.9%/yr
FY22 ₹17.1B
FY23 ₹48.0B
FY24 ₹33.3B
FY25 ₹33.3B
FY26 ₹37.6B

ABCAPITAL screens 58% overvalued. Compare with ORIX Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Aditya Birla Capital Limited Fair Value". https://www.fairvalue-calculator.com/stock/ABCAPITAL

Peer Group

Financial Conglomerates · 55 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 55 · Above median
Fair Value upside −58% · Bottom 25%
Return on equity (TTM) 11% · Above median
Return on assets 1% · Below median
Net margin (TTM) 12% · Below median
Operating margin (TTM) 14% · Below median
Revenue growth 8% · Above median
Debt / equity 5.20× · Higher than 75% of peers

Valuation Multiples vs Financial Conglomerates median · lower = cheaper

P/E (TTM) 28.6× · Pricier than median
P/B 3.24× · Pricier than 75% of peers
P/S (TTM) 3.45× · Pricier than median
P/FCF 0.2× · Cheaper than median
EV/EBITDA 50.0× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 7
FUTURE 39 · sector 39
PAST 45 · sector 33
HEALTH 0 · sector 84
DIVIDEND 0 · sector 41

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Financial Conglomerates stocks, each showing price versus our Fair Value estimate (as of Jul 14, 2026).

Stock Price Fair Value vs Fair Value
ORIX Corporation IX $40.31 $35.05 -13%
Bajaj Finserv Ltd BAJAJFINSV ₹2,065 ₹682.29 -67%
Yuanta Financial Holding 2885 66.70 TWD 35.75 TWD -46%
China Galaxy Securities Co 601881 ¥12.94 ¥18.92 +46%
Guosen Securities Co 002736 ¥10.34 ¥17.96 +74%
CNPC Capital Company 000617 ¥6.80 ¥5.78 -15%
Freedom Holding FRHC $152.69 $32.75 -79%
Voya Financial, Inc VOYA $98.49 $76.48 -22%
Guangzhou Yuexiu Capital Holdings 000987 ¥7.77 ¥9.27 +19%
Bicecorp S.A BICE 401.29 CLP 342.22 CLP -15%

Compare Aditya Birla Capital Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Aditya Birla Capital Limited (ABCAPITAL) overvalued or undervalued?
As of Jul 14, 2026, our model estimates a fair value of ₹176.15 versus a price of ₹421.50, about −58% (overvalued).
What is the fair value of ABCAPITAL?
Our model-based fair value for Aditya Birla Capital Limited is ₹176.15 (as of Jul 14, 2026), built from audited fundamentals. The current price is ₹421.50.
What is the quality score of ABCAPITAL?
Aditya Birla Capital Limited has a Quality Score of 55/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Aditya Birla Capital Limited (ABCAPITAL)?
Aditya Birla Capital Limited reported trailing-twelve-month revenue of about ₹323B (latest available figure, as of Jul 14, 2026).
What is the net profit margin of ABCAPITAL?
The net profit margin of Aditya Birla Capital Limited is about 11.7%, meaning it keeps roughly 11.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Aditya Birla Capital Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.