Fairvalue-Calculator Fairvalue-Calculator
EN DE

DO and Shuihua Group (002798) Fair Value & Analysis

Industrials · CN · Market cap 3.4B CNY

Price¥5.63
Fair Value¥3.80
Upside-32.5%
Quality95/100
Evidence: High Range ¥2.29 – ¥5.31

Analysis

DO and Shuihua Group (002798) currently trades at ¥5.63, while our model-based Fair Value estimate is ¥3.80 — implying the stock looks roughly 32.5% overvalued today. We read business quality at 95/100 (high quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

About the company

DO and Shuihua Group Co., Ltd. produces and sells sanitary ware and architectural ceramic products in China. It provides a range of products, including bathroom cabinets, toilets, bathtubs, shower rooms, hardware and other full-bathroom boutiques. The company was formerly known as D&O Home Collection Group Co.,LTD and changed its name to DO and Shuihua Group Co., Ltd. in September 2025. DO and Shuihua Group Co., Ltd. was founded in 1994 and is based in Chengdu, China.

Open the full interactive analysis →

Similar stocks

Trane Technologies plc (TT) -56% Johnson Controls International plc (JCI) -68% Carrier Global Corporation (CARR) -76% Compagnie de Saint-Gobain S.A (CODGF) +19% Daikin Industries,Ltd. (DKILF) -11% Geberit AG (GBERF) -47%

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.