Fairvalue-Calculator Fairvalue-Calculator

Annil Co (002875) Fair Value & Analysis

Consumer Cyclical · CN · Market cap 3.6B CNY

Price¥16.54
Fair Value¥11.32
Upside-31.6%
Quality95/100
Evidence: Low Range ¥8.49 – ¥14.15

Analysis

Annil Co (002875) currently trades at ¥16.54, while our model-based Fair Value estimate is ¥11.32 — implying the stock looks roughly 31.6% overvalued today. We read business quality at 95/100 (high quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

About the company

Annil Co.,Ltd, together with its subsidiaries, engages in the children clothing business in China. The company designs and sells kids' clothing and apparel under the Annil brand name. It markets its products through franchise stores and e-commerce platforms, including Tmall, Vipshop, Douyin, and WeChat Mall. The company was founded in 1996 and is headquartered in Shenzhen, China.

Open the full interactive analysis →

Similar stocks

Toray Industries, Inc (TRYIF) -20% Shenzhou International Group (SZHIF) +40% Tongkun Group (601233) -37% HMT (Xiamen) New Technical Materials Co (603306) -91% Far Eastern New Century Corporation (1402) +8% Shijiazhuang ChangShan BeiMing Technology Co (000158) -87%

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.