EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Hunan Xiangjia Animal Husbandry Co (002982) fair value: what the stock is really worth

As of Sep 22, 2026: fair value of Hunan Xiangjia Animal Husbandry Co ¥5.76, price ¥12.58, upside -54.2%, quality 48 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Consumer Defensive · CN · ISIN CNE100003SQ7

HX Some data Sep 24, 2026

Hunan Xiangjia Animal Husbandry Co

002982 · SHE

Weakest SetupStrongly overvalued and low quality.

!Fair value ¥5.76 · Strongly overvalued (−54%)
!Quality 48/100
!Expensive Growth (revenue 5y +15.3 %/yr)
!Thin margins · 0.3% net margin (TTM)
!Moderate debt · negative free cash flow
·0.79% dividend yield
!Trails peers (4/12)
!Narrow moat 23/100
!Evidence only medium, so the estimate is less certain
!Weak on future: 28 out of 100
!Weak on past: 1 out of 100
Watch Hunan Xiangjia Animal Husbandry Co for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

¥27.32 ¥8.94 Fair Value ¥5.76 Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range ¥8.94 – ¥27.32 · fair‑value band ¥4.04 – ¥6.32 · the ¥12.58 price screens above the ¥5.76 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.

Follow Hunan Xiangjia Animal Husbandry Co in your weekly email

Every Wednesday you see whether Hunan Xiangjia Animal Husbandry Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Hunan Xiangjia Animal Husbandry Co.,Ltd engages in poultry breeding, slaughtering, and processing services in China and internationally. The company offers live poultry, fresh poultry segmentation, chilled poultry, conditioning and cooked food products.

Show more

Hunan Xiangjia Animal Husbandry Co.,Ltd engages in poultry breeding, slaughtering, and processing services in China and internationally. The company offers live poultry, fresh poultry segmentation, chilled poultry, conditioning and cooked food products. It also produces feed and biological fertilizer, as well as is involved production and operation of breeding livestock and poultry, sales of live poultry, and the slaughter of poultry and live pigs. The company was formerly known as Hunan Shuangjia Agriculture and Animal Husbandry Technology Co., Ltd. and changed its name to Hunan Xiangjia Animal Husbandry Co.,Ltd in June 2012. Hunan Xiangjia Animal Husbandry Co.,Ltd was founded in 2003 and is based in Changde, China.

Stock analysis

Hunan Xiangjia Animal Husbandry Co (002982) currently trades at ¥12.58, while our model-based Fair Value estimate is ¥5.76, implying the stock looks roughly 118.4% overvalued today.

Show more

Valuation

Bull case: the Asset-Based group reads highest at a median of ¥5.69 per share, and 1 of the 16 models we run sit above the ¥12.58 price.

Bear case: the Economic Profit group reads lowest at ¥1.16, and 15 of the 16 models stay below the price. Evidence for this calculation is medium.

Scenario range: ¥4.04 (bear) to ¥6.32 (bull), the price of ¥12.58 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 48/100 (below-average quality), in the Consumer Defensive sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

Hunan Xiangjia Animal Husbandry Co reported revenue of 4.5B CNY in FY2025 versus 3.0B CNY in FY2021, a compound +10.4%/yr. Reported net income was 32.9M CNY in FY2025, compounding +6.4%/yr from FY2021.

Key figures

Market cap 2.6B CNY (≈ $381M) · P/S ratio 0.59 · EPS (TTM) ¥0.0100 · Dividend yield 0.8% · Net margin 0.7% · Return on equity 0.3% · Return on assets (EBIT) 1.5% · Operating margin 2.2%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 34 out of 100 (medium confidence).

What moves the price

The share trades about 18% below its 52-week high and 19% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Consumer Defensive peers we cover trades at −19% fair-value upside, at −54%, 002982 screens richer than that median.

Fair Value models

Bear ¥4.04 Fair Value ¥5.76 Bull ¥6.32
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Residual Income ¥5.66 ¥5.36 ¥3.91 76
EPV ¥0.5300 ¥1.16 ¥1.70 70
ROIC Compounder ¥0.5300 ¥1.16 ¥1.70 69
All 16 models by family
Earnings-Based
Graham-Dodd ¥1.10 ¥6.54 ¥9.12 63
Lynch FV ¥1.86 ¥2.66 ¥3.45 61
PEG = 1.0 ¥1.86 ¥2.66 ¥3.45 57
EPV ¥0.5300 ¥1.16 ¥1.70 70
Dividend Discount
Gordon GGM ¥3.10 ¥5.59 ¥7.70 68
DDM Multi-Stage ¥3.10 ¥5.11 ¥5.97 67
Multiples
P/E Multiple ¥2.55 ¥3.41 ¥4.26 63
P/S Multiple ¥2.07 ¥2.76 ¥3.45 58
P/B Multiple ¥2.07 ¥2.76 ¥3.45 55
EV/EBIT ¥4.14 ¥6.90 ¥9.67 64
EV/EBITDA ¥17.14 ¥24.24 ¥31.34 67
EV/Revenue ¥1.76 ¥4.30 ¥6.84 50
Asset-Based
NCAV (Graham) ¥4.25 ¥5.69 ¥8.50 54
Economic Profit
Residual Income ¥5.66 ¥5.36 ¥3.91 76
ROIC Compounder ¥0.5300 ¥1.16 ¥1.70 69
Growth Earnings
Growth-Adj P/E ¥2.72 ¥3.88 ¥5.05 67

Open the full fair value analysis →

Notify me when 002982 reaches fair value

Put 002982 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 48/100

Of which business quality 48 · Market factors (momentum, volatility) 38

Profitability 31
Margins and returns on capital today
Quality Growth 47
Are margins and returns improving?
Cashflow 38
Earnings quality: real cash, not paper profit
Fin. Strength 40
Balance sheet, leverage, solvency risk
Investment 77
Disciplined investing over empire-building
Low Volatility 75
Calm price path (market factor)
Momentum 22
Price trend over the last 3–12 months (market factor)
52W Momentum 24
Distance to the 52-week high (market factor)
Net Issuance 76
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+6.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+15.3%
Start year 2020 (pandemic). Over 10 years: +16.0% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+18.3%
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis.
−7.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year−8.1%
Dividend (yield on the price)0.8%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−30% vs −15%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.8% → 3%
Start year 2020 (pandemic)

002982 screens 118% overvalued. Compare with Archer-Daniels-Midland Company →

Compare Hunan Xiangjia Animal Husbandry Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Farm Products · 297 stocks

Beats the industry median on 4/12 measures
Overall it trails its industry peers.
Valuation
Quality Score 48 · Below median
Fair Value upside −54% · Bottom 25%
Profitability
Return on equity (TTM) 0% · Below median
Return on assets 1% · Below median
Net margin (TTM) 0% · Below median
Operating margin (TTM) 2% · Below median
Growth and dividend
Revenue growth 6% · Above median
Dividend yield (TTM) 0.8% · Bottom 25%
Balance sheet
Debt / equity 0.74× · Highest 25%

Valuation Multiplesvs Farm Products median · lower = cheaper

P/B 0.22× · Cheapest 25%
P/S (TTM) 0.08× · Cheapest 25%
EV/EBITDA 3.4× · Cheaper than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 33
FUTURE (revenue growth)28 · sector 21
PAST (return on equity)1 · sector 19
HEALTH (low debt)63 · sector 94
DIVIDEND (yield)16 · sector 47

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Farm Products stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Archer-Daniels-Midland Company ADM $82.34 $38.02 −54%
Muyuan Foods Group 002714 ¥41.86 ¥114.67 +174%
Bunge Global SA BG $110.00 $56.19 −49%
Tyson Foods, Inc TSN $51.82 $37.28 −28%
Wens Foodstuff Group 300498 ¥14.90 ¥12.08 −19%
Mowi ASA MOWI kr 196.70 kr 280.64 +43%
SalMar ASA SALM kr 561.00 kr 171.05 −70%
PT Pradiksi Gunatama Tbk PGUN 9,400 IDR 1,200 IDR −87%
Fujian Wanchen Food Group 300972 ¥163.80 ¥311.94 +90%
United Plantations Berhad 2089 33.20 MYR 36.52 MYR +10%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hunan Xiangjia Animal Husbandry Co Fair Value". https://www.fairvalue-calculator.com/stock/002982

Frequently asked questions

Is Hunan Xiangjia Animal Husbandry Co (002982) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of ¥5.76 versus a price of ¥12.58, about −54% upside (overvalued).
What is the fair value of 002982?
Our model-based fair value for Hunan Xiangjia Animal Husbandry Co is ¥5.76 (as of Sep 24, 2026), built from audited fundamentals. The current price: ¥12.58.
What is the quality score of 002982?
Hunan Xiangjia Animal Husbandry Co has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Hunan Xiangjia Animal Husbandry Co (002982)?
Our model-based price target is the fair value of ¥5.76 (as of Sep 24, 2026) from 16 valuation models. Cautious scenario ¥4.04, optimistic scenario ¥6.32. It is a calculation from audited fundamentals, not an analyst target.
What is the Hunan Xiangjia Animal Husbandry Co stock forecast for 2026?
Our models put fair value at ¥5.76, about −54% upside versus a price of ¥12.58 (overvalued). Cautious scenario ¥4.04, optimistic scenario ¥6.32. The calculation is refreshed regularly with new filings.
What is the revenue of Hunan Xiangjia Animal Husbandry Co (002982)?
Hunan Xiangjia Animal Husbandry Co reported trailing-twelve-month revenue of about 4.5B CNY (latest available figure, as of Sep 24, 2026).
Does Hunan Xiangjia Animal Husbandry Co pay a dividend?
Hunan Xiangjia Animal Husbandry Co currently shows a dividend yield of about 0.79% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Hunan Xiangjia Animal Husbandry Co (002982)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Hunan Xiangjia Animal Husbandry Co it is ¥5.76 per share (as of Sep 24, 2026), against a price of ¥12.58. It is the blended result of 16 valuation models (cash flow, earnings, asset, dividend).
Is Hunan Xiangjia Animal Husbandry Co stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 002982 trades above its calculated fair value: price ¥12.58, fair value ¥5.76, a gap of about −54% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 002982?
No. The price is what the market pays today (¥12.58); the fair value is what the company's own numbers justify (¥5.76). For Hunan Xiangjia Animal Husbandry Co the two are ¥6.82 per share apart. That gap is exactly why we show both numbers side by side.
How much is Hunan Xiangjia Animal Husbandry Co worth?
The market values Hunan Xiangjia Animal Husbandry Co at about 2.6B CNY (market capitalisation, as of Sep 24, 2026). Per share that is ¥12.58; our models calculate a fair value of ¥5.76 per share.
What do the bullish and bearish scenarios say about 002982?
Our models span a range for Hunan Xiangjia Animal Husbandry Co: cautious scenario ¥4.04, base ¥5.76, optimistic ¥6.32 per share (as of Sep 24, 2026, price ¥12.58). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Hunan Xiangjia Animal Husbandry Co (002982)?
Balance-sheet figures for Hunan Xiangjia Animal Husbandry Co (as of Sep 24, 2026): return on equity 0.3%, debt of 0.74 per unit of equity. They feed the Quality Score of 48/100, which measures business quality independently of the share price.
How far is 002982 from its 52-week high?
Hunan Xiangjia Animal Husbandry Co trades at ¥12.58, about 18% below its 52-week high of ¥15.42 and 19% above the low of ¥10.55 (as of Sep 22, 2026). Distance from the high says nothing about value: that is what the fair value of ¥5.76 is for.
Which stocks are comparable to Hunan Xiangjia Animal Husbandry Co?
From the same area (Consumer Defensive) we also value Archer-Daniels-Midland Company, Muyuan Foods Group, Bunge Global SA, Tyson Foods, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Hunan Xiangjia Animal Husbandry Co stock attractive at the current price?
The data as of Sep 24, 2026: price ¥12.58, calculated fair value ¥5.76 (−54%), Quality Score 48/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 002982 calculated?
We run Hunan Xiangjia Animal Husbandry Co through 16 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ¥5.76, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. Hunan Xiangjia Animal Husbandry Co itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Hunan Xiangjia Animal Husbandry Co (002982)?
The closing price on Sep 22, 2026 was ¥12.58. Our model-based fair value is ¥5.76, about −54% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Hunan Xiangjia Animal Husbandry Co right now?
The price sits above even our optimistic bull case (¥6.32). The favourable scenario is already priced in. Solid but not exceptional quality (48/100) and above fair value, neither a clear bargain nor a standout compounder.

Key figures of Hunan Xiangjia Animal Husbandry Co

How large is the market capitalisation of Hunan Xiangjia Animal Husbandry Co (002982)?
The market capitalisation of Hunan Xiangjia Animal Husbandry Co is 2.6B CNY (≈ $381M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Hunan Xiangjia Animal Husbandry Co (002982)?
The price-to-sales ratio of Hunan Xiangjia Animal Husbandry Co is 0.59 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Hunan Xiangjia Animal Husbandry Co (002982)?
Earnings per share at Hunan Xiangjia Animal Husbandry Co are ¥0.0100. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Hunan Xiangjia Animal Husbandry Co (002982)?
The dividend yield of Hunan Xiangjia Animal Husbandry Co is 0.8%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Hunan Xiangjia Animal Husbandry Co (002982)?
The net margin of Hunan Xiangjia Animal Husbandry Co is 0.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Hunan Xiangjia Animal Husbandry Co (002982)?
The return on equity (ROE) of Hunan Xiangjia Animal Husbandry Co is 0.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Hunan Xiangjia Animal Husbandry Co (002982)?
On an EBIT basis the return on assets of Hunan Xiangjia Animal Husbandry Co is 1.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Hunan Xiangjia Animal Husbandry Co (002982)?
The operating margin of Hunan Xiangjia Animal Husbandry Co is 2.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Hunan Xiangjia Animal Husbandry Co (002982)?
Revenue at Hunan Xiangjia Animal Husbandry Co is growing +5.6% versus a year earlier (3y avg +5.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Hunan Xiangjia Animal Husbandry Co (002982)?
Earnings per share at Hunan Xiangjia Animal Husbandry Co are growing −53.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Hunan Xiangjia Animal Husbandry Co (002982) generate?
The free cash flow of Hunan Xiangjia Animal Husbandry Co is −28.8M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Hunan Xiangjia Animal Husbandry Co (002982) carry?
The net debt of Hunan Xiangjia Animal Husbandry Co is 1.1B CNY (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Hunan Xiangjia Animal Husbandry Co in the live analysis

One click puts Hunan Xiangjia Animal Husbandry Co on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.