Hankook Cosmetics Manufacturing Co (003350) Fair Value & Analysis
Consumer Defensive · KR · Market cap 136B KRW
Fair value as of: Aug 13, 2026
From 24 valuation models · updated today
Fair value updated Aug 13, 2026, revised from 25,674 KRW to 25,068 KRW (−2.4%) since Jul 22, 2026. Share price +49.6% over the past month.
A solid business, screening 118% undervalued on our models.
What matters now
- The price is below even our cautious bear case (18,725 KRW). The market is more pessimistic than our downside scenario.
- Solid quality (64/100) at a price below fair value, the discount is the argument here, not the business quality.
- A fairly wide model range (18,725 KRW to 44,670 KRW) leaves room in how you read the outcome.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range 3,537 KRW – 16,951 KRW · fair‑value band 18,725 KRW – 44,670 KRW · the 11,490 KRW price screens below the 25,068 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.
Analysis
Hankook Cosmetics Manufacturing Co (003350) currently trades at 11,490 KRW, while our model-based Fair Value estimate is 25,068 KRW, implying the stock looks roughly 118.2% undervalued today. The Quality Score stands at 64/100 (solid quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.
Over the trailing twelve months, Hankook Cosmetics Manufacturing Co generated revenue of 82.9B KRW at a net margin of 3.0%. Revenue grew 27.6% year over year. It earns a return on equity of 5.0%. Net debt stands at 5.5B KRW. Fundamentals as of Aug 13, 2026
Our scenario range runs from 18,725 KRW (bear case) to 44,670 KRW (bull case); at 11,490 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 19% below its 52-week high and 51% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -38% fair-value upside, at 118%, 003350 screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 24 models by family
Widest divergence: DCF Models (38,388 KRW) versus Asset-Based (3,870 KRW). Highest evidence: Growth DCF (80).
Notify me when 003350 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 69 · Market factors (momentum, volatility) 45
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Hankook Cosmetics Manufacturing Co., Ltd researches and develops, and produces cosmetics worldwide. It offers skin care products, such as cosmetic water, creams, packs, cleansing powders, cleansing formulas and masks; color cosmetics, including blushers, facial powders, foundations, makeup base and fixatives, lipsticks, and lip gloss; and functional …
Full company description
Hankook Cosmetics Manufacturing Co., Ltd researches and develops, and produces cosmetics worldwide. It offers skin care products, such as cosmetic water, creams, packs, cleansing powders, cleansing formulas and masks; color cosmetics, including blushers, facial powders, foundations, makeup base and fixatives, lipsticks, and lip gloss; and functional cosmetics comprising anti-wrinkle, whitening, and UV protection products. The company also provides cosmetics for men, such as aftershave lotions, free shave lotions, shaving creams, beard conditioners, and other shaving products; baby care products that include shampoos, body cleansers, lotions, creams, sun creams, and oils; and body care products comprising cleanser, oil, lotion, cream, powder, and hand and foot cream. In addition, it provides perfumes, powdered perfumes, fragrance bags, and shower colognes; and hair products, including shampoos, rinses, conditioners, tonics, grooming aids, essence, creams, oils, pomades, gels, glazes, waxes, sprays, mousses, and straighteners, as well as hair treatment products. Further, the company offers consulting services. Hankook Cosmetics Manufacturing Co., Ltd was founded in 1962 and is based in Seoul, South Korea.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Hankook Cosmetics Manufacturing Co reported revenue of 185B KRW in FY2025 versus 67.8B KRW in FY2021, a compound +28.5%/yr. Reported net income was 27.4B KRW in FY2025.
Watch 003350: get an alert when its fair value changes →
Peer Group
Household & Personal Products · 251 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Household & Personal Products median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Household & Personal Products stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| The Procter & Gamble Company PG | $146.80 | $108.16 | -26% |
| Unilever PLC ULN | 1,080 MXN | 973.58 MXN | -10% |
| Hindustan Unilever Limited HINDUNILVR | ₹2,063 | ₹789.46 | -62% |
| Essity AB ESSITYA | kr 276.50 | kr 250.02 | -10% |
| Godrej Consumer Products Limited GODREJCP | ₹936.90 | ₹367.64 | -61% |
| Marico Limited MARICO | ₹855.00 | ₹233.05 | -73% |
| APR Co 278470 | 397,000 KRW | 137,521 KRW | -65% |
| Dabur India Limited DABUR | ₹411.25 | ₹175.59 | -57% |
| PT Unilever Indonesia Tbk UNVR | 1,760 IDR | 1,928 IDR | +10% |
| Amorepacific Corporation 090430 | 135,700 KRW | 84,785 KRW | -38% |
Compare Hankook Cosmetics Manufacturing Co with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Defensive stocks →
Frequently asked questions
Is Hankook Cosmetics Manufacturing Co (003350) overvalued or undervalued?
What is the fair value of 003350?
What is the quality score of 003350?
What is the revenue of Hankook Cosmetics Manufacturing Co (003350)?
What is the net profit margin of 003350?
Does Hankook Cosmetics Manufacturing Co pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Hankook Cosmetics Manufacturing Co and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.