EN DE

Hanwha Investment & Securities Co (003535) Fair Value & Analysis

Financial Services · KR · Market cap 1.2T KRW

HI Hanwha Investment & Securities Co 003535 · KO
Price5,610 KRW
Fair Value7,952 KRW
Upside+41.8%
Quality35/100
Watch Hanwha Investment & Securities Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 2.5% net margin
Moderate debt · negative free cash flow
Trails peers (3/8)
Narrow moat 38/100
Evidence: High Range 5,964 KRW – 9,940 KRW Share as image

Fair value as of: Jul 22, 2026

From 2 valuation models · updated 19 days ago

Share price +0.2% over the past month.

Below-average quality, screening 42% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (35/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (5,964 KRW). The market is more pessimistic than our downside scenario.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

32,487 KRW 3,533 KRW Fair Value 7,952 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range 3,533 KRW – 32,487 KRW · fair‑value band 5,964 KRW – 9,940 KRW · the 5,610 KRW price screens below the 7,952 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hanwha Investment & Securities Co (003535) currently trades at 5,610 KRW, while our model-based Fair Value estimate is 7,952 KRW, implying the stock looks roughly 41.8% undervalued today. The Quality Score stands at 35/100 (below-average quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Hanwha Investment & Securities Co generated revenue of 3.4T KRW at a net margin of 2.5%. Revenue grew 106.7% year over year. It earns a return on equity of 4.5%. Net debt stands at 2.7T KRW. Fundamentals as of Jul 22, 2026

Our scenario range runs from 5,964 KRW (bear case) to 9,940 KRW (bull case); at 5,610 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 67% below its 52-week high, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 11% fair-value upside, at 42%, 003535 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
P/B Multiple 6,046 KRW 8,061 KRW 10,077 KRW 55
NCAV (Graham) 4,742 KRW 6,354 KRW 9,484 KRW 50
All 2 models by family
Multiples
P/B Multiple 6,046 KRW 8,061 KRW 10,077 KRW 55
Asset-Based
NCAV (Graham) 4,742 KRW 6,354 KRW 9,484 KRW 50

Widest divergence: Multiples (8,061 KRW) versus Asset-Based (6,354 KRW). Highest evidence: P/B Multiple (55).

Key figures & financial health

Revenue (TTM) 3.4T KRW
Revenue growth (YoY) +107%
Net margin 2.5%
Return on equity 4.5%
Free cash flow −745B KRW FY2025
Operating margin 26.0%
More key figures
EPS growth (YoY) -48.7%
Net debt 2.7T KRW FY2025

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 35/100

Of which business quality 33 · Market factors (momentum, volatility) 4

Profitability 32
Margins and returns on capital today
Quality Growth 52
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 17
Balance sheet, leverage, solvency risk
Investment 60
Disciplined investing over empire-building
Low Volatility 11
Calm price path (market factor)
Momentum 1
Price trend over the last 3–12 months (market factor)
52W Momentum 1
Distance to the 52-week high (market factor)
Net Issuance 69
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Hanwha Investment & Securities Co., Ltd. provides financial and asset management services in South Korea. The company engages in the trading and acquisition of securities. It is also involved in real estate and financial investment, and investment trust businesses. The company was formerly known as Prudential Investment & Securities Co., Ltd.

Full company description

Hanwha Investment & Securities Co., Ltd. provides financial and asset management services in South Korea. The company engages in the trading and acquisition of securities. It is also involved in real estate and financial investment, and investment trust businesses. The company was formerly known as Prudential Investment & Securities Co., Ltd. and changed its name to Hanwha Investment & Securities Co., Ltd. Hanwha Investment & Securities Co., Ltd. was founded in 1962 and is headquartered in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hanwha Investment & Securities Co reported revenue of 482B KRW in FY2025 versus 509B KRW in FY2021, a compound −1.3%/yr. Reported net income was 102B KRW in FY2025, compounding −8.3%/yr from FY2021.

Growth Quality 30/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
482B KRW
Latest YoY
+66.1%
Avg. growth/yr (3Y)
+15.9%
Avg. growth/yr (5Y)
+5.9%
Avg. growth/yr (11Y)
−4.0%
Revenue −1.3%/yr
FY21 509B KRW
FY22 310B KRW
FY23 311B KRW
FY24 290B KRW
FY25 482B KRW
Net income −8.3%/yr
FY21 144B KRW
FY22 −54.9B KRW
FY23 9.3B KRW
FY24 38.9B KRW
FY25 102B KRW

Watch 003535: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hanwha Investment & Securities Co Fair Value". https://www.fairvalue-calculator.com/stock/003535

Peer Group

Capital Markets · 425 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 37 · Bottom 25%
Fair Value upside +42% · Top 25%
Return on equity (TTM) 4% · Below median
Return on assets 1% · Below median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 26% · Above median
Revenue growth 107% · Top 25%
Debt / equity 0.64× · Higher than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 89 · sector 9
FUTURE 100 · sector 96
PAST 18 · sector 30
HEALTH 68 · sector 93
DIVIDEND 0 · sector 36

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Capital Markets stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
Huatai Securities Co HTSC $0.2700 $0.0400 -85%
Mirae Asset Securities Co 006800 38,750 KRW 31,645 KRW -18%
Meritz Financial Group 138040 117,000 KRW 87,706 KRW -25%
Korea Investment Holdings 071050 239,000 KRW 318,825 KRW +33%
NH Investment & Securities Co 005940 31,000 KRW 37,133 KRW +20%
Samsung Securities Co 016360 107,700 KRW 126,487 KRW +17%
Motilal Oswal Financial Services Limited MOTILALOFS ₹967.00 ₹299.65 -69%
Kiwoom Securities Co 039490 322,000 KRW 358,091 KRW +11%
SSI Securities Corporation SSI 24,250 VND 28,021 VND +16%
Bolsas y Mercados Argentinos S.A BYMA 313.75 ARS 120.22 ARS -62%

Compare Hanwha Investment & Securities Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Hanwha Investment & Securities Co (003535) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 7,952 KRW versus a price of 5,610 KRW, about +42% (undervalued).
What is the fair value of 003535?
Our model-based fair value for Hanwha Investment & Securities Co is 7,952 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 5,610 KRW.
What is the quality score of 003535?
Hanwha Investment & Securities Co has a Quality Score of 35/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Hanwha Investment & Securities Co (003535)?
Hanwha Investment & Securities Co reported trailing-twelve-month revenue of about 3.4T KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 003535?
The net profit margin of Hanwha Investment & Securities Co is about 2.5%, meaning it keeps roughly 2.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Hanwha Investment & Securities Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.