EN DE

NPC Co (004250) Fair Value & Analysis

Consumer Cyclical · KR · Market cap 111B KRW

NC NPC Co 004250 · KO
Price2,945 KRW
Fair Value5,681 KRW
Upside+92.9%
Quality35/100
Watch NPC Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 3.4% net margin
Low debt · negative free cash flow
3.66% dividend yield
Mixed vs. peers (4/9)
Narrow moat 28/100
Evidence: Medium Range 4,261 KRW – 7,101 KRW Share as image

Fair value as of: Jul 22, 2026

From 14 valuation models · updated 19 days ago

Share price −4.5% over the past month.

Below-average quality, screening 93% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (35/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (4,261 KRW). The market is more pessimistic than our downside scenario.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

10,911 KRW 2,740 KRW Fair Value 5,681 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range 2,740 KRW – 10,911 KRW · fair‑value band 4,261 KRW – 7,101 KRW · the 2,945 KRW price screens below the 5,681 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

NPC Co (004250) currently trades at 2,945 KRW, while our model-based Fair Value estimate is 5,681 KRW, implying the stock looks roughly 92.9% undervalued today. The Quality Score stands at 35/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, NPC Co generated revenue of 461B KRW at a net margin of 3.4%. Revenue grew 10.2% year over year. It earns a return on equity of 3.5%. Net debt stands at 84.7B KRW. Fundamentals as of Jul 22, 2026

Our scenario range runs from 4,261 KRW (bear case) to 7,101 KRW (bull case); at 2,945 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 35% below its 52-week high and 4% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -22% fair-value upside, at 93%, 004250 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 9,852 KRW 9,525 KRW 7,972 KRW 76
ROIC Compounder 6,465 KRW 7,474 KRW 8,357 KRW 72
Growth-Adj P/E 4,113 KRW 5,875 KRW 7,638 KRW 68
All 14 models by family
Earnings-Based
Graham-Dodd 2,673 KRW 7,619 KRW 10,040 KRW 54
Lynch FV 1,558 KRW 2,225 KRW 2,893 KRW 50
PEG = 1.0 1,558 KRW 2,225 KRW 2,893 KRW 46
EPV 6,465 KRW 7,474 KRW 8,357 KRW 59
Multiples
P/E Multiple 5,012 KRW 6,683 KRW 8,354 KRW 63
P/S Multiple 5,012 KRW 6,683 KRW 8,354 KRW 58
P/B Multiple 5,012 KRW 6,683 KRW 8,354 KRW 55
EV/EBIT 7,880 KRW 10,369 KRW 12,858 KRW 53
EV/EBITDA 15,838 KRW 20,981 KRW 26,123 KRW 54
EV/Revenue 6,884 KRW 9,658 KRW 12,431 KRW 43
Asset-Based
NCAV (Graham) 6,828 KRW 9,149 KRW 13,655 KRW 50
Economic Profit
Residual Income 9,852 KRW 9,525 KRW 7,972 KRW 76
ROIC Compounder 6,465 KRW 7,474 KRW 8,357 KRW 72
Growth Earnings
Growth-Adj P/E 4,113 KRW 5,875 KRW 7,638 KRW 68

Widest divergence: Asset-Based (9,149 KRW) versus Earnings-Based (2,225 KRW). Highest evidence: Residual Income (76).

Notify me when 004250 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 461B KRW
Revenue growth (YoY) +10.2%
Net margin 3.4%
Return on equity 3.5%
Free cash flow −44.3B KRW FY2025
Operating margin 5.7%
More key figures
Dividend yield 3.7%
EPS growth (YoY) +127%
Net debt 84.7B KRW FY2025

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 35/100

Of which business quality 38 · Market factors (momentum, volatility) 32

Profitability 29
Margins and returns on capital today
Quality Growth 25
Are margins and returns improving?
Cashflow 30
Earnings quality: real cash, not paper profit
Fin. Strength 60
Balance sheet, leverage, solvency risk
Investment 51
Disciplined investing over empire-building
Low Volatility 86
Calm price path (market factor)
Momentum 12
Price trend over the last 3–12 months (market factor)
52W Momentum 4
Distance to the 52-week high (market factor)
Net Issuance 35
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

NPC Co., Ltd. manufactures and sells plastic products in South Korea. Its products include containers, pallets, chairs and desks, recycling bins, sheets, reversetap, and cups. The company was formerly known as National Plastic Co., Ltd. and changed its name to NPC Co., Ltd. in March 2010. NPC Co., Ltd.

Full company description

NPC Co., Ltd. manufactures and sells plastic products in South Korea. Its products include containers, pallets, chairs and desks, recycling bins, sheets, reversetap, and cups. The company was formerly known as National Plastic Co., Ltd. and changed its name to NPC Co., Ltd. in March 2010. NPC Co., Ltd. was founded in 1965 and is headquartered in Ansan-si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

NPC Co reported revenue of 450B KRW in FY2025 versus 487B KRW in FY2021, a compound −1.9%/yr. Reported net income was 12.9B KRW in FY2025, compounding −16.2%/yr from FY2021.

Growth Quality 13/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
450B KRW
Latest YoY
−1.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−6.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.9%
Avg. growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.6%
Revenue −1.9%/yr
FY21 487B KRW
FY22 545B KRW
FY23 509B KRW
FY24 458B KRW
FY25 450B KRW
Net income −16.2%/yr
FY21 26.2B KRW
FY22 28.1B KRW
FY23 26.7B KRW
FY24 75.8B KRW
FY25 12.9B KRW

Watch 004250: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "NPC Co Fair Value". https://www.fairvalue-calculator.com/stock/004250

Peer Group

Packaging & Containers · 272 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 35 · Bottom 25%
Fair Value upside +93% · Top 25%
Return on equity (TTM) 3% · Below median
Return on assets 3% · Below median
Net margin (TTM) 3% · Below median
Operating margin (TTM) 6% · Below median
Revenue growth 10% · Top 25%
Dividend yield (TTM) 3.7% · Above median
Debt / equity 0.04× · Lower than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 9
FUTURE 51 · sector 1
PAST 14 · sector 21
HEALTH 98 · sector 92
DIVIDEND 73 · sector 42

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Packaging & Containers stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
Stora Enso Oyj STER kr 101.90 kr 126.39 +24%
ShenZhen YUTO Packaging Technology Co 002831 ¥29.10 ¥20.88 -28%
SCG Packaging Public Company SCGP 29.00 THB 16.12 THB -44%
AblePrint Technology Co 7734 2,850 TWD 661.69 TWD -77%
PT Fajar Surya Wisesa Tbk, FASW 5,312 IDR 1,194 IDR -78%
Taiwan Hon Chuan Enterprise Co 9939 132.50 TWD 127.06 TWD -4%
Time Technoplast Limited TIMETECHNO ₹206.82 ₹161.42 -22%
EPL Limited 500135 ₹222.25 ₹111.65 -50%
Ton Yi Industrial Corp 9907 15.15 TWD 23.17 TWD +53%
Dongwon Systems Corporation 014820 19,330 KRW 31,473 KRW +63%

Compare NPC Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is NPC Co (004250) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 5,681 KRW versus a price of 2,945 KRW, about +93% (undervalued).
What is the fair value of 004250?
Our model-based fair value for NPC Co is 5,681 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 2,945 KRW.
What is the quality score of 004250?
NPC Co has a Quality Score of 35/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of NPC Co (004250)?
NPC Co reported trailing-twelve-month revenue of about 461B KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 004250?
The net profit margin of NPC Co is about 3.4%, meaning it keeps roughly 3.4% of revenue as net income. Based on the latest reported figures.
Does NPC Co pay a dividend?
NPC Co currently shows a dividend yield of about 3.37% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track NPC Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.