EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Dongbu (005960) fair value: what the stock is really worth

As of Oct 2, 2026: fair value of Dongbu KRW 20,216, price KRW 8,480, upside +138.4%, quality 52 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? Yes
  3. Add to watchlist

Industrials · KR · ISIN KR7005960000

D Some data Oct 3, 2026

Dongbu

005960 · KO

Clearly undervaluedStrong Fair Value upside, but quality is only moderate.

Fair value 20,216 KRW · Strongly undervalued (+138.4%)
Low debt
Ranks above peers (6/10)
Quality 52/100
Expensive Growth (revenue 5y +7.7 %/yr in KRW)
Thin margins · 2.9% net margin (TTM)
3.5% dividend yield · Watch coverage
Some data
Negative free cash flow
Narrow moat 31/100
Watch Dongbu for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

11,967 KRW 3,208 KRW Fair Value 20,216 KRW May 2021 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 3, 2026.

How to read this chart

60‑month range 3,208 KRW – 11,967 KRW · fair‑value band 19,145 KRW – 22,256 KRW · the 8,480 KRW price screens below the 20,216 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Oct 3, 2026.

Follow Dongbu in your weekly email

Every Wednesday you see whether Dongbu is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Dongbu Corporation operates as a construction company in South Korea.

Show more

Dongbu Corporation operates as a construction company in South Korea. The company undertakes various civil works, such as roads, bridges, tunnels, port facilities, expressway, railway, subway, water treatment, sewage, airport, leisure facility, and other related services; architecture works, including building of medical facilities, government offices, education and research centers, commercial buildings, logistics and sales, and sports facilities, as well as remodeling; residential works for apartment building, apartment houses, rental housing, and remodeling; and plant works for environmental, energy, industrial, other plant facilities. It is also involved in the mine development, rental business, power generation, and real estate activities. The company was formerly known as Miryung Engineering & Construction Co. Ltd and changed its name to Dongbu Corporation in March 1989. Dongbu Corporation was founded in 1969 and is headquartered in Seoul, South Korea.

Stock analysis

Dongbu (005960) currently trades at 8,480 KRW, while our model-based Fair Value estimate is 20,216 KRW, implying the stock looks roughly 58.1% undervalued today.

Show more

Valuation

Bull case: the Growth Earnings group reads highest at a median of 38,202 KRW per share, and 11 of the 14 models we run sit above the 8,480 KRW price.

Bear case: the Economic Profit group reads lowest at 7,501 KRW, and 3 of the 14 models stay below the price. Evidence for this calculation is medium.

Scenario range: 19,145 KRW (bear) to 22,256 KRW (bull), the price of 8,480 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 52/100 (solid quality), in the Industrials sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

Dongbu reported revenue of 1.8T KRW in FY2025 versus 1.1T KRW in FY2021, a compound +11.3%/yr. Reported net income was 52.2B KRW in FY2025, compounding −18.3%/yr from FY2021.

Key figures

Market cap 195B KRW (≈ $145M) · P/S ratio 0.08 · Dividend yield 3.5% · Net margin 3.0% · Return on equity 8.5% · Return on assets (EBIT) 1.6% · Operating margin 1.9% · Revenue (TTM) 1.8T KRW.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).

What moves the price

The share trades about 17% below its 52-week high and 66% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Industrials peers we cover trades at −35% fair-value upside, at 138%, 005960 screens cheaper than that median.

Fair Value models

Bear 19,145 KRW Fair Value 20,216 KRW Bull 22,256 KRW
Price 8,480 KRW · Upside +138.4%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Owner Earnings 21,371 KRW 28,895 KRW 37,490 KRW 78
Residual Income 19,241 KRW 20,348 KRW 22,437 KRW 76
EPV 6,186 KRW 7,501 KRW 8,569 KRW 74
All 14 models by family
DCF Models
Owner Earnings 21,371 KRW 28,895 KRW 37,490 KRW 78
Earnings-Based
Graham-Dodd 15,460 KRW 34,635 KRW 44,276 KRW 65
PEG = 1.0 5,634 KRW 8,048 KRW 10,463 KRW 57
EPV 6,186 KRW 7,501 KRW 8,569 KRW 74
Multiples
P/E Multiple 35,808 KRW 47,744 KRW 59,680 KRW 63
P/S Multiple 28,988 KRW 38,650 KRW 48,313 KRW 58
P/B Multiple 28,988 KRW 38,650 KRW 48,313 KRW 55
EV/EBIT 21,058 KRW 29,669 KRW 38,281 KRW 65
EV/EBITDA 21,404 KRW 30,131 KRW 38,858 KRW 67
EV/Revenue 13,662 KRW 21,565 KRW 29,467 KRW 53
Asset-Based
NCAV (Graham) 12,213 KRW 16,366 KRW 24,427 KRW 54
Economic Profit
Residual Income 19,241 KRW 20,348 KRW 22,437 KRW 76
ROIC Compounder 6,186 KRW 7,501 KRW 8,569 KRW 72
Growth Earnings
Growth-Adj P/E 26,741 KRW 38,202 KRW 49,662 KRW 67

Open the full fair value analysis →

Notify me when 005960 reaches fair value

Put 005960 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 52/100

Of which business quality 48 · Market factors (momentum, volatility) 57

Profitability 39
Margins and returns on capital today
Quality Growth 59
Are margins and returns improving?
Cashflow 12
Earnings quality: real cash, not paper profit
Fin. Strength 35
Balance sheet, leverage, solvency risk
Investment 96
Disciplined investing over empire-building
Low Volatility 36
Calm price path (market factor)
Momentum 63
Price trend over the last 3–12 months (market factor)
52W Momentum 70
Distance to the 52-week high (market factor)
Net Issuance 83
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 43/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+4.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.7%
Start year 2020 (pandemic). Over 10 years: +9.7% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.6%
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−0.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year−3.7%
Dividend (yield on the price)3.5%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.4% → 3%

Watch 005960, get fair value alerts →

Compare Dongbu with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Engineering & Construction · 797 stocks

Beats the industry median on 6/10 measures
Overall it ranks above its industry peers.
Valuation
Quality Score 52 · Above median
Fair Value upside +138.4% · Top 25%
Profitability
Return on equity (TTM) 8.5% · Above median
Return on assets 0.9% · Below median
Net margin (TTM) 2.9% · Below median
Operating margin (TTM) 1.9% · Below median
Growth and dividend
Revenue growth 4.4% · Above median
Dividend yield (TTM) 3.5% · Above median
Balance sheet
Debt / equity 0.39× · Above median

Valuation Multiplesvs Engineering & Construction median · lower = cheaper

EV/EBITDA 2.8× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)100 · sector 26
FUTURE (revenue growth)22 · sector 20
PAST (return on equity)34 · sector 30
HEALTH (low debt)81 · sector 94
DIVIDEND (yield)71 · sector 42

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Quanta Services, Inc PWR $642.51 $162.77 −75%
Vinci SA DG €105.60 €186.22 +76%
Comfort Systems USA, Inc FIX $1,658 $1,116 −33%
Larsen & Toubro Limited LT ₹3,876 ₹1,994 −49%
Samsung C&T Corporation 028260 367,000 KRW 159,718 KRW −56%
Ferrovial N.V FER $55.77 $21.74 −61%
HOCHTIEF Aktiengesellschaft HOT €407.40 €203.86 −50%
EMCOR Group EME $769.03 $525.05 −32%
ACS, Actividades de Construcción y Servicios, S.A ACS €95.00 €62.20 −35%
Bouygues SA EN €43.14 €66.31 +54%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Dongbu · Fair Value
20,216 KRW +58%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Dongbu Fair Value". https://www.fairvalue-calculator.com/stock/005960

Frequently asked questions

Is Dongbu (005960) overvalued or undervalued?
As of Oct 3, 2026, our model estimates a fair value of 20,216 KRW versus a price of 8,480 KRW, about +138% upside (undervalued).
What is the fair value of 005960?
Our model-based fair value for Dongbu is 20,216 KRW (as of Oct 3, 2026), built from audited fundamentals. The current price: 8,480 KRW.
What is the quality score of 005960?
Dongbu has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Dongbu (005960)?
Our model-based price target is the fair value of 20,216 KRW (as of Oct 3, 2026) from 14 valuation models. Cautious scenario 19,145 KRW, optimistic scenario 22,256 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Dongbu stock forecast for 2026?
Our models put fair value at 20,216 KRW, about +138% upside versus a price of 8,480 KRW (undervalued). Cautious scenario 19,145 KRW, optimistic scenario 22,256 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Dongbu (005960)?
Dongbu reported trailing-twelve-month revenue of about 1.8T KRW (latest available figure, as of Oct 3, 2026).
Does Dongbu pay a dividend?
Dongbu currently shows a dividend yield of about 3.54% relative to its recent price (as of Oct 3, 2026).
What is the intrinsic value of Dongbu (005960)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Dongbu it is 20,216 KRW per share (as of Oct 3, 2026), against a price of 8,480 KRW. It is the blended result of 14 valuation models (cash flow, earnings, asset, dividend).
Is Dongbu stock overvalued or undervalued in 2026?
As of Oct 3, 2026, 005960 trades below its calculated fair value: price 8,480 KRW, fair value 20,216 KRW, a gap of about +138% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 005960?
No. The price is what the market pays today (8,480 KRW); the fair value is what the company's own numbers justify (20,216 KRW). For Dongbu the two are 11,736 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Dongbu worth?
The market values Dongbu at about 195B KRW (market capitalisation, as of Oct 3, 2026). Per share that is 8,480 KRW; our models calculate a fair value of 20,216 KRW per share.
What do the bullish and bearish scenarios say about 005960?
Our models span a range for Dongbu: cautious scenario 19,145 KRW, base 20,216 KRW, optimistic 22,256 KRW per share (as of Oct 3, 2026, price 8,480 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Dongbu (005960)?
Balance-sheet figures for Dongbu (as of Oct 3, 2026): return on equity 8.5%, debt of 0.39 per unit of equity. They feed the Quality Score of 52/100, which measures business quality independently of the share price.
How far is 005960 from its 52-week high?
Dongbu trades at 8,480 KRW, about 17% below its 52-week high of 10,270 KRW and 66% above the low of 5,099 KRW (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of 20,216 KRW is for.
Which stocks are comparable to Dongbu?
From the same area (Industrials) we also value Quanta Services, Inc, Vinci SA, Comfort Systems USA, Inc, Larsen & Toubro Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Dongbu stock attractive at the current price?
The data as of Oct 3, 2026: price 8,480 KRW, calculated fair value 20,216 KRW (+138%), Quality Score 52/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 005960 calculated?
We run Dongbu through 14 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 20,216 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.9 % above its aggregate fair value. Dongbu currently trades 58 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Dongbu (005960)?
The closing price on Oct 2, 2026 was 8,480 KRW. Our model-based fair value is 20,216 KRW, about +138% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Dongbu right now?
The price is below even our cautious bear case (19,145 KRW). The market is more pessimistic than our downside scenario. Solid quality (52/100) at a price below fair value, the discount is the argument here, not the business quality.

Key figures of Dongbu

How large is the market capitalisation of Dongbu (005960)?
The market capitalisation of Dongbu is 195B KRW (≈ $145M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Dongbu (005960)?
The price-to-sales ratio of Dongbu is 0.08 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Dongbu (005960)?
The dividend yield of Dongbu is 3.5%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Dongbu (005960)?
The net margin of Dongbu is 3.0% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Dongbu (005960)?
The return on equity (ROE) of Dongbu is 8.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Dongbu (005960)?
On an EBIT basis the return on assets of Dongbu is 1.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Dongbu (005960)?
The operating margin of Dongbu is 1.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Dongbu (005960)?
Revenue at Dongbu is growing +4.4% versus a year earlier (3y avg +6.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Dongbu (005960)?
Earnings per share at Dongbu are growing +9.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Dongbu (005960) generate?
The free cash flow of Dongbu is −23.6B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Dongbu (005960) carry?
The net debt of Dongbu is 306B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Dongbu in the live analysis

One click puts Dongbu on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.