EN DE

Grand Ocean Advanced Resources Co Ltd (0065) Fair Value & Analysis

Energy · HK · Market cap HK$49.1M (≈ $6.3M) · ISIN KYG4065F1037

What is Grand Ocean Advanced Resources Co Ltd really worth?

GO Grand Ocean Advanced Resources Co Ltd 0065 · HK
PriceHK$0.2650
Fair ValueHK$0.4800
Upside+81.1%
Quality43/100

Below-average quality, trading 45% below our fair value of HK$0.4800.

As of Aug 29, 2026, the fair value of Grand Ocean Advanced Resources Co Ltd is HK$0.4800 per share against a price of HK$0.2650, so the fair value sits 81% above the price. A model estimate blended from multiple valuation models, recalculated regularly.

Watch Grand Ocean Advanced Resources Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Risks

!Weak Growth (revenue 5y +4.0 %/yr)
!Loss-making · -31.6% net margin
!Low debt · negative free cash flow
!Mixed vs. peers (6/11)
!Narrow moat 0/100
!Evidence only low, so the estimate is less certain
Evidence: Low Range HK$0.2300 – HK$0.7700

Fair value as of: Aug 29, 2026

From 3 valuation models · updated 8 days ago

Share price −5.4% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The large discount to fair value meets weak quality (43/100). That raises the risk this is a value trap rather than a bargain.
  • The model range is unusually wide (HK$0.2300 to HK$0.7700). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.

Price vs Fair Value (5 years)

HK$7.70 HK$0.1900 Fair Value HK$0.4800 Oct 2020 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 29, 2026.

How to read this chart

60‑month range HK$0.1900 – HK$7.70 · fair‑value band HK$0.2300 – HK$0.7700 · the HK$0.2650 price screens below the HK$0.4800 fair value. Dashed = 300-day average. As of Aug 29, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Grand Ocean Advanced Resources Co Ltd (0065) currently trades at HK$0.2650, while our model-based Fair Value estimate is HK$0.4800, implying the stock looks roughly 44.8% undervalued today. The Quality Score stands at 43/100 (below-average quality), in the Energy sector. Bull case: the Asset-Based group reads highest at a median of HK$0.3000 per share, and 2 of the 3 models we run sit above the HK$0.2650 price. Bear case: the Dividend Discount group reads lowest at HK$0.2600, and 1 of the 3 models stay below the price. Evidence for this calculation is low.

Over the trailing twelve months, Grand Ocean Advanced Resources Co Ltd generated revenue of HK$162M at a net margin of −31.6%. Revenue grew 8.2% year over year. It earns a return on equity of −42.7%. The balance sheet holds a net cash position of HK$69.0M. Fundamentals as of Aug 29, 2026

Our scenario range runs from HK$0.2300 (bear case) to HK$0.7700 (bull case); at HK$0.2650, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 59% below its 52-week high and 33% above its 52-week low, currently below its 200-day average. For context, the median of 10 Energy peers we cover trades at −22% fair-value upside, at 81%, 0065 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM HK$0.1800 HK$0.3000 HK$0.3800 68
DDM Multi-Stage HK$0.1800 HK$0.2600 HK$0.3200 67
NCAV (Graham) HK$0.2200 HK$0.3000 HK$0.4500 54
All 3 models by family
Dividend Discount
Gordon GGM HK$0.1800 HK$0.3000 HK$0.3800 68
DDM Multi-Stage HK$0.1800 HK$0.2600 HK$0.3200 67
Asset-Based
NCAV (Graham) HK$0.2200 HK$0.3000 HK$0.4500 54

Widest divergence: Asset-Based (HK$0.3000) versus Dividend Discount (HK$0.2600). Highest evidence: Gordon GGM (68).

Notify me when 0065 reaches fair value

Put 0065 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 0.30 TTM
EPS (TTM) HK$−0.0500
Dividend yield 12.6%
Net margin −31.5% FY2025
Return on equity −42.7% TTM
Return on assets (EBIT) −3.7% avg 5y
More key figures
Profitability
Operating margin −34.6% TTM
Growth
Revenue (TTM) HK$162M TTM
Revenue growth (YoY) +8.2% 3y avg −5.5%
EPS growth (YoY) −85.5%
Balance sheet & cash flow
Free cash flow −HK$15.1M FY2025
Net cash HK$69.0M FY2025

Figures from reported company fundamentals · as of Aug 29, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 43/100

Of which business quality 43 · Market factors (momentum, volatility) 29

Profitability 20
Margins and returns on capital today
Quality Growth 53
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 67
Balance sheet, leverage, solvency risk
Investment 98
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 28
Price trend over the last 3–12 months (market factor)
52W Momentum 7
Distance to the 52-week high (market factor)
Net Issuance 55
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Grand Ocean Advanced Resources Company Limited, an investment holding company, engages in the production and sale of coal and minerals in Hong Kong and the People's Republic of China. The company engages in coal-related operations at the Inner Mongolia mine in China. It also provides management services.

Full company description

Grand Ocean Advanced Resources Company Limited, an investment holding company, engages in the production and sale of coal and minerals in Hong Kong and the People's Republic of China. The company engages in coal-related operations at the Inner Mongolia mine in China. It also provides management services. The company was formerly known as DeTeam Company Limited and changed its name to Grand Ocean Advanced Resources Company Limited in July 2015. Grand Ocean Advanced Resources Company Limited was founded in 1996 and is headquartered in Central, Hong Kong.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Grand Ocean Advanced Resources Co Ltd reported revenue of HK$162M in FY2025 versus HK$183M in FY2021, a compound −3.1%/yr. Reported net income was −HK$51.0M in FY2025.

Growth Quality 6/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
HK$162M
Latest YoY
−10.7%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−5.5%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.0%
Avg. revenue growth/yr (24Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.6%
EBIT margin (trend) Operating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−21.5% (2020) → −20.7% (2025)
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue −3.1%/yr
FY21 HK$183M
FY22 HK$191M
FY23 HK$188M
FY24 HK$181M
FY25 HK$162M
Net income
FY21 HK$14.4M
FY22 HK$10.2M
FY23 −HK$23.7M
FY24 −HK$50.8M
FY25 −HK$51.0M

Watch 0065: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Grand Ocean Advanced Resources Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/0065.HK

Peer Group

Thermal Coal · 99 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 43 · Below median
Fair Value upside +81% · Top 25%
Return on assets −10% · Bottom 25%
Net margin (TTM) −32% · Bottom 25%
Operating margin (TTM) −35% · Bottom 25%
Revenue growth 8% · Above median
Dividend yield (TTM) 12.6% · Top 25%

Valuation Multiples vs Thermal Coal median · lower = cheaper

P/B 0.06× · Cheaper than 75% of peers
P/S (TTM) 0.04× · Cheaper than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 8
FUTURE41 · sector 0
PAST0 · sector 21
HEALTH100 · sector 93
DIVIDEND100 · sector 54

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Coal Oil & gas

Similar stocks

10 more Thermal Coal stocks, each showing price versus our Fair Value estimate (as of Aug 29, 2026).

Stock Price Fair Value vs Fair Value
China Shenhua Energy Company 601088 ¥48.05 ¥34.97 −27%
PT Bayan Resources Tbk., BYAN 15,325 IDR 3,542 IDR −77%
Adani Enterprises Limited ADANIENT ₹2,965 ₹891.11 −70%
Shaanxi Coal Industry Company 601225 ¥25.08 ¥23.90 −5%
Yankuang Energy Group 600188 ¥21.60 ¥13.24 −39%
Coal India Limited COALINDIA ₹417.85 ₹464.01 +11%
533278 533278 ₹406.50 ₹660.78 +63%
China Coal Energy Company 601898 ¥13.93 ¥13.91 +0%
PT Dian Swastatika Sentosa Tbk, DSSA 1,145 IDR 352.75 IDR −69%
Inner Mongolia Dian Tou Energy Corporation 002128 ¥26.48 ¥20.72 −22%

Compare Grand Ocean Advanced Resources Co Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Grand Ocean Advanced Resources Co Ltd (0065) overvalued or undervalued?
As of Aug 29, 2026, our model estimates a fair value of HK$0.4800 versus a price of HK$0.2650, about +81% upside (undervalued).
What is the fair value of 0065?
Our model-based fair value for Grand Ocean Advanced Resources Co Ltd is HK$0.4800 (as of Aug 29, 2026), built from audited fundamentals. The current price: HK$0.2650.
What is the quality score of 0065?
Grand Ocean Advanced Resources Co Ltd has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Grand Ocean Advanced Resources Co Ltd (0065)?
Our model-based price target is the fair value of HK$0.4800 (as of Aug 29, 2026) from 3 valuation models. Cautious scenario HK$0.2300, optimistic scenario HK$0.7700. It is a calculation from audited fundamentals, not an analyst target.
What is the Grand Ocean Advanced Resources Co Ltd stock forecast for 2026?
Our models put fair value at HK$0.4800, about +81% upside versus a price of HK$0.2650 (undervalued). Cautious scenario HK$0.2300, optimistic scenario HK$0.7700. The calculation is refreshed regularly with new filings.
What is the revenue of Grand Ocean Advanced Resources Co Ltd (0065)?
Grand Ocean Advanced Resources Co Ltd reported trailing-twelve-month revenue of about HK$162M (latest available figure, as of Aug 29, 2026).
What is the net profit margin of 0065?
The net profit margin of Grand Ocean Advanced Resources Co Ltd is about −31.6%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Grand Ocean Advanced Resources Co Ltd pay a dividend?
Grand Ocean Advanced Resources Co Ltd currently shows a dividend yield of about 12.64% relative to its recent price (as of Aug 29, 2026).
Free · no account needed

Watch Grand Ocean Advanced Resources Co Ltd in the live analysis

One click puts Grand Ocean Advanced Resources Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.