EN DE

Daewon Co (007680) Fair Value & Analysis

Industrials · KR · Market cap 44.4B KRW

DC Daewon Co 007680 · KQ
Price3,425 KRW
Fair Value6,680 KRW
Upside+95.0%
Quality46/100
Watch Daewon Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -6.1% net margin
Low debt · negative free cash flow
5.72% dividend yield
Trails peers (2/9)
Narrow moat 5/100
Evidence: Low Range 4,409 KRW – 8,350 KRW Share as image

Fair value as of: Jul 20, 2026

From 1 valuation models · updated 21 days ago

Fair value updated Jul 20, 2026, revised from 7,230 KRW to 6,680 KRW (−7.6%) since Jun 26, 2026. Share price −20.6% over the past month.

Below-average quality, screening 95% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (4,409 KRW). The market is more pessimistic than our downside scenario.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid quality (46/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (4,409 KRW to 8,350 KRW) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

9,561 KRW 3,275 KRW Fair Value 6,680 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range 3,275 KRW – 9,561 KRW · fair‑value band 4,409 KRW – 8,350 KRW · the 3,425 KRW price screens below the 6,680 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Daewon Co (007680) currently trades at 3,425 KRW, while our model-based Fair Value estimate is 6,680 KRW, implying the stock looks roughly 95.0% undervalued today. The Quality Score stands at 46/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, Daewon Co generated revenue of 105B KRW at a net margin of -6.1%. Revenue declined 20.8% year over year. It earns a return on equity of -2.3%. Net debt stands at 92.1B KRW. Fundamentals as of Jul 20, 2026

Our scenario range runs from 4,409 KRW (bear case) to 8,350 KRW (bull case); at 3,425 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 27% below its 52-week high, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -14% fair-value upside, at 95%, 007680 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) 10,514 KRW 14,089 KRW 21,029 KRW 50
All 1 models by family
Asset-Based
NCAV (Graham) 10,514 KRW 14,089 KRW 21,029 KRW 50

Notify me when 007680 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 105B KRW
Revenue growth (YoY) -20.8%
Net margin -6.1%
Return on equity -2.3%
Free cash flow −69.4B KRW FY2025
Operating margin -1.4%
More key figures
Dividend yield 5.0%
EPS growth (YoY) +440%
Net debt 92.1B KRW FY2025

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 46/100

Of which business quality 46 · Market factors (momentum, volatility) 30

Profitability 6
Margins and returns on capital today
Quality Growth 23
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 59
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 63
Calm price path (market factor)
Momentum 22
Price trend over the last 3–12 months (market factor)
52W Momentum 5
Distance to the 52-week high (market factor)
Net Issuance 86
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Daewon Co., Ltd., together with its subsidiaries, engages in the manufactures, produces, and sells ready-mixed concrete and aggregate products in South Korea. It is also involved in the education service and consulting businesses. The company was founded in 1972 and is headquartered in Cheongju, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Daewon Co reported revenue of 112B KRW in FY2025 versus 296B KRW in FY2021, a compound −21.5%/yr. Reported net income was −8.5B KRW in FY2025.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
112B KRW
Latest YoY
−59.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−32.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−11.8%
Avg. growth/yr (10Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−9.2%
Revenue −21.5%/yr
FY21 296B KRW
FY22 358B KRW
FY23 436B KRW
FY24 277B KRW
FY25 112B KRW
Net income
FY21 30.0B KRW
FY22 19.5B KRW
FY23 −57.4B KRW
FY24 2.8B KRW
FY25 −8.5B KRW

Watch 007680: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Daewon Co Fair Value". https://www.fairvalue-calculator.com/stock/007680

Peer Group

Conglomerates · 369 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 46 · Below median
Fair Value upside +95% · Top 25%
Return on assets -2% · Bottom 25%
Net margin (TTM) -6% · Bottom 25%
Operating margin (TTM) -1% · Bottom 25%
Revenue growth -21% · Bottom 25%
Dividend yield (TTM) 5.7% · Top 25%
Debt / equity 0.47× · Higher than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 20
FUTURE 0 · sector 16
PAST 0 · sector 20
HEALTH 77 · sector 88
DIVIDEND 100 · sector 39

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Conglomerates stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
CITIC Limited 0267 HK$11.28 HK$22.56 +100%
SK Inc 034730 580,000 KRW 497,919 KRW -14%
PT Astra International Tbk, ASII 4,810 IDR 9,620 IDR +100%
The Siam Cement Public Company SCC 254.00 THB 199.40 THB -21%
SRF Limited SRF ₹2,875 ₹1,053 -63%
Empresas Copec S.A COPEC 6,330 CLP 10,879 CLP +72%
Posco International Corporation 047050 50,900 KRW 61,248 KRW +20%
Tube Investments of India Limited TIINDIA ₹2,940 ₹559.30 -81%
Doosan Corporation 000155 464,000 KRW 75,620 KRW -84%
Thermax Limited THERMAX ₹4,809 ₹1,087 -77%

Compare Daewon Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Daewon Co (007680) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of 6,680 KRW versus a price of 3,425 KRW, about +95% (undervalued).
What is the fair value of 007680?
Our model-based fair value for Daewon Co is 6,680 KRW (as of Jul 20, 2026), built from audited fundamentals. The current price is 3,425 KRW.
What is the quality score of 007680?
Daewon Co has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Daewon Co (007680)?
Daewon Co reported trailing-twelve-month revenue of about 105B KRW (latest available figure, as of Jul 20, 2026).
What is the net profit margin of 007680?
The net profit margin of Daewon Co is about -6.1%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Daewon Co pay a dividend?
Daewon Co currently shows a dividend yield of about 4.99% relative to its recent price (as of Jul 20, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Daewon Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.