EN DE

Century Legend Holdings Ltd (0079) Fair Value & Analysis

Consumer Cyclical · HK · Market cap HK$27.4M (≈ $3.5M) · ISIN BMG2021N1609

What is Century Legend Holdings Ltd really worth?

CL Century Legend Holdings Ltd 0079 · HK
PriceHK$0.1260
Fair ValueHK$0.4200
Upside+233.3%
Quality40/100

Below-average quality, trading 70% below our fair value of HK$0.4200.

As of Aug 28, 2026, the fair value of Century Legend Holdings Ltd is HK$0.4200 per share against a price of HK$0.1260, so the fair value sits 233% above the price. A model estimate blended from multiple valuation models, recalculated regularly.

Watch Century Legend Holdings Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Risks

!Expensive Growth (revenue 5y +5.9 %/yr)
!Loss-making · -30.8% net margin
!Low debt · negative free cash flow
!Trails peers (2/9)
!Narrow moat 1/100
!Evidence only low, so the estimate is less certain
Evidence: Low Range HK$0.3200 – HK$0.6300

Fair value as of: Aug 28, 2026

From 1 valuation models · updated 9 days ago

Fair value updated Aug 28, 2026, revised from HK$0.4300 to HK$0.4200 (−2.3%) since Aug 13, 2026. Share price +9.6% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The large discount to fair value meets weak quality (40/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (HK$0.3200). The market is more pessimistic than our downside scenario.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (HK$0.3200 to HK$0.6300) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

HK$0.9700 HK$0.0560 Fair Value HK$0.4200 Jul 2015 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 28, 2026.

How to read this chart

60‑month range HK$0.0560 – HK$0.9700 · fair‑value band HK$0.3200 – HK$0.6300 · the HK$0.1260 price screens below the HK$0.4200 fair value. Dashed = 300-day average. As of Aug 28, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Century Legend Holdings Ltd (0079) currently trades at HK$0.1260, while our model-based Fair Value estimate is HK$0.4200, implying the stock looks roughly 70.0% undervalued today. The Quality Score stands at 40/100 (below-average quality), in the Consumer Cyclical sector. How firm this estimate is: it rests on 1 models at a data quality of 94/100, which puts the evidence level at low.

Over the trailing twelve months, Century Legend Holdings Ltd generated revenue of HK$46.0M at a net margin of −30.8%. Revenue declined 1.9% year over year. It earns a return on equity of −7.3%. Net debt stands at HK$124M. Fundamentals as of Aug 28, 2026

Our scenario range runs from HK$0.3200 (bear case) to HK$0.6300 (bull case); at HK$0.1260, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 21% below its 52-week high and 66% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at −61% fair-value upside, at 233%, 0079 screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly HK$0.0068 per share, which is 1.8 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) best evidence HK$0.3200 HK$0.4300 HK$0.6400 54
All 1 models by family
Asset-Based
NCAV (Graham) best evidence HK$0.3200 HK$0.4300 HK$0.6400 54

Notify me when 0079 reaches fair value

Put 0079 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 0.60 TTM
EPS (TTM) HK$0.0100
Net margin −30.1% FY2025
Return on equity −7.3% TTM
Return on assets (EBIT) −2.0% avg 5y
Operating margin −24.3% TTM
More key figures
Growth
Revenue (TTM) HK$46.0M TTM
Revenue growth (YoY) −1.9% 3y avg +8.9%
EPS growth (YoY) −65.4%
Balance sheet & cash flow
Free cash flow −HK$454K FY2025
Net debt HK$124M FY2025

Figures from reported company fundamentals · as of Aug 28, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 40/100

Of which business quality 38 · Market factors (momentum, volatility) 58

Profitability 1
Margins and returns on capital today
Quality Growth 51
Are margins and returns improving?
Cashflow 8
Earnings quality: real cash, not paper profit
Fin. Strength 34
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 68
Price trend over the last 3–12 months (market factor)
52W Momentum 52
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Century Legend (Holdings) Limited, an investment holding company, engages in the hair styling business in Hong Kong and Macau. It operates through six segments: Hair Styling, Money Lending, Property Investments, Securities Investments, Hospitality Services, and Property Project Management.

Full company description

Century Legend (Holdings) Limited, an investment holding company, engages in the hair styling business in Hong Kong and Macau. It operates through six segments: Hair Styling, Money Lending, Property Investments, Securities Investments, Hospitality Services, and Property Project Management. The company offers hair styling services and related product sales; commercial and personal loans; and invests in and rents commercial and residential properties. It also invests in listed equity securities, as well as in equity-linked investments; and provides hospitality and property related project management services. In addition, the company is involved in the provision of properties management, interior and property project management, travel agency, and hospitality services; trading securities; license and hostel license holding; hair loss treatment services; and operation of a hair salon under the Headquarters brand name. The company was formerly known as Fortei Holdings Limited and changed its name to Century Legend (Holdings) Limited in December 2000. Century Legend (Holdings) Limited was incorporated in 1993 and is headquartered in Wan Chai, Hong Kong.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Century Legend Holdings Ltd reported revenue of HK$47.0M in FY2025 versus HK$36.5M in FY2021, a compound +6.5%/yr. Reported net income was −HK$14.1M in FY2025.

Growth Quality 19/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
HK$47.0M
Latest YoY
−2.2%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.9%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.9%
Avg. revenue growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.1%
EBIT margin (trend) Operating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−68.5% (2019) → −28.1% (2024)
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue +6.5%/yr
FY21 HK$36.5M
FY22 HK$36.4M
FY23 HK$53.0M
FY24 HK$48.0M
FY25 HK$47.0M
Net income
FY21 −HK$12.5M
FY22 −HK$27.3M
FY23 −HK$28.7M
FY24 −HK$31.1M
FY25 −HK$14.1M

Watch 0079: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Century Legend Holdings Ltd Fair Value". https://www.fairvalue-calculator.com/stock/0079.HK

Peer Group

Lodging · 165 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 38 · Bottom 25%
Return on assets −2% · Bottom 25%
Net margin (TTM) −31% · Bottom 25%
Operating margin (TTM) −24% · Bottom 25%
Revenue growth −2% · Bottom 25%
Debt / equity 0.03× · Lower than median

Valuation Multiples vs Lodging median · lower = cheaper

P/S (TTM) 0.08× · Cheaper than 75% of peers
PEG 8.04× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE0 · sector 24
PAST0 · sector 12
HEALTH98 · sector 91
DIVIDEND0 · sector 26

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Lodging stocks, each showing price versus our Fair Value estimate (as of Aug 28, 2026).

Stock Price Fair Value vs Fair Value
Marriott International, Inc MAR $341.76 $132.35 −61%
Hilton Worldwide Holdings HLT $314.35 $122.07 −61%
InterContinental Hotels Group IHG $161.82 $85.18 −47%
Hyatt Hotels Corporation H $178.37 $46.78 −74%
H World Group HTHT $45.77 $48.01 +5%
Accor SA AC €46.52 €36.87 −21%
The Indian Hotels Company INDHOTEL ₹723.35 ₹253.67 −65%
Wyndham Hotels & Resorts, Inc WH $71.80 $23.55 −67%
Hanjin Kal, 180640 139,100 KRW 36,890 KRW −73%
Choice Hotels International, Inc CHH $105.54 $61.72 −42%

Compare Century Legend Holdings Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Century Legend Holdings Ltd (0079) overvalued or undervalued?
As of Aug 28, 2026, our model estimates a fair value of HK$0.4200 versus a price of HK$0.1260, about +233% upside (undervalued).
What is the fair value of 0079?
Our model-based fair value for Century Legend Holdings Ltd is HK$0.4200 (as of Aug 28, 2026), built from audited fundamentals. The current price: HK$0.1260.
What is the quality score of 0079?
Century Legend Holdings Ltd has a Quality Score of 40/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Century Legend Holdings Ltd (0079)?
Our model-based price target is the fair value of HK$0.4200 (as of Aug 28, 2026) from 1 valuation models. Cautious scenario HK$0.3200, optimistic scenario HK$0.6300. It is a calculation from audited fundamentals, not an analyst target.
What is the Century Legend Holdings Ltd stock forecast for 2026?
Our models put fair value at HK$0.4200, about +233% upside versus a price of HK$0.1260 (undervalued). Cautious scenario HK$0.3200, optimistic scenario HK$0.6300. The calculation is refreshed regularly with new filings.
What is the revenue of Century Legend Holdings Ltd (0079)?
Century Legend Holdings Ltd reported trailing-twelve-month revenue of about HK$46.0M (latest available figure, as of Aug 28, 2026).
What is the net profit margin of 0079?
The net profit margin of Century Legend Holdings Ltd is about −30.8%, meaning it is currently running at a net loss. Based on the latest reported figures.
Free · no account needed

Watch Century Legend Holdings Ltd in the live analysis

One click puts Century Legend Holdings Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.