Sino Land (0083) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Sino Land HK$8.53, price HK$10.15, upside -16.0%, quality 63 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Sino Land for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range HK$6.66 – HK$13.16 · fair‑value band HK$7.03 – HK$9.97 · the HK$10.15 price screens above the HK$8.53 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 24, 2026.
Follow Sino Land in your weekly email
Every Wednesday you see whether Sino Land is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Sino Land Company Limited, an investment holding company, invests in, develops, manages, and trades in properties. It operates through Property Sales, Property Rental, Hotel Operations, Investments in Securities and Financing, and Property Management and Other Services segments.
Show more
Sino Land Company Limited, an investment holding company, invests in, develops, manages, and trades in properties. It operates through Property Sales, Property Rental, Hotel Operations, Investments in Securities and Financing, and Property Management and Other Services segments. The company's property portfolio includes shopping malls, offices, industrial buildings, residentials and car parks. In addition, it provides cleaning, building construction and management, financing, administration, security, mortgage loan financing, secretarial, management, project management, securities investment, consultancy, and deposit placing services, as well as operates hotels. Further, the company engages in real estate agency and trustee related services. Sino Land Company Limited operates approximately 18.9 million square feet of attributable floor area in Mainland China, Hong Kong, Singapore, and Sydney. The company was incorporated in 1971 and is based in Tsim Sha Tsui, Hong Kong. Sino Land Company Limited is a subsidiary of Tsim Sha Tsui Properties Limited.
Stock analysis
Sino Land (0083) currently trades at HK$10.15, while our model-based Fair Value estimate is HK$8.53, implying the stock looks roughly 19.0% overvalued today.
Show more
Valuation
Bull case: the Economic Profit group reads highest at a median of HK$12.00 per share, and 4 of the 15 models we run sit above the HK$10.15 price.
Bear case: the Dividend Discount group reads lowest at HK$1.57, and 11 of the 15 models stay below the price. Evidence for this calculation is high.
Scenario range: HK$7.03 (bear) to HK$9.97 (bull), the price of HK$10.15 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 63/100 (solid quality), in the Real Estate sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Sino Land reported revenue of HK$8.4B in FY2025 versus HK$24.4B in FY2021, a compound −23.3%/yr. Reported net income was HK$4.0B in FY2025, compounding −19.7%/yr from FY2021.
Key figures
Market cap HK$98.5B (≈ $12.6B) · P/E ratio 25.1 · P/S ratio 11.9 · EPS (TTM) HK$0.2400 · Dividend yield 5.7% · Net margin 47.6% · Return on equity 2.2% · Return on assets (EBIT) 3.2%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 23% below its 52-week high and 10% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at 54% fair-value upside, at −16%, 0083 screens richer than that median.
Fair Value models
Bear HK$7.03Fair Value HK$8.53Bull HK$9.97
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−3.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−18.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.5%
Start year 2020 (pandemic). Over 10 years: −9.1% a year
Revenue growth 29 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.2%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−9.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year−15.2%
Dividend (yield on the price)5.7%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−15% vs −11%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.51% → 34%
Start year 2020 (pandemic)
⚠ Revenue per share shrinking 2.3%/yr over ~10Y (margins intact) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far and less than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−13.4%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+10.2%
Yearly sales growth analysts expect, extended to five years.
After inflation (Hong Kong: IMF forecast 2.1% a year to 2030, 1.8% from 2016 to 2025) that is about −15.2% a year for the price and +7.9% for the forecasts.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate - Development · 578 stocks
Beats the industry median on 8/15 measures
A mixed picture versus its industry peers.
Valuation
Quality Score62 · Top 25%
Fair Value upside−16% · Below median
Profitability
Return on equity (TTM)2% · Below median
Return on assets1% · Above median
Net margin (TTM)39% · Top 25%
Operating margin (TTM)31% · Top 25%
Growth and dividend
Revenue growth35% · Top 25%
Dividend yield (TTM)5.7% · Above median
Balance sheet
Debt / equity0.01× · Lowest 25%
Valuation Multiplesvs Real Estate - Development median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Sino Land Fair Value". https://www.fairvalue-calculator.com/stock/0083
Frequently asked questions
Is Sino Land (0083) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of HK$8.53 versus a price of HK$10.15, about −16% upside (overvalued).
What is the fair value of 0083?
Our model-based fair value for Sino Land is HK$8.53 (as of Sep 24, 2026), built from audited fundamentals. The current price: HK$10.15.
What is the quality score of 0083?
Sino Land has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Sino Land (0083)?
Our model-based price target is the fair value of HK$8.53 (as of Sep 24, 2026) from 15 valuation models. Cautious scenario HK$7.03, optimistic scenario HK$9.97. It is a calculation from audited fundamentals, not an analyst target.
What is the Sino Land stock forecast for 2026?
Our models put fair value at HK$8.53, about −16% upside versus a price of HK$10.15 (overvalued). Cautious scenario HK$7.03, optimistic scenario HK$9.97. The calculation is refreshed regularly with new filings.
What is the revenue of Sino Land (0083)?
Sino Land reported trailing-twelve-month revenue of about HK$9.5B (latest available figure, as of Sep 24, 2026).
Does Sino Land pay a dividend?
Sino Land currently shows a dividend yield of about 5.71% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Sino Land (0083)?
For today's price to be fair in a discounted-cash-flow model, Sino Land would have to grow free cash flow by -13.4 % per year for five years (discount rate 8.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +3.5 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 0083 use?
Our models discount Sino Land at 8.7 %: a base by market capitalisation (large), damped by beta 0.55, country premium for Hong Kong. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Sino Land that is -13.4 % per year a year over ten years, using the same discount rate (8.7 %) and the same formula as our fair value.
How much growth has Sino Land (0083) delivered so far?
Over the past 5 years revenue at Sino Land grew +3.5 % a year. The price currently implies -13.4 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Sino Land (0083) growing?
The median revenue growth in the sector is +1.8 % a year. That is the yardstick for the growth priced into Sino Land (-13.4 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Sino Land (0083)?
The free-cash-flow yield on the price is 7.37 %: that much free cash flow Sino Land produces per unit of market value. When it exceeds the discount rate of our models (8.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Sino Land (0083)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Sino Land it is HK$8.53 per share (as of Sep 24, 2026), against a price of HK$10.15. It is the blended result of 15 valuation models (cash flow, earnings, asset, dividend).
Is Sino Land stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 0083 trades above its calculated fair value: price HK$10.15, fair value HK$8.53, a gap of about −16% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0083?
No. The price is what the market pays today (HK$10.15); the fair value is what the company's own numbers justify (HK$8.53). For Sino Land the two are HK$1.62 per share apart. That gap is exactly why we show both numbers side by side.
How much is Sino Land worth?
The market values Sino Land at about HK$98.5B (market capitalisation, as of Sep 24, 2026). Per share that is HK$10.15; our models calculate a fair value of HK$8.53 per share.
What do the bullish and bearish scenarios say about 0083?
Our models span a range for Sino Land: cautious scenario HK$7.03, base HK$8.53, optimistic HK$9.97 per share (as of Sep 24, 2026, price HK$10.15). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 0083?
Sino Land trades at a price-to-earnings ratio of 25.1 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of HK$8.53 is built from several models across several years. Other multiples: PEG 0.3, P/B 0.6, P/S 10.4, EV/EBITDA 25.3.
What is the PEG ratio of 0083?
The PEG ratio of Sino Land is 0.34 (P/E divided by earnings growth, as of Sep 24, 2026). That is below 1, so growth is priced more cheaply than the earnings multiple alone suggests.
How solid is the balance sheet of Sino Land (0083)?
Balance-sheet figures for Sino Land (as of Sep 24, 2026): return on equity 2.2%, debt of 0.01 per unit of equity. They feed the Quality Score of 63/100, which measures business quality independently of the share price.
How far is 0083 from its 52-week high?
Sino Land trades at HK$10.15, about 23% below its 52-week high of HK$13.16 and 10% above the low of HK$9.21 (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of HK$8.53 is for.
Which stocks are comparable to Sino Land?
From the same area (Real Estate) we also value Sun Hung Kai Properties Limited, China Resources Land Limited, Vinhomes Joint Stock Company, CK Asset Holdings, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Sino Land stock attractive at the current price?
The data as of Sep 24, 2026: price HK$10.15, calculated fair value HK$8.53 (−16%), Quality Score 63/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0083 calculated?
We run Sino Land through 15 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of HK$8.53, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Sino Land itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Sino Land (0083)?
The closing price on Sep 24, 2026 was HK$10.15. Our model-based fair value is HK$8.53, about −16% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Sino Land right now?
Solid but not exceptional quality (63/100) and above fair value, neither a clear bargain nor a standout compounder. As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Where does the earnings growth of Sino Land (0083) come from?
Earnings per share at Sino Land grew −9.6 % a year from 2014 to 2025. Broken into its drivers: revenue per share −7.0 %, EBIT margin +0.7 %, tax rate −0.1 %, residual (interest, one-offs) −3.4 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Sino Land
How large is the market capitalisation of Sino Land (0083)?
The market capitalisation of Sino Land is HK$98.5B (≈ $12.6B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Sino Land (0083)?
The price-to-sales ratio of Sino Land is 11.9 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Sino Land (0083)?
Earnings per share at Sino Land are HK$0.2400 (price ÷ EPS = P/E 25.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Sino Land (0083)?
The dividend yield of Sino Land is 5.7%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Sino Land (0083)?
The net margin of Sino Land is 47.6% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Sino Land (0083)?
The return on equity (ROE) of Sino Land is 2.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Sino Land (0083)?
On an EBIT basis the return on assets of Sino Land is 3.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Sino Land (0083)?
The operating margin of Sino Land is 31.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Sino Land (0083)?
Revenue at Sino Land is growing +34.5% versus a year earlier (3y avg −18.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Sino Land (0083)?
Earnings per share at Sino Land are growing −20.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Sino Land (0083) hold?
Sino Land holds more cash than debt, HK$14.9B net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Sino Land in the live analysis
One click puts Sino Land on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
