EN DE

Kumbi Corporation (008870) Fair Value & Analysis

Consumer Cyclical · KR · Market cap 39.6B KRW

KC Kumbi Corporation 008870 · KO
Price40,950 KRW
Fair Value42,949 KRW
Upside+4.9%
Quality37/100
Watch Kumbi Corporation for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 0.4% net margin
Moderate debt · generates free cash flow
3.38% dividend yield
Trails peers (4/11)
Narrow moat 22/100
Evidence: Medium Range 27,516 KRW – 54,687 KRW Share as image

Fair value as of: Jul 24, 2026

From 23 valuation models · updated 18 days ago

Share price +6.8% over the past month.

Below-average quality, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range (27,516 KRW to 54,687 KRW) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

122,091 KRW 37,200 KRW Fair Value 42,949 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 24, 2026.

How to read this chart

60‑month range 37,200 KRW – 122,091 KRW · fair‑value band 27,516 KRW – 54,687 KRW · the 40,950 KRW price screens below the 42,949 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Kumbi Corporation (008870) currently trades at 40,950 KRW, while our model-based Fair Value estimate is 42,949 KRW, implying the stock looks roughly 4.9% fairly valued today. The Quality Score stands at 37/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Kumbi Corporation generated revenue of 243B KRW at a net margin of 0.4%. Revenue declined 6.6% year over year. It earns a return on equity of 2.3%. Net debt stands at 98.3B KRW. Fundamentals as of Jul 24, 2026

Our scenario range runs from 27,516 KRW (bear case) to 54,687 KRW (bull case); at 40,950 KRW, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 33% below its 52-week high and 4% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -22% fair-value upside, at 5%, 008870 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 44,614 KRW 78,269 KRW 124,280 KRW 80
Residual Income 61,716 KRW 60,206 KRW 50,011 KRW 76
Rev-Margin DCF 9,240 KRW 27,726 KRW 48,062 KRW 74
All 23 models by family
DCF Models
FCF DCF 42,265 KRW 78,517 KRW 130,312 KRW 38
Owner Earnings 74,092 KRW 124,568 KRW 196,684 KRW 31
5Y Revenue Exit 9,240 KRW 26,395 KRW 46,789 KRW 39
5Y EBITDA Exit 65,875 KRW 127,261 KRW 196,011 KRW 41
5Y P/E Exit 5,916 KRW 20,474 KRW 34,559 KRW 38
10Y Revenue Exit 19,969 KRW 37,628 KRW 58,342 KRW 36
10Y EBITDA Exit 56,283 KRW 105,856 KRW 167,218 KRW 37
10Y P/E Exit 18,789 KRW 33,623 KRW 49,419 KRW 35
Earnings-Based
Graham-Dodd 14,675 KRW 34,733 KRW 44,743 KRW 54
PEG = 1.0 6,012 KRW 8,589 KRW 11,166 KRW 46
Dividend Discount
Gordon GGM 30,366 KRW 52,742 KRW 80,404 KRW 70
DDM Multi-Stage 30,366 KRW 45,092 KRW 61,312 KRW 61
Multiples
P/E Multiple 27,516 KRW 36,688 KRW 45,860 KRW 63
P/S Multiple 27,516 KRW 36,688 KRW 45,860 KRW 58
P/B Multiple 27,516 KRW 36,688 KRW 45,860 KRW 55
EV/EBIT 9,210 KRW 21,225 KRW 53
EV/EBITDA 96,074 KRW 141,049 KRW 186,024 KRW 54
EV/Revenue 5,777 KRW 19,165 KRW 43
Asset-Based
NCAV (Graham) 42,817 KRW 57,374 KRW 85,633 KRW 50
Growth DCF
Growth DCF 44,614 KRW 78,269 KRW 124,280 KRW 80
Rev-Margin DCF 9,240 KRW 27,726 KRW 48,062 KRW 74
Economic Profit
Residual Income 61,716 KRW 60,206 KRW 50,011 KRW 76
Growth Earnings
Growth-Adj P/E 21,212 KRW 30,302 KRW 39,393 KRW 68

Widest divergence: Economic Profit (60,206 KRW) versus Earnings-Based (8,589 KRW). Highest evidence: Growth DCF (80).

Notify me when 008870 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 243B KRW
Revenue growth (YoY) -6.6%
Net margin 0.4%
Return on equity 2.3%
Free cash flow 7.6B KRW FY2025
Operating margin 1.1%
More key figures
Dividend yield 3.4%
EPS growth (YoY) +21.8%
Net debt 98.3B KRW FY2025

Figures from reported company fundamentals · as of Jul 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 37/100

Of which business quality 37 · Market factors (momentum, volatility) 37

Profitability 29
Margins and returns on capital today
Quality Growth 17
Are margins and returns improving?
Cashflow 48
Earnings quality: real cash, not paper profit
Fin. Strength 21
Balance sheet, leverage, solvency risk
Investment 99
Disciplined investing over empire-building
Low Volatility 90
Calm price path (market factor)
Momentum 19
Price trend over the last 3–12 months (market factor)
52W Momentum 8
Distance to the 52-week high (market factor)
Net Issuance 27
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Kumbi Corporation engages in glass product manufacturing and cosmetics trading. The company offers glass bottles for liquor, beverage, pharmaceutical, and cosmetics industries; bottle caps that include non-metallic plastics caps and metal caps for domestic beverage companies and worldwide; and plastic containers, such as cosmetics containers.

Full company description

Kumbi Corporation engages in glass product manufacturing and cosmetics trading. The company offers glass bottles for liquor, beverage, pharmaceutical, and cosmetics industries; bottle caps that include non-metallic plastics caps and metal caps for domestic beverage companies and worldwide; and plastic containers, such as cosmetics containers. It also engages in cosmetics wholesale and retail and cosmetic container injection molding and coating assembly. The company was formerly known as Jin Ro Glass Co., Ltd. and changed its name to Kumbi Corporation in February 1983. Kumbi Corporation was incorporated in 1973 and is headquartered in Icheon-si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Kumbi Corporation reported revenue of 252B KRW in FY2025 versus 229B KRW in FY2021, a compound +2.5%/yr. Reported net income was 2.2B KRW in FY2025, compounding −12.6%/yr from FY2021.

Growth Quality 45/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
252B KRW
Latest YoY
−2.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.9%
Avg. growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.9%
Revenue +2.5%/yr
FY21 229B KRW
FY22 235B KRW
FY23 251B KRW
FY24 259B KRW
FY25 252B KRW
Net income −12.6%/yr
FY21 3.7B KRW
FY22 −13.2B KRW
FY23 −6.8B KRW
FY24 3.6B KRW
FY25 2.2B KRW

Watch 008870: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Kumbi Corporation Fair Value". https://www.fairvalue-calculator.com/stock/008870

Peer Group

Packaging & Containers · 272 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 37 · Bottom 25%
Fair Value upside +5% · Above median
Return on equity (TTM) 2% · Below median
Return on assets 1% · Below median
Net margin (TTM) 0% · Below median
Operating margin (TTM) 1% · Bottom 25%
Revenue growth -7% · Below median
Dividend yield (TTM) 3.4% · Above median
Debt / equity 0.67× · Higher than 75% of peers

Valuation Multiples vs Packaging & Containers median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers
EV/EBITDA 2.2× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 40 · sector 9
FUTURE 0 · sector 1
PAST 9 · sector 21
HEALTH 67 · sector 92
DIVIDEND 68 · sector 42

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Packaging & Containers stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).

Stock Price Fair Value vs Fair Value
Stora Enso Oyj STER kr 101.90 kr 126.39 +24%
ShenZhen YUTO Packaging Technology Co 002831 ¥29.10 ¥20.88 -28%
SCG Packaging Public Company SCGP 29.00 THB 16.12 THB -44%
AblePrint Technology Co 7734 2,850 TWD 661.69 TWD -77%
PT Fajar Surya Wisesa Tbk, FASW 5,312 IDR 1,194 IDR -78%
Taiwan Hon Chuan Enterprise Co 9939 132.50 TWD 127.06 TWD -4%
Time Technoplast Limited TIMETECHNO ₹206.82 ₹161.42 -22%
EPL Limited 500135 ₹222.25 ₹111.65 -50%
Ton Yi Industrial Corp 9907 15.15 TWD 23.17 TWD +53%
Dongwon Systems Corporation 014820 19,330 KRW 31,473 KRW +63%

Compare Kumbi Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Kumbi Corporation (008870) overvalued or undervalued?
As of Jul 24, 2026, our model estimates a fair value of 42,949 KRW versus a price of 40,950 KRW, about +5% (fairly valued).
What is the fair value of 008870?
Our model-based fair value for Kumbi Corporation is 42,949 KRW (as of Jul 24, 2026), built from audited fundamentals. The current price is 40,950 KRW.
What is the quality score of 008870?
Kumbi Corporation has a Quality Score of 37/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Kumbi Corporation (008870)?
Kumbi Corporation reported trailing-twelve-month revenue of about 243B KRW (latest available figure, as of Jul 24, 2026).
What is the net profit margin of 008870?
The net profit margin of Kumbi Corporation is about 0.4%, meaning it keeps roughly 0.4% of revenue as net income. Based on the latest reported figures.
Does Kumbi Corporation pay a dividend?
Kumbi Corporation currently shows a dividend yield of about 3.24% relative to its recent price (as of Jul 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Kumbi Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.