EN DE

Champion Technology Holdings (0092) Fair Value & Analysis

Energy · HK · Market cap HK$203M

CT Champion Technology Holdings 0092 · HK
PriceHK$0.1580
Fair ValueHK$0.0255
Upside-83.9%
Quality12/100
Watch Champion Technology Holdings for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -72.9% net margin
Low debt · negative free cash flow
Mixed vs. peers (4/10)
Narrow moat 0/100
Evidence: Low Range HK$0.0170 – HK$0.0340 Share as image

Fair value as of: Aug 2, 2026

From 3 valuation models · updated 8 days ago

Share price −11.2% over the past month.

Below-average quality, and screening another 84% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (HK$0.0340). The favourable scenario is already priced in.
  • Weak quality (12/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (HK$0.0170 to HK$0.0340) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$0.5480 HK$0.1420 Fair Value HK$0.0255 May 2020 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 2, 2026.

How to read this chart

60‑month range HK$0.1420 – HK$0.5480 · fair‑value band HK$0.0170 – HK$0.0340 · the HK$0.1580 price screens above the HK$0.0255 fair value. Dashed = 300-day average. As of Aug 2, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Champion Technology Holdings (0092) currently trades at HK$0.1580, while our model-based Fair Value estimate is HK$0.0255, implying the stock looks roughly 83.9% overvalued today. The Quality Score stands at 12/100 (below-average quality), in the Energy sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Champion Technology Holdings generated revenue of HK$69.2M at a net margin of -72.9%. Revenue grew 54.8% year over year. It earns a return on equity of -67.4%. Net debt stands at HK$1.6M. Fundamentals as of Aug 2, 2026

Our scenario range runs from HK$0.0170 (bear case) to HK$0.0340 (bull case); at HK$0.1580, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 44% below its 52-week high and 14% above its 52-week low, currently below its 200-day average. For context, the median of 10 Energy peers we cover trades at -35% fair-value upside, at -84%, 0092 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM HK$0.0200 HK$0.0400 HK$0.0500 70
DDM Multi-Stage HK$0.0200 HK$0.0300 HK$0.0400 61
NCAV (Graham) HK$0.0500 HK$0.0700 HK$0.1100 50
All 3 models by family
Dividend Discount
Gordon GGM HK$0.0200 HK$0.0400 HK$0.0500 70
DDM Multi-Stage HK$0.0200 HK$0.0300 HK$0.0400 61
Asset-Based
NCAV (Graham) HK$0.0500 HK$0.0700 HK$0.1100 50

Widest divergence: Asset-Based (HK$0.0700) versus Dividend Discount (HK$0.0300). Highest evidence: Gordon GGM (70).

Notify me when 0092 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$69.2M
Revenue growth (YoY) +54.8%
Net margin -72.9%
Return on equity -67.4%
Free cash flow −HK$25.1M FY2025
Operating margin -121%
More key figures
EPS (TTM) HK$-0.0400
Net debt HK$1.6M FY2025

Figures from reported company fundamentals · as of Aug 2, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 12/100

Of which business quality 16 · Market factors (momentum, volatility) 28

Profitability 1
Margins and returns on capital today
Quality Growth 13
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 41
Balance sheet, leverage, solvency risk
Investment 54
Disciplined investing over empire-building
Low Volatility 52
Calm price path (market factor)
Momentum 21
Price trend over the last 3–12 months (market factor)
52W Momentum 13
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Champion Technology Holdings Limited, an investment holding company, engages in trading of gasoil and cultural products in the People's Republic of China.

Full company description

Champion Technology Holdings Limited, an investment holding company, engages in trading of gasoil and cultural products in the People's Republic of China. The company operates through five segments: Sales of Cultural Products, Technology: Smart City Solution Business, Technology: Renewable Energy, Trading of Gasoil and Related Business, and Strategic Investments. It sells cultural products, gasoil, and vessel charter; sells business solutions, including software and hardware for construction site and related businesses; and designs and sales renewable energy products and solutions; general system products; and provides systems and related software licensing services, as well as installation and maintenance services; leasing of system products; and IoT services, which include smart construction site and smart city. The company is involved in the research, development, and operation in gas fuel energy; money lending; property investment; software development activities, as well as provision engineering work services, as well as provides messaging services. Champion Technology Holdings Limited was incorporated in 1992 and is based in Hong Kong, Hong Kong.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Champion Technology Holdings reported revenue of HK$57.3M in FY2025 versus HK$98.4M in FY2021, a compound −12.6%/yr. Reported net income was −HK$44.2M in FY2025.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
HK$57.3M
Latest YoY
−72.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−32.6%
Avg. growth/yr (26Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−11.6%
Revenue −12.6%/yr
FY21 HK$98.4M
FY22 HK$61.0M
FY23 HK$25.3M
FY24 HK$209M
FY25 HK$57.3M
Net income
FY21 −HK$59.8M
FY22 −HK$50.9M
FY23 −HK$12.7M
FY24 −HK$12.4M
FY25 −HK$44.2M

0092 screens 84% overvalued. Compare with Enbridge Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Champion Technology Holdings Fair Value". https://www.fairvalue-calculator.com/stock/0092

Peer Group

Oil & Gas Midstream · 87 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 12 · Bottom 25%
Fair Value upside −84% · Bottom 25%
Return on assets -20% · Bottom 25%
Net margin (TTM) -73% · Bottom 25%
Operating margin (TTM) -121% · Bottom 25%
Revenue growth 55% · Top 25%
Debt / equity 0.03× · Lower than 75% of peers

Valuation Multiples vs Oil & Gas Midstream median · lower = cheaper

P/B 0.22× · Cheaper than 75% of peers
P/S (TTM) 0.37× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 41
PAST 0 · sector 41
HEALTH 99 · sector 54
DIVIDEND 0 · sector 99

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas Midstream stocks, each showing price versus our Fair Value estimate (as of Aug 2, 2026).

Stock Price Fair Value vs Fair Value
Enbridge Inc ENB $56.46 $47.20 -16%
The Williams Companies, Inc WMB $73.38 $12.03 -84%
Enterprise Products Partners L.P. EPD $38.31 $24.74 -35%
TC Energy Corporation TRP C$97.79 C$42.00 -57%
Kinder Morgan, Inc KMI $32.54 $11.12 -66%
Energy Transfer LP, ET $19.91 $17.69 -11%
ONEOK, Inc OKE $93.52 $64.05 -32%
Targa Resources Corp TRGP $273.35 $79.61 -71%
MPLX LP owns and MPLX $57.17 $37.05 -35%
Cheniere Energy, Inc LNG $255.83 $211.18 -17%

Compare Champion Technology Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Champion Technology Holdings (0092) overvalued or undervalued?
As of Aug 2, 2026, our model estimates a fair value of HK$0.0255 versus a price of HK$0.1580, about −84% (overvalued).
What is the fair value of 0092?
Our model-based fair value for Champion Technology Holdings is HK$0.0255 (as of Aug 2, 2026), built from audited fundamentals. The current price is HK$0.1580.
What is the quality score of 0092?
Champion Technology Holdings has a Quality Score of 12/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Champion Technology Holdings (0092)?
Champion Technology Holdings reported trailing-twelve-month revenue of about HK$69.2M (latest available figure, as of Aug 2, 2026).
What is the net profit margin of 0092?
The net profit margin of Champion Technology Holdings is about -72.9%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Champion Technology Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.