Daewoo Elec Co (009320) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Daewoo Elec Co KRW 500, price KRW 1,001, upside -50.0%, quality 45 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Daewoo Elec Co for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 850.00 KRW – 3,420 KRW · fair‑value band 378.57 KRW – 655.65 KRW · the 1,001 KRW price screens above the 500.32 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 2 fiscal years are left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 24, 2026.
Follow Daewoo Elec Co in your weekly email
Every Wednesday you see whether Daewoo Elec Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Ajin Electronic Components Co.,Ltd produces and sells automotive components in South Korea.
Show more
Ajin Electronic Components Co.,Ltd produces and sells automotive components in South Korea. The company provides automotive components, such as photocatalytic module, brake control unit, direction module, fuel cell dc-dc converter, suspension control unit, led headlamp, automotive radar, on-board charger, climate control head, PTC heater, battery heating heater, pulse with modulation, actuator control unit, torque angle sensor, BLDC motor driver, voltage regulator, and BTSI solenoid products. It offers ambient light controller and surface heating heater products. In addition, the company provides aluminium electrolytic capacitors and tantalum capacitors. The company was formerly known as Daewoo Electronic Components Co., Ltd. and changed its name to Ajin Electronic Components Co.,Ltd in October 2024. The company was founded in 1973 and is headquartered in Jeongeup-si, South Korea.
Stock analysis
Daewoo Elec Co (009320) currently trades at 1,001 KRW, while our model-based Fair Value estimate is 500.32 KRW, implying the stock looks roughly 100.1% overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 1,894 KRW per share, and 11 of the 15 models we run sit above the 1,001 KRW price.
Bear case: the Asset-Based group reads lowest at 452.82 KRW, and 4 of the 15 models stay below the price. Evidence for this calculation is low.
Scenario range: 378.57 KRW (bear) to 655.65 KRW (bull), the price of 1,001 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 45/100 (below-average quality), in the Consumer Cyclical sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Daewoo Elec Co reported revenue of 152B KRW in FY2025 versus 99.2B KRW in FY2021, a compound +11.2%/yr. Reported net income was 4.4B KRW in FY2025.
Key figures
Market cap 49.3B KRW (≈ $36.3M) · P/S ratio 0.31 · Net margin 2.9% · Return on equity 13.1% · Return on assets (EBIT) 1.7% · Operating margin 2.4% · Revenue (TTM) 155B KRW · Revenue growth (YoY) +9.2%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 41 out of 100 (low confidence).
What moves the price
The share trades about 15% below its 52-week high and 18% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −38% fair-value upside, at −50%, 009320 screens richer than that median.
Fair Value models
Bear 378.57 KRWFair Value 500.32 KRWBull 655.65 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+5.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.9%
Start year 2020 (pandemic). Over 10 years: +12.1% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.1%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−1.3% (2020) → 4.1% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: rate outside our plausibility band
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Parts · 692 stocks
Beats the industry median on 3/8 measures
Overall it trails its industry peers.
Valuation
Quality Score45 · Below median
Fair Value upside−50% · Bottom 25%
Profitability
Return on equity (TTM)13% · Top 25%
Return on assets4% · Above median
Net margin (TTM)3% · Below median
Operating margin (TTM)2% · Below median
Growth and dividend
Revenue growth9% · Above median
Balance sheet
Debt / equity0.13× · Above median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 24
FUTURE (revenue growth)46· sector 21
PAST (return on equity)52· sector 28
HEALTH (low debt)94· sector 95
DIVIDEND (yield)0· sector 38
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Daewoo Elec Co Fair Value". https://www.fairvalue-calculator.com/stock/009320
Frequently asked questions
Is Daewoo Elec Co (009320) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 500.32 KRW versus a price of 1,001 KRW, about −50% upside (overvalued).
What is the fair value of 009320?
Our model-based fair value for Daewoo Elec Co is 500.32 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 1,001 KRW.
What is the quality score of 009320?
Daewoo Elec Co has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Daewoo Elec Co (009320)?
Our model-based price target is the fair value of 500.32 KRW (as of Sep 24, 2026) from 15 valuation models. Cautious scenario 378.57 KRW, optimistic scenario 655.65 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Daewoo Elec Co stock forecast for 2026?
Our models put fair value at 500.32 KRW, about −50% upside versus a price of 1,001 KRW (overvalued). Cautious scenario 378.57 KRW, optimistic scenario 655.65 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Daewoo Elec Co (009320)?
Daewoo Elec Co reported trailing-twelve-month revenue of about 155B KRW (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of Daewoo Elec Co (009320)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Daewoo Elec Co it is 500.32 KRW per share (as of Sep 24, 2026), against a price of 1,001 KRW. It is the blended result of 15 valuation models (cash flow, earnings, asset, dividend).
Is Daewoo Elec Co stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 009320 trades above its calculated fair value: price 1,001 KRW, fair value 500.32 KRW, a gap of about −50% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 009320?
No. The price is what the market pays today (1,001 KRW); the fair value is what the company's own numbers justify (500.32 KRW). For Daewoo Elec Co the two are 500.68 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Daewoo Elec Co worth?
The market values Daewoo Elec Co at about 49.3B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 1,001 KRW; our models calculate a fair value of 500.32 KRW per share.
What do the bullish and bearish scenarios say about 009320?
Our models span a range for Daewoo Elec Co: cautious scenario 378.57 KRW, base 500.32 KRW, optimistic 655.65 KRW per share (as of Sep 24, 2026, price 1,001 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Daewoo Elec Co (009320)?
Balance-sheet figures for Daewoo Elec Co (as of Sep 24, 2026): return on equity 13.1%, debt of 0.13 per unit of equity. They feed the Quality Score of 45/100, which measures business quality independently of the share price.
How far is 009320 from its 52-week high?
Daewoo Elec Co trades at 1,001 KRW, about 15% below its 52-week high of 1,179 KRW and 18% above the low of 850.00 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 500.32 KRW is for.
Which stocks are comparable to Daewoo Elec Co?
From the same area (Consumer Cyclical) we also value O'Reilly Automotive, Inc, AutoZone, Inc, Hyundai Mobis Co, Fuyao Glass Industry Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Daewoo Elec Co stock attractive at the current price?
The data as of Sep 24, 2026: price 1,001 KRW, calculated fair value 500.32 KRW (−50%), Quality Score 45/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 009320 calculated?
We run Daewoo Elec Co through 15 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 500.32 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Daewoo Elec Co itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Daewoo Elec Co (009320)?
The closing price on Sep 23, 2026 was 1,001 KRW. Our model-based fair value is 500.32 KRW, about −50% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Daewoo Elec Co right now?
The price sits above even our optimistic bull case (655.65 KRW). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (45/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of Daewoo Elec Co
How large is the market capitalisation of Daewoo Elec Co (009320)?
The market capitalisation of Daewoo Elec Co is 49.3B KRW (≈ $36.3M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Daewoo Elec Co (009320)?
The price-to-sales ratio of Daewoo Elec Co is 0.31 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of Daewoo Elec Co (009320)?
The net margin of Daewoo Elec Co is 2.9% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Daewoo Elec Co (009320)?
The return on equity (ROE) of Daewoo Elec Co is 13.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Daewoo Elec Co (009320)?
On an EBIT basis the return on assets of Daewoo Elec Co is 1.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Daewoo Elec Co (009320)?
The operating margin of Daewoo Elec Co is 2.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Daewoo Elec Co (009320)?
Revenue at Daewoo Elec Co is growing +9.2% versus a year earlier (3y avg +14.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Daewoo Elec Co (009320)?
Earnings per share at Daewoo Elec Co are growing −31.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Daewoo Elec Co (009320) generate?
The free cash flow of Daewoo Elec Co is −2.7B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Daewoo Elec Co (009320) carry?
The net debt of Daewoo Elec Co is 43.3B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Daewoo Elec Co in the live analysis
One click puts Daewoo Elec Co on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
