EN DE

Ajin Electronic Components Co (009320) Fair Value & Analysis

Consumer Cyclical · KR · Market cap 48.5B KRW

AE Ajin Electronic Components Co 009320 · KO
Price1,059 KRW
Fair Value525.14 KRW
Upside-50.4%
Quality45/100
Watch Ajin Electronic Components Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 2.7% net margin
Low debt · negative free cash flow
Trails peers (3/8)
Narrow moat 36/100
Evidence: Medium Range 393.86 KRW – 698.86 KRW Share as image

Fair value as of: Jul 22, 2026

From 15 valuation models · updated 19 days ago

Fair value updated Jul 22, 2026, revised from 1,500 KRW to 525.14 KRW (−65.0%) since Jul 6, 2026. Share price +9.7% over the past month.

Below-average quality, and screening another 50% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (698.86 KRW). The favourable scenario is already priced in.
  • Solid but not exceptional quality (45/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

3,420 KRW 850.00 KRW Fair Value 525.14 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range 850.00 KRW – 3,420 KRW · fair‑value band 393.86 KRW – 698.86 KRW · the 1,059 KRW price screens above the 525.14 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Ajin Electronic Components Co (009320) currently trades at 1,059 KRW, while our model-based Fair Value estimate is 525.14 KRW, implying the stock looks roughly 50.4% overvalued today. The Quality Score stands at 45/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Ajin Electronic Components Co generated revenue of 155B KRW at a net margin of 2.7%. Revenue grew 9.2% year over year. It earns a return on equity of 13.1%. Net debt stands at 43.3B KRW. Fundamentals as of Jul 22, 2026

Our scenario range runs from 393.86 KRW (bear case) to 698.86 KRW (bull case); at 1,059 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 23% below its 52-week high and 34% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -44% fair-value upside, at -50%, 009320 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
ROIC Compounder 1,110 KRW 1,478 KRW 1,952 KRW 72
Growth-Adj P/E 999.25 KRW 1,428 KRW 1,856 KRW 68
P/E Multiple 1,456 KRW 1,942 KRW 2,427 KRW 63
All 15 models by family
DCF Models
Owner Earnings 702.61 KRW 1,194 KRW 1,977 KRW 31
Earnings-Based
Graham-Dodd 600.16 KRW 2,154 KRW 2,903 KRW 54
Lynch FV 508.46 KRW 726.37 KRW 944.28 KRW 50
PEG = 1.0 508.46 KRW 726.37 KRW 944.28 KRW 46
EPV 1,019 KRW 1,202 KRW 1,362 KRW 59
Multiples
P/E Multiple 1,456 KRW 1,942 KRW 2,427 KRW 63
P/S Multiple 1,125 KRW 1,500 KRW 1,876 KRW 58
P/B Multiple 1,125 KRW 1,500 KRW 1,876 KRW 55
EV/EBIT 1,649 KRW 2,224 KRW 2,799 KRW 53
EV/EBITDA 2,177 KRW 2,927 KRW 3,678 KRW 54
EV/Revenue 1,087 KRW 1,585 KRW 2,083 KRW 43
Asset-Based
NCAV (Graham) 337.92 KRW 452.82 KRW 675.85 KRW 50
Economic Profit
Residual Income 643.38 KRW 792.50 KRW 1,814 KRW 61
ROIC Compounder 1,110 KRW 1,478 KRW 1,952 KRW 72
Growth Earnings
Growth-Adj P/E 999.25 KRW 1,428 KRW 1,856 KRW 68

Widest divergence: Multiples (1,585 KRW) versus Asset-Based (452.82 KRW). Highest evidence: ROIC Compounder (72).

Notify me when 009320 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 155B KRW
Revenue growth (YoY) +9.2%
Net margin 2.7%
Return on equity 13.1%
Free cash flow −2.7B KRW FY2025
Operating margin 2.4%
More key figures
EPS growth (YoY) -31.3%
Net debt 43.3B KRW FY2025

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 45/100

Of which business quality 43 · Market factors (momentum, volatility) 47

Profitability 51
Margins and returns on capital today
Quality Growth 44
Are margins and returns improving?
Cashflow 17
Earnings quality: real cash, not paper profit
Fin. Strength 24
Balance sheet, leverage, solvency risk
Investment 69
Disciplined investing over empire-building
Low Volatility 66
Calm price path (market factor)
Momentum 37
Price trend over the last 3–12 months (market factor)
52W Momentum 43
Distance to the 52-week high (market factor)
Net Issuance 76
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Ajin Electronic Components Co.,Ltd produces and sells automotive components in South Korea. The company provides automotive components, such as photocatalytic module, brake control unit, direction module, fuel cell dc-dc converter, suspension control unit, led headlamp, automotive radar, on-board charger, climate control head, PTC heater, battery heating …

Full company description

Ajin Electronic Components Co.,Ltd produces and sells automotive components in South Korea. The company provides automotive components, such as photocatalytic module, brake control unit, direction module, fuel cell dc-dc converter, suspension control unit, led headlamp, automotive radar, on-board charger, climate control head, PTC heater, battery heating heater, pulse with modulation, actuator control unit, torque angle sensor, BLDC motor driver, voltage regulator, and BTSI solenoid products. It offers ambient light controller and surface heating heater products. In addition, the company provides aluminium electrolytic capacitors and tantalum capacitors. The company was formerly known as Daewoo Electronic Components Co., Ltd. and changed its name to Ajin Electronic Components Co.,Ltd in October 2024. The company was founded in 1973 and is headquartered in Jeongeup-si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Ajin Electronic Components Co reported revenue of 152B KRW in FY2025 versus 99.2B KRW in FY2021, a compound +11.2%/yr. Reported net income was 4.4B KRW in FY2025.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
152B KRW
Latest YoY
+5.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.9%
Avg. growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.1%
Revenue +11.2%/yr
FY21 99.2B KRW
FY22 101B KRW
FY23 113B KRW
FY24 143B KRW
FY25 152B KRW
Net income
FY21 −40.5M KRW
FY22 −8.7B KRW
FY23 230M KRW
FY24 919M KRW
FY25 4.4B KRW

009320 screens 50% overvalued. Compare with Hyundai Mobis Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Ajin Electronic Components Co Fair Value". https://www.fairvalue-calculator.com/stock/009320

Peer Group

Auto Parts · 641 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 45 · Below median
Fair Value upside −50% · Bottom 25%
Return on equity (TTM) 13% · Top 25%
Return on assets 4% · Above median
Net margin (TTM) 3% · Below median
Operating margin (TTM) 2% · Below median
Revenue growth 9% · Above median
Debt / equity 0.13× · Higher than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 17
FUTURE 46 · sector 24
PAST 52 · sector 26
HEALTH 94 · sector 95
DIVIDEND 0 · sector 30

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
Hyundai Mobis Co 012330 482,000 KRW 678,420 KRW +41%
Magna International Inc MGAN 1,122 MXN 1,172 MXN +4%
Samvardhana Motherson International Limited MOTHERSON ₹144.17 ₹80.63 -44%
Bosch Limited BOSCHLTD ₹41,110 ₹14,004 -66%
Bharat Forge Limited BHARATFORG ₹2,117 ₹441.74 -79%
Uno Minda Limited UNOMINDA ₹1,158 ₹426.57 -63%
Schaeffler India Limited SCHAEFFLER ₹4,135 ₹1,412 -66%
Hankook Tire & Technology Co 161390 73,600 KRW 196,479 KRW +167%
MRF Limited MRF ₹131,025 ₹125,849 -4%
Sona BLW Precision Forgings Limited SONACOMS ₹792.00 ₹207.06 -74%

Compare Ajin Electronic Components Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Ajin Electronic Components Co (009320) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 525.14 KRW versus a price of 1,059 KRW, about −50% (overvalued).
What is the fair value of 009320?
Our model-based fair value for Ajin Electronic Components Co is 525.14 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 1,059 KRW.
What is the quality score of 009320?
Ajin Electronic Components Co has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Ajin Electronic Components Co (009320)?
Ajin Electronic Components Co reported trailing-twelve-month revenue of about 155B KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 009320?
The net profit margin of Ajin Electronic Components Co is about 2.7%, meaning it keeps roughly 2.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Ajin Electronic Components Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.