EN DE
Watch Daewoo Elec Co for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Daewoo Elec Co (009320) fair value: what the stock is really worth

As of Nov 6, 2026: fair value (intrinsic value) of Daewoo Elec Co stock KRW 510, price KRW 900, that is 43.4% below the price, quality 46 out of 100. Rating: strongly overvalued. Calculated from audited financials with 14 of our 26 valuation models and 37 quality factors, updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Consumer Cyclical KR · ISIN KR7009320003

DE Daewoo Elec Co logo Thin data Nov 5, 2026

Daewoo Elec Co

009320 · KO
Very expensive, weak quality

Our calculation puts a fair price 43% below what the stock costs today.

Low debt
Quality 46/100
Expensive Growth (revenue 5y +14.9 %/yr in KRW)
Thin margins · 1.0% net margin (TTM)
Profit last quarter 31% below a year ago.
Fair value 509.60 KRW · Strongly overvalued
Negative free cash flow
Trails peers (4/12)
Narrow moat 29/100 · thin data
Thin data
⟳ Cyclical
Watch Daewoo Elec Co for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

3,420 KRW 850.00 KRW Fair Value 509.60 KRW Jun 2021 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 5, 2026.

How to read this chart

60‑month range 850.00 KRW – 3,420 KRW · fair‑value band 384.04 KRW – 670.66 KRW · the 900.00 KRW price screens above the 509.60 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 5, 2026.

Follow Daewoo Elec Co in your weekly email

Every Wednesday you see whether Daewoo Elec Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Ajin Electronic Components Co.,Ltd produces and sells automotive components in South Korea.

Show moreShow less

The company provides automotive components, such as photocatalytic module, brake control unit, direction module, fuel cell dc-dc converter, suspension control unit, led headlamp, automotive radar, on-board charger, climate control head, PTC heater, battery heating heater, pulse with modulation, actuator control unit, torque angle sensor, BLDC motor driver, voltage regulator, and BTSI solenoid products.

It offers ambient light controller and surface heating heater products. In addition, the company provides aluminium electrolytic capacitors and tantalum capacitors.

The company was formerly known as Daewoo Electronic Components Co., Ltd. and changed its name to Ajin Electronic Components Co.,Ltd in October 2024. The company was founded in 1973 and is headquartered in Jeongeup-si, South Korea.

Stock analysis

Daewoo Elec Co (009320) currently trades at 900.00 KRW, while our model-based Fair Value estimate is 509.60 KRW, 43% below the price, so the stock looks overvalued today.

Show more

Valuation

Bull case: the Multiples group reads highest at a median of 1,631 KRW per share, and 9 of the 14 models we run sit above the 900.00 KRW price.

Bear case: the Asset-Based group reads lowest at 386.22 KRW, and 5 of the 14 models stay below the price. Data coverage for this calculation is low.

Scenario range: 384.04 KRW (bear) to 670.66 KRW (bull), the price of 900.00 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 46/100 (below-average quality), in the Consumer Cyclical sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

Daewoo Elec Co reported revenue of 152B KRW in FY2025 versus 99.2B KRW in FY2021, a compound +11.2%/yr. Reported net income was 4.4B KRW in FY2025.

Key figures

Market cap 44.4B KRW (≈ $32.8M) Micro · P/E ratio 30.9 · P/S ratio 0.29 · EPS (TTM) 29.70 KRW · Net margin 1.0% · Return on equity 4.4% · Return on assets (EBIT) 1.7% (5-year average) · Operating margin 1.6%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 29 out of 100 (low confidence).

What moves the price

The share trades about 24% below its 52-week high and 6% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Consumer Cyclical peers we cover trades at −23% fair-value upside, at −43%, 009320 screens richer than that median.

Fair Value models

Bear 384.04 KRW Fair Value 509.60 KRW Bull 670.66 KRW
Price 900.00 KRW · Downside -43.4%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (25.47 KRW per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
EPV 1,010 KRW 1,189 KRW 1,345 KRW 74
ROIC Compounder 1,097 KRW 1,456 KRW 1,916 KRW 72
Residual Income 643.12 KRW 785.48 KRW 1,138 KRW 70
All 14 models by family
Earnings-Based
Graham-Dodd 600.16 KRW 2,154 KRW 2,903 KRW 64
Lynch FV 508.46 KRW 726.37 KRW 944.28 KRW 61
PEG = 1.0 508.46 KRW 726.37 KRW 944.28 KRW 57
EPV 1,010 KRW 1,189 KRW 1,345 KRW 74
Multiples
P/E Multiple 1,456 KRW 1,942 KRW 2,427 KRW 63
P/S Multiple 1,125 KRW 1,500 KRW 1,876 KRW 58
P/B Multiple 1,321 KRW 1,762 KRW 2,202 KRW 55
EV/EBIT 847.06 KRW 1,422 KRW 1,997 KRW 64
EV/EBITDA 1,375 KRW 2,125 KRW 2,876 KRW 66
EV/Revenue 285.01 KRW 783.19 KRW 1,281 KRW 50
Asset-Based
NCAV (Graham) 288.22 KRW 386.22 KRW 576.45 KRW 54
Economic Profit
Residual Income 643.12 KRW 785.48 KRW 1,138 KRW 70
ROIC Compounder 1,097 KRW 1,456 KRW 1,916 KRW 72
Growth Earnings
Growth-Adj P/E 999.25 KRW 1,428 KRW 1,856 KRW 67

The fair value above starts from this blend and is adjusted for a cyclical peak year.

Open the full fair value analysis →

Quality Score breakdown

Overall quality 46/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 51
How much profit the company makes from its sales and capital
Quality Growth 56
Are margins and returns getting better?
Cashflow 17
Do the profits arrive as real cash?
Financial strength 23
Debt, balance sheet and risk of trouble
Investment 69
Does it invest with discipline instead of growing at any price?
Low Volatility 65
How calm the share price moves, does not count
Price momentum 28
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 18
Distance to the 52-week high, does not count
New shares 76
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+5.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.9%
Start year 2020 (pandemic). Over 10 years: +12.1% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.1%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−1.3% (2020) → 4.1% (2025)

009320 screens overvalued: fair value 43% below the price. Compare with O'Reilly Automotive, Inc →

Compare Daewoo Elec Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Parts · 655 stocks

Beats the industry median on 4/12 measures
Overall it trails its industry peers.
Valuation
Quality Score 46 · Below median
Fair Value upside −43.4% · Bottom 25%
Profitability
Return on equity (12 months) 4.4% · Below median
Return on assets 4.0% · Above median
Net margin (12 months) 1.0% · Bottom 25%
Operating margin (12 months) 1.6% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY) −6.8% · Bottom 25%
Balance sheet
Debt / equity 0.13× · Above median

Valuation Multiplesvs Auto Parts median · lower = cheaper

P/E (12 months) 30.9× · Pricier than median
P/B 1.33× · Cheaper than median
P/S (12 months) 0.29× · Cheapest 25%
EV/EBITDA 4.4× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 33
FUTURE (revenue growth)0 · sector 34
PAST (return on equity)18 · sector 31
HEALTH (low debt)94 · sector 95
DIVIDEND (yield)0 · sector 39

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
Magna International Inc MGA $61.86 $98.98 +60% vs 009320
Hyundai Mobis Co 012330 349,000 KRW 534,994 KRW +53% vs 009320
Genuine Parts Company GPC $122.80 $115.96 −6% vs 009320
Knorr-Bremse AG KBX €94.45 €72.88 −23% vs 009320
AutoZone, Inc AZO $3,216 $2,468 −23% vs 009320
Fuyao Glass Industry Group 600660 ¥55.92 ¥40.74 −27% vs 009320
Ningbo Tuopu Group 601689 ¥44.71 ¥32.24 −28% vs 009320
Samvardhana Motherson International Limited MOTHERSON ₹158.55 ₹96.06 −39% vs 009320
O'Reilly Automotive, Inc ORLY $89.89 $48.66 −46% vs 009320
Bosch Limited BOSCHLTD ₹50,700 ₹25,168 −50% vs 009320

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend StocksUndervalued 52-Week Low Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Free calculator Peter Lynch Fair Value Formula &…Free calculator
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Daewoo Elec Co: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "Daewoo Elec Co Fair Value". https://www.fairvalue-calculator.com/stock/009320

Frequently asked questions

Is Daewoo Elec Co (009320) overvalued or undervalued?
As of Nov 5, 2026, our model estimates a fair value of 509.60 KRW versus a price of 900.00 KRW, about 43% lower (overvalued).
What is the fair value of 009320?
Our model-based fair value for Daewoo Elec Co is 509.60 KRW (as of Nov 5, 2026), built from audited fundamentals. The current price: 900.00 KRW.
What is the quality score of 009320?
Daewoo Elec Co has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Daewoo Elec Co (009320)?
Our model-based price target is the fair value of 509.60 KRW (as of Nov 5, 2026) from 14 valuation models. Cautious scenario 384.04 KRW, optimistic scenario 670.66 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Daewoo Elec Co stock forecast for 2026?
Our models put fair value at 509.60 KRW, about 43% lower versus a price of 900.00 KRW (overvalued). Cautious scenario 384.04 KRW, optimistic scenario 670.66 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Daewoo Elec Co (009320)?
Daewoo Elec Co reported trailing-twelve-month revenue of about 152B KRW (latest available figure, as of Nov 5, 2026).
What is the intrinsic value of Daewoo Elec Co (009320)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Daewoo Elec Co it is 509.60 KRW per share (as of Nov 5, 2026), against a price of 900.00 KRW. It is the blended result of 14 valuation models in 5 families (Earnings-Based, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Daewoo Elec Co stock overvalued or undervalued in 2026?
As of Nov 5, 2026, 009320 trades above its calculated fair value: price 900.00 KRW, fair value 509.60 KRW, a gap of about −43% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 009320?
No. The price is what the market pays today (900.00 KRW); the fair value is what the company's own numbers justify (509.60 KRW). For Daewoo Elec Co the two are 390.40 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Daewoo Elec Co worth?
The market values Daewoo Elec Co at about 44.4B KRW (market capitalisation, as of Nov 5, 2026). Per share that is 900.00 KRW; our models calculate a fair value of 509.60 KRW per share.
What do the bullish and bearish scenarios say about 009320?
Our models span a range for Daewoo Elec Co: cautious scenario 384.04 KRW, base 509.60 KRW, optimistic 670.66 KRW per share (as of Nov 5, 2026, price 900.00 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 009320?
Daewoo Elec Co trades at a price-to-earnings ratio of 30.9 (as of Nov 5, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 509.60 KRW is built from several models across several years. Median P/E at fiscal year-end, 6 fiscal years (2016 to 2025), reported earnings: 48.7. Other multiples: P/B 1.3, P/S 0.3, EV/EBITDA 4.4.
How solid is the balance sheet of Daewoo Elec Co (009320)?
Balance-sheet figures for Daewoo Elec Co (as of Nov 5, 2026): return on equity 4.4%, debt of 0.13 per unit of equity. They feed the Quality Score of 46/100, which measures business quality independently of the share price.
How far is 009320 from its 52-week high?
Daewoo Elec Co trades at 900.00 KRW, about 24% below its 52-week high of 1,179 KRW and 6% above the low of 850.00 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 509.60 KRW is for.
Which stocks are comparable to Daewoo Elec Co?
From the same area (Consumer Cyclical) we also value O'Reilly Automotive, Inc, AutoZone, Inc, Hyundai Mobis Co, Fuyao Glass Industry Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Daewoo Elec Co stock attractive at the current price?
The data as of Nov 5, 2026: price 900.00 KRW, calculated fair value 509.60 KRW (−43%), Quality Score 46/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 009320 calculated?
We run Daewoo Elec Co through 14 models from 5 families: Earnings-Based, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 509.60 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Daewoo Elec Co itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Daewoo Elec Co (009320)?
The closing price on Nov 6, 2026 was 900.00 KRW. Our model-based fair value is 509.60 KRW, about 43% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Daewoo Elec Co right now?
The price sits above even our optimistic bull case (670.66 KRW). The favourable scenario is already priced in. Weak quality (46/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.

Key figures of Daewoo Elec Co

How large is the market capitalisation of Daewoo Elec Co (009320)?
The market capitalisation of Daewoo Elec Co is 44.4B KRW (≈ $32.8M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Daewoo Elec Co (009320)?
The price-to-sales ratio of Daewoo Elec Co is 0.29 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Daewoo Elec Co (009320)?
Earnings per share at Daewoo Elec Co are 29.70 KRW (price ÷ EPS = P/E 30.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Daewoo Elec Co (009320)?
The net margin of Daewoo Elec Co is 1.0% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Daewoo Elec Co (009320)?
The return on equity (ROE) of Daewoo Elec Co is 4.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Daewoo Elec Co (009320)?
On an EBIT basis the return on assets of Daewoo Elec Co is 1.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Daewoo Elec Co (009320)?
The operating margin of Daewoo Elec Co is 1.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Daewoo Elec Co (009320)?
Revenue at Daewoo Elec Co is growing −6.8% versus a year earlier (3y avg +14.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Daewoo Elec Co (009320)?
Earnings per share at Daewoo Elec Co are growing −31.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Daewoo Elec Co (009320) generate?
The free cash flow of Daewoo Elec Co is −2.7B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Daewoo Elec Co (009320) carry?
The net debt of Daewoo Elec Co is 43.3B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Daewoo Elec Co in the live analysis

One click puts Daewoo Elec Co on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.