Korea Flange (010100) fair value: what the stock is really worth
As of Nov 11, 2026: fair value (intrinsic value) of Korea Flange stock KRW 6,296, price KRW 3,065, upside +105.4%, quality 51 out of 100. Rating: strongly undervalued. Calculated from audited financials with 17 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range 1,922 KRW – 8,730 KRW · fair‑value band 4,780 KRW – 6,590 KRW · the 3,065 KRW price screens below the 6,296 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Nov 7, 2026.
Follow Korea Flange in your weekly email
Every Wednesday you see whether Korea Flange is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Korea Movenex Co., Ltd., together with its subsidiaries, manufactures and sells automobile parts, flanges, and industrial machinery worldwide. It offers automobile drive parts, such as half shafts and front axle assemblies for passenger cars; and front axle and brake assemblies for buses and trucks.
Show moreShow less
The company also provides front/rear axle and brake complete ass'y, rear axles, inner shafts, crank shafts, and connecting rods for commercial vehicles and ships; and various types of flanges, including carbon steel, non-ferrous, ANSI, AWWA, AOI, MSS, and others.
In addition, it offers power plants, ship structures, chemical plant steel structures, pressure vessels, bridges, and various construction-related projects, as well as tanks and heat exchangers.
The company was formerly known as Korea Flange Co., Ltd. and changed its name to Korea Movenex Co., Ltd. in March 2023. Korea Movenex Co., Ltd. was founded in 1974 and is headquartered in Ulsan, South Korea.
Stock analysis
Korea Flange (010100) currently trades at 3,065 KRW, while our model-based Fair Value estimate is 6,296 KRW, implying the stock looks roughly 51% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 13,224 KRW per share, and 15 of the 17 models we run sit above the 3,065 KRW price.
Bear case: the Dividend Discount group reads lowest at 1,024 KRW, and 2 of the 17 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 4,780 KRW (bear) to 6,590 KRW (bull), the price of 3,065 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 51/100 (solid quality), in the Consumer Cyclical sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Korea Flange reported revenue of 1.7T KRW in FY2025 versus 1.0T KRW in FY2021, a compound +14.1%/yr. Reported net income was 20.9B KRW in FY2025, compounding +2.9%/yr from FY2021.
Key figures
Market cap 93.3B KRW (≈ $70.2M) Micro · P/E ratio 4.2 · P/S ratio 0.05 · EPS (TTM) 718.75 KRW · Dividend yield 3.3% · Net margin 1.3% · Return on equity 4.8% · Return on assets (EBIT) 6.3% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 29 out of 100 (medium confidence).
What moves the price
The share trades about 57% below its 52-week high and 4% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −26% fair-value upside, at 105%, 010100 screens cheaper than that median.
Fair Value models
Bear4,780 KRWFair Value 6,296 KRWBull6,590 KRW
Price 3,065 KRW · Upside +105.4%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (533.99 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
Owner Earnings3,479 KRW5,022 KRW6,889 KRW77
Residual Income8,632 KRW8,556 KRW8,955 KRW76
EPV2,872 KRW3,286 KRW3,618 KRW74
All 17 models by family
DCF Models
Owner Earnings3,479 KRW5,022 KRW6,889 KRW77
Earnings-Based
Graham-Dodd4,657 KRW14,303 KRW18,997 KRW65
Lynch FV3,935 KRW5,622 KRW7,308 KRW61
PEG = 1.03,935 KRW5,622 KRW7,308 KRW57
EPV2,872 KRW3,286 KRW3,618 KRW74
Dividend Discount
Gordon GGM661.22 KRW1,074 KRW1,363 KRW69
DDM Multi-Stage661.22 KRW973.49 KRW1,159 KRW67
Multiples
P/E Multiple11,300 KRW15,066 KRW18,833 KRW63
P/S Multiple8,732 KRW11,642 KRW14,553 KRW58
P/B Multiple3,105 KRW4,140 KRW5,175 KRW55
EV/EBIT6,946 KRW10,688 KRW14,431 KRW65
EV/EBITDA15,674 KRW22,327 KRW28,979 KRW67
EV/Revenue3,286 KRW6,530 KRW9,774 KRW51
Asset-Based
NCAV (Graham)6,496 KRW8,705 KRW12,992 KRW54
Economic Profit
Residual Income8,632 KRW8,556 KRW8,955 KRW76
ROIC Compounder2,872 KRW3,286 KRW3,618 KRW72
Growth Earnings
Growth-Adj P/E9,257 KRW13,224 KRW17,191 KRW67
The fair value above starts from this blend and is adjusted for a cyclical peak year.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+8.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.0%
Start year 2020 (pandemic). Over 10 years: +4.1% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.2%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+15.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year+12.5%
Dividend (yield on the price)3.3%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.12.5% vs 4.9%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.2% → 2%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Parts · 671 stocks
Beats the industry median on 6/13 measures
A mixed picture versus its industry peers.
Valuation
Quality Score51 · Below median
Fair Value upside+105.4% · Top 25%
Profitability
Return on equity (12 months)4.8% · Below median
Return on assets2.1% · Below median
Net margin (12 months)1.3% · Bottom 25%
Operating margin (12 months)1.9% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)2.0% · Below median
Dividend yield (12 months)3.3% · Above median
Balance sheet
Debt / equity0.27× · Above median
Valuation Multiplesvs Auto Parts median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Korea Flange Fair Value". https://www.fairvalue-calculator.com/stock/010100
Frequently asked questions
Is Korea Flange (010100) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of 6,296 KRW versus a price of 3,065 KRW, about +105% upside (undervalued).
What is the fair value of 010100?
Our model-based fair value for Korea Flange is 6,296 KRW (as of Nov 7, 2026), built from audited fundamentals. The current price: 3,065 KRW.
What is the quality score of 010100?
Korea Flange has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Korea Flange (010100)?
Our model-based price target is the fair value of 6,296 KRW (as of Nov 7, 2026) from 17 valuation models. Cautious scenario 4,780 KRW, optimistic scenario 6,590 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Korea Flange stock forecast for 2026?
Our models put fair value at 6,296 KRW, about +105% upside versus a price of 3,065 KRW (undervalued). Cautious scenario 4,780 KRW, optimistic scenario 6,590 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Korea Flange (010100)?
Korea Flange reported trailing-twelve-month revenue of about 1.7T KRW (latest available figure, as of Nov 7, 2026).
Does Korea Flange pay a dividend?
Korea Flange currently shows a dividend yield of 3.26% relative to its recent price (as of Nov 7, 2026).
How much is the dividend of Korea Flange (010100) and when is the ex-dividend date?
Korea Flange pays a dividend of 100.00 KRW per share a year, a dividend yield of 3.3%. The last ex-dividend date was Apr 2, 2026. The payout ratio is 13.9% of earnings. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What is the intrinsic value of Korea Flange (010100)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Korea Flange it is 6,296 KRW per share (as of Nov 7, 2026), against a price of 3,065 KRW. It is the blended result of 17 valuation models in 7 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Korea Flange stock overvalued or undervalued in 2026?
As of Nov 7, 2026, 010100 trades below its calculated fair value: price 3,065 KRW, fair value 6,296 KRW, a gap of about +105% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 010100?
No. The price is what the market pays today (3,065 KRW); the fair value is what the company's own numbers justify (6,296 KRW). For Korea Flange the two are 3,231 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Korea Flange worth?
The market values Korea Flange at about 93.3B KRW (market capitalisation, as of Nov 7, 2026). Per share that is 3,065 KRW; our models calculate a fair value of 6,296 KRW per share.
What do the bullish and bearish scenarios say about 010100?
Our models span a range for Korea Flange: cautious scenario 4,780 KRW, base 6,296 KRW, optimistic 6,590 KRW per share (as of Nov 7, 2026, price 3,065 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 010100?
Korea Flange trades at a price-to-earnings ratio of 4.2 (as of Nov 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 6,296 KRW is built from several models across several years. Median P/E at fiscal year-end, 8 fiscal years (2018 to 2025), reported earnings: 5.9. Other multiples: P/B 0.2, P/S 0.1, EV/EBITDA 1.9.
How solid is the balance sheet of Korea Flange (010100)?
Balance-sheet figures for Korea Flange (as of Nov 7, 2026): return on equity 4.8%, debt of 0.27 per unit of equity. They feed the Quality Score of 51/100, which measures business quality independently of the share price.
How far is 010100 from its 52-week high?
Korea Flange trades at 3,065 KRW, about 57% below its 52-week high of 7,082 KRW and 4% above the low of 2,935 KRW (as of Nov 11, 2026). Distance from the high says nothing about value: that is what the fair value of 6,296 KRW is for.
Which stocks are comparable to Korea Flange?
From the same area (Consumer Cyclical) we also value O'Reilly Automotive, Inc, AutoZone, Inc, Hyundai Mobis Co, Fuyao Glass Industry Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Korea Flange stock attractive at the current price?
The data as of Nov 7, 2026: price 3,065 KRW, calculated fair value 6,296 KRW (+105%), Quality Score 51/100, from 17 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 010100 calculated?
We run Korea Flange through 17 models from 7 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 6,296 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0% above its aggregate fair value. Korea Flange currently trades 51% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Korea Flange (010100)?
The closing price on Nov 11, 2026 was 3,065 KRW. Our model-based fair value is 6,296 KRW, about +105% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Korea Flange right now?
The price is below even our cautious bear case (4,780 KRW). The market is more pessimistic than our downside scenario. Solid quality (51/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Korea Flange
How large is the market capitalisation of Korea Flange (010100)?
The market capitalisation of Korea Flange is 93.3B KRW (≈ $70.2M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Korea Flange (010100)?
The price-to-sales ratio of Korea Flange is 0.05 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Korea Flange (010100)?
Earnings per share at Korea Flange are 718.75 KRW (price ÷ EPS = P/E 4.2). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Korea Flange (010100)?
The dividend yield of Korea Flange is 3.3% (payout 13.9%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Korea Flange (010100)?
The net margin of Korea Flange is 1.3% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Korea Flange (010100)?
The return on equity (ROE) of Korea Flange is 4.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Korea Flange (010100)?
On an EBIT basis the return on assets of Korea Flange is 6.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Korea Flange (010100)?
The operating margin of Korea Flange is 1.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Korea Flange (010100)?
Revenue at Korea Flange is growing +2.0% versus a year earlier (3y avg +7.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Korea Flange (010100)?
Earnings per share at Korea Flange are growing +214% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Korea Flange (010100) generate?
The free cash flow of Korea Flange is −1.2B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Korea Flange (010100) carry?
The net debt of Korea Flange is 130B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Korea Flange in the live analysis
One click puts Korea Flange on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 7, 2026