SEOHAN Const. & Eng.co.Ltd (011370) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of SEOHAN Const. & Eng.co.Ltd KRW 4,096, price KRW 3,765, upside +8.8%, quality 58 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch SEOHAN Const. & Eng.co.Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.
How to read this chart
60‑month range 3,322 KRW – 11,209 KRW · fair‑value band 3,920 KRW – 5,120 KRW · the 3,765 KRW price screens below the 4,096 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 27, 2026.
Follow SEOHAN Const. & Eng.co.Ltd in your weekly email
Every Wednesday you see whether SEOHAN Const. & Eng.co.Ltd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
SEOHAN Const. & Eng.co.,Ltd engages in housing construction, civil engineering, architectural work, and real estate leasing in South Korea. The company constructs offices, educational and research facilities, hospitals, houses/ apartments, roads/bridges, railways/subway, and environment/water supply facilities.
Show more
SEOHAN Const. & Eng.co.,Ltd engages in housing construction, civil engineering, architectural work, and real estate leasing in South Korea. The company constructs offices, educational and research facilities, hospitals, houses/ apartments, roads/bridges, railways/subway, and environment/water supply facilities. It is also involved in the mechanical and SOC business. The company was formerly known as Daegu Housing Co., Ltd. and changed its name to SEOHAN Const. & Eng.co.,Ltd in March 1982. SEOHAN Const. & Eng.co.,Ltd was founded in 1971 and is headquartered in Daegu, South Korea.
Stock analysis
SEOHAN Const. & Eng.co.Ltd (011370) currently trades at 3,765 KRW, while our model-based Fair Value estimate is 4,096 KRW, so the stock looks roughly fairly valued today (gap 8.1%).
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 9,054 KRW per share, and 15 of the 22 models we run sit above the 3,765 KRW price.
Bear case: the Earnings-Based group reads lowest at 2,144 KRW, and 7 of the 22 models stay below the price. Evidence for this calculation is medium.
Scenario range: 3,920 KRW (bear) to 5,120 KRW (bull), the price of 3,765 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 58/100 (solid quality), in the Industrials sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
SEOHAN Const. & Eng.co.Ltd reported revenue of 645B KRW in FY2025 versus 609B KRW in FY2021, a compound +1.5%/yr. Reported net income was 28.9B KRW in FY2025, compounding −11.1%/yr from FY2021.
Key figures
Market cap 78.3B KRW (≈ $58.3M) · P/S ratio 0.13 · Dividend yield 6.3% · Net margin 4.5% · Return on equity 3.8% · Return on assets (EBIT) 4.3% · Operating margin 5.9% · Revenue (TTM) 597B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 38% below its 52-week high and 7% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −35% fair-value upside, at 9%, 011370 screens cheaper than that median.
Fair Value models
Bear 3,920 KRWFair Value 4,096 KRWBull 5,120 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.72/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.5%
Revenue growth 10 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.7%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+16.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year+10.2%
Dividend (yield on the price)6.3%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.10.2% vs −7.5%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.5% → 10%
Start year 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−10.5%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about −12.3% a year for the price.
Compare SEOHAN Const. & Eng.co.Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Engineering & Construction · 789 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is SEOHAN Const. & Eng.co.Ltd (011370) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of 4,096 KRW versus a price of 3,765 KRW, about +9% upside (fairly valued).
What is the fair value of 011370?
Our model-based fair value for SEOHAN Const. & Eng.co.Ltd is 4,096 KRW (as of Sep 27, 2026), built from audited fundamentals. The current price: 3,765 KRW.
What is the quality score of 011370?
SEOHAN Const. & Eng.co.Ltd has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for SEOHAN Const. & Eng.co.Ltd (011370)?
Our model-based price target is the fair value of 4,096 KRW (as of Sep 27, 2026) from 22 valuation models. Cautious scenario 3,920 KRW, optimistic scenario 5,120 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the SEOHAN Const. & Eng.co.Ltd stock forecast for 2026?
Our models put fair value at 4,096 KRW, about +9% upside versus a price of 3,765 KRW (fairly valued). Cautious scenario 3,920 KRW, optimistic scenario 5,120 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of SEOHAN Const. & Eng.co.Ltd (011370)?
SEOHAN Const. & Eng.co.Ltd reported trailing-twelve-month revenue of about 597B KRW (latest available figure, as of Sep 27, 2026).
Does SEOHAN Const. & Eng.co.Ltd pay a dividend?
SEOHAN Const. & Eng.co.Ltd currently shows a dividend yield of about 6.33% relative to its recent price (as of Sep 27, 2026).
What growth is priced into SEOHAN Const. & Eng.co.Ltd (011370)?
For today's price to be fair in a discounted-cash-flow model, SEOHAN Const. & Eng.co.Ltd would have to grow free cash flow by -10.5 % per year for five years (discount rate 11.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +5.9 % per year. As of Sep 27, 2026.
What discount rate (WACC) does the fair value of 011370 use?
Our models discount SEOHAN Const. & Eng.co.Ltd at 11.6 %: a base by market capitalisation (micro), damped by beta 0.54, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For SEOHAN Const. & Eng.co.Ltd that is -10.5 % per year a year over ten years, using the same discount rate (11.6 %) and the same formula as our fair value.
How much growth has SEOHAN Const. & Eng.co.Ltd (011370) delivered so far?
Over the past 5 years revenue at SEOHAN Const. & Eng.co.Ltd grew +5.9 % a year. The price currently implies -10.5 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of SEOHAN Const. & Eng.co.Ltd (011370) growing?
The median revenue growth in the sector is +9.4 % a year. That is the yardstick for the growth priced into SEOHAN Const. & Eng.co.Ltd (-10.5 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of SEOHAN Const. & Eng.co.Ltd (011370)?
The free-cash-flow yield on the price is 33.20 %: that much free cash flow SEOHAN Const. & Eng.co.Ltd produces per unit of market value. When it exceeds the discount rate of our models (11.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of SEOHAN Const. & Eng.co.Ltd (011370)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For SEOHAN Const. & Eng.co.Ltd it is 4,096 KRW per share (as of Sep 27, 2026), against a price of 3,765 KRW. It is the blended result of 22 valuation models (cash flow, earnings, asset, dividend).
Is SEOHAN Const. & Eng.co.Ltd stock overvalued or undervalued in 2026?
As of Sep 27, 2026, 011370 trades below its calculated fair value: price 3,765 KRW, fair value 4,096 KRW, a gap of about +9% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 011370?
No. The price is what the market pays today (3,765 KRW); the fair value is what the company's own numbers justify (4,096 KRW). For SEOHAN Const. & Eng.co.Ltd the two are 330.91 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is SEOHAN Const. & Eng.co.Ltd worth?
The market values SEOHAN Const. & Eng.co.Ltd at about 78.3B KRW (market capitalisation, as of Sep 27, 2026). Per share that is 3,765 KRW; our models calculate a fair value of 4,096 KRW per share.
What do the bullish and bearish scenarios say about 011370?
Our models span a range for SEOHAN Const. & Eng.co.Ltd: cautious scenario 3,920 KRW, base 4,096 KRW, optimistic 5,120 KRW per share (as of Sep 27, 2026, price 3,765 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of SEOHAN Const. & Eng.co.Ltd (011370)?
Balance-sheet figures for SEOHAN Const. & Eng.co.Ltd (as of Sep 27, 2026): return on equity 3.8%, debt of 0.65 per unit of equity. They feed the Quality Score of 58/100, which measures business quality independently of the share price.
How far is 011370 from its 52-week high?
SEOHAN Const. & Eng.co.Ltd trades at 3,765 KRW, about 38% below its 52-week high of 6,085 KRW and 7% above the low of 3,510 KRW (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of 4,096 KRW is for.
Which stocks are comparable to SEOHAN Const. & Eng.co.Ltd?
From the same area (Industrials) we also value Quanta Services, Inc, Vinci SA, Comfort Systems USA, Inc, Larsen & Toubro Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is SEOHAN Const. & Eng.co.Ltd stock attractive at the current price?
The data as of Sep 27, 2026: price 3,765 KRW, calculated fair value 4,096 KRW (+9%), Quality Score 58/100, from 22 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 011370 calculated?
We run SEOHAN Const. & Eng.co.Ltd through 22 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 4,096 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. SEOHAN Const. & Eng.co.Ltd currently trades 8 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of SEOHAN Const. & Eng.co.Ltd (011370)?
The closing price on Oct 2, 2026 was 3,765 KRW. Our model-based fair value is 4,096 KRW, about +9% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with SEOHAN Const. & Eng.co.Ltd right now?
The price is below even our cautious bear case (3,920 KRW). The market is more pessimistic than our downside scenario. The price sits close to our fair value, market and models broadly agree here, little valuation tension.
Key figures of SEOHAN Const. & Eng.co.Ltd
How large is the market capitalisation of SEOHAN Const. & Eng.co.Ltd (011370)?
The market capitalisation of SEOHAN Const. & Eng.co.Ltd is 78.3B KRW (≈ $58.3M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of SEOHAN Const. & Eng.co.Ltd (011370)?
The price-to-sales ratio of SEOHAN Const. & Eng.co.Ltd is 0.13 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of SEOHAN Const. & Eng.co.Ltd (011370)?
The dividend yield of SEOHAN Const. & Eng.co.Ltd is 6.3%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of SEOHAN Const. & Eng.co.Ltd (011370)?
The net margin of SEOHAN Const. & Eng.co.Ltd is 4.5% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of SEOHAN Const. & Eng.co.Ltd (011370)?
The return on equity (ROE) of SEOHAN Const. & Eng.co.Ltd is 3.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of SEOHAN Const. & Eng.co.Ltd (011370)?
On an EBIT basis the return on assets of SEOHAN Const. & Eng.co.Ltd is 4.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of SEOHAN Const. & Eng.co.Ltd (011370)?
The operating margin of SEOHAN Const. & Eng.co.Ltd is 5.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at SEOHAN Const. & Eng.co.Ltd (011370)?
Revenue at SEOHAN Const. & Eng.co.Ltd is growing −31.3% versus a year earlier (3y avg −4.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at SEOHAN Const. & Eng.co.Ltd (011370)?
Earnings per share at SEOHAN Const. & Eng.co.Ltd are growing +540% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does SEOHAN Const. & Eng.co.Ltd (011370) carry?
The net debt of SEOHAN Const. & Eng.co.Ltd is 283B KRW (fiscal year 2025, ≈ 2.3 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch SEOHAN Const. & Eng.co.Ltd in the live analysis
One click puts SEOHAN Const. & Eng.co.Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
