Agabang&Company (013990) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Agabang&Company stock KRW 7,957, price KRW 4,670, upside +70.4%, quality 67 out of 100. Rating: strongly undervalued. Calculated from audited financials with 22 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
60‑month range 2,620 KRW – 8,230 KRW · fair‑value band 5,788 KRW – 10,266 KRW · the 4,670 KRW price screens below the 7,957 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.
Follow Agabang&Company in your weekly email
Every Wednesday you see whether Agabang&Company is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Agabang&Company operates as a children's clothing and supplies company in South Korea and internationally. The company offers its products under the AGABANG, PETIT Marchons, Dear Baby, EYAEYAO, Agabang Gallery, Putto, Next Mom, and ETTOI brands.
Show moreShow less
Agabang&Company was founded in 1979 and is based in Seoul, South Korea.
Stock analysis
Agabang&Company (013990) currently trades at 4,670 KRW, while our model-based Fair Value estimate is 7,957 KRW, implying the stock looks roughly 41% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 10,065 KRW per share, and 21 of the 22 models we run sit above the 4,670 KRW price.
Bear case: the Asset-Based group reads lowest at 2,787 KRW, and 1 of the 22 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 5,788 KRW (bear) to 10,266 KRW (bull), the price of 4,670 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 67/100 (solid quality), in the Consumer Cyclical sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Agabang&Company reported revenue of 189B KRW in FY2025 versus 151B KRW in FY2021, a compound +5.8%/yr. Reported net income was 11.6B KRW in FY2025, compounding −3.2%/yr from FY2021.
Key figures
Market cap 129B KRW (≈ $95.7M) Micro · P/E ratio 5.3 · P/S ratio 0.64 · EPS (TTM) 874.24 KRW · Net margin 10.4% · Return on equity 11.5% · Return on assets (EBIT) 6.0% (5-year average) · Operating margin 14.4%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 52 out of 100 (low confidence).
What moves the price
The share trades about 13% below its 52-week high and 44% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −7% fair-value upside, at 70%, 013990 screens cheaper than that median.
Fair Value models
Bear5,788 KRWFair Value 7,957 KRWBull10,266 KRW
Price 4,670 KRW · Upside +70.4%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (749.69 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.79/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+3.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.1%
Start year 2020 (pandemic). Over 10 years: +1.9% a year
Revenue growth 14 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.6%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+0.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year+0.8%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.0.8% vs 21.2%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−3% → 7%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+4.4%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about +2.3% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Apparel Manufacturing · 213 stocks
Beats the industry median on 11/12 measures
Overall it ranks above its industry peers.
Valuation
Quality Score67 · Top 25%
Fair Value upside+72.4% · Top 25%
Profitability
Return on equity (12 months)11.5% · Above median
Return on assets4.9% · Above median
Net margin (12 months)10.4% · Top 25%
Operating margin (12 months)14.4% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)13.2% · Top 25%
Valuation Multiplesvs Apparel Manufacturing median · lower = cheaper
P/E (12 months)5.3× · Cheapest 25%
P/B0.72× · Cheaper than median
P/S (12 months)0.64× · Cheaper than median
Price / free cash flow (fiscal year)15.6× · Pricier than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Agabang&Company Fair Value". https://www.fairvalue-calculator.com/stock/013990
Frequently asked questions
Is Agabang&Company (013990) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of 7,957 KRW versus a price of 4,670 KRW, about +70% upside (undervalued).
What is the fair value of 013990?
Our model-based fair value for Agabang&Company is 7,957 KRW (as of Nov 9, 2026), built from audited fundamentals. The current price: 4,670 KRW.
What is the quality score of 013990?
Agabang&Company has a Quality Score of 67/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Agabang&Company (013990)?
Our model-based price target is the fair value of 7,957 KRW (as of Nov 9, 2026) from 22 valuation models. Cautious scenario 5,788 KRW, optimistic scenario 10,266 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Agabang&Company stock forecast for 2026?
Our models put fair value at 7,957 KRW, about +70% upside versus a price of 4,670 KRW (undervalued). Cautious scenario 5,788 KRW, optimistic scenario 10,266 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Agabang&Company (013990)?
Agabang&Company reported trailing-twelve-month revenue of about 199B KRW (latest available figure, as of Nov 9, 2026).
What growth is priced into Agabang&Company (013990)?
For today's price to be fair in a discounted-cash-flow model, Agabang&Company would have to grow free cash flow by +4.4 % per year for five years (discount rate 11.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +9.1 % per year. As of Nov 9, 2026.
What discount rate (WACC) does the fair value of 013990 use?
Our models discount Agabang&Company at 11.6 %: a base by market capitalisation (micro), damped by beta 0.36, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Agabang&Company that is +4.4 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (11.6 %) and the same formula as our fair value.
How much growth has Agabang&Company (013990) delivered so far?
Over the past 5 years revenue at Agabang&Company grew +9.1 % a year. The price currently implies free-cash-flow growth of +4.4 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Agabang&Company (013990) growing?
The median revenue growth in the sector is +4.7 % a year. That is the yardstick for the growth priced into Agabang&Company (+4.4 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Agabang&Company (013990)?
The free-cash-flow yield on the price is 6.36 %: that much free cash flow Agabang&Company produces per unit of market value. When it exceeds the discount rate of our models (11.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Agabang&Company (013990)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Agabang&Company it is 7,957 KRW per share (as of Nov 9, 2026), against a price of 4,670 KRW. It is the blended result of 22 valuation models in 7 families (DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Agabang&Company stock overvalued or undervalued in 2026?
As of Nov 9, 2026, 013990 trades below its calculated fair value: price 4,670 KRW, fair value 7,957 KRW, a gap of about +70% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 013990?
No. The price is what the market pays today (4,670 KRW); the fair value is what the company's own numbers justify (7,957 KRW). For Agabang&Company the two are 3,287 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Agabang&Company worth?
The market values Agabang&Company at about 129B KRW (market capitalisation, as of Nov 9, 2026). Per share that is 4,670 KRW; our models calculate a fair value of 7,957 KRW per share.
What do the bullish and bearish scenarios say about 013990?
Our models span a range for Agabang&Company: cautious scenario 5,788 KRW, base 7,957 KRW, optimistic 10,266 KRW per share (as of Nov 9, 2026, price 4,670 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 013990?
Agabang&Company trades at a price-to-earnings ratio of 5.3 (as of Nov 9, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 7,957 KRW is built from several models across several years. Median P/E at fiscal year-end, 6 fiscal years (2016 to 2025), reported earnings: 11.8. Other multiples: P/B 0.7, P/S 0.6, EV/EBITDA 3.7.
How solid is the balance sheet of Agabang&Company (013990)?
Balance-sheet figures for Agabang&Company (as of Nov 9, 2026): return on equity 11.5%. They feed the Quality Score of 67/100, which measures business quality independently of the share price.
How far is 013990 from its 52-week high?
Agabang&Company trades at 4,670 KRW, about 13% below its 52-week high of 5,370 KRW and 44% above the low of 3,240 KRW (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 7,957 KRW is for.
Which stocks are comparable to Agabang&Company?
From the same area (Consumer Cyclical) we also value Ralph Lauren Corporation, Moncler S.p.A, LPP SA, Levi Strauss & Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Agabang&Company stock attractive at the current price?
The data as of Nov 9, 2026: price 4,670 KRW, calculated fair value 7,957 KRW (+70%), Quality Score 67/100, from 22 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 013990 calculated?
We run Agabang&Company through 22 models from 7 families: DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 7,957 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Agabang&Company currently trades 41% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Agabang&Company (013990)?
The closing price on Nov 9, 2026 was 4,670 KRW. Our model-based fair value is 7,957 KRW, about +70% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Agabang&Company right now?
The price is below even our cautious bear case (5,788 KRW). The market is more pessimistic than our downside scenario. Solid quality (67/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Agabang&Company
How large is the market capitalisation of Agabang&Company (013990)?
The market capitalisation of Agabang&Company is 129B KRW (≈ $95.7M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Agabang&Company (013990)?
The price-to-sales ratio of Agabang&Company is 0.64 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Agabang&Company (013990)?
Earnings per share at Agabang&Company are 874.24 KRW (price ÷ EPS = P/E 5.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Agabang&Company (013990)?
The net margin of Agabang&Company is 10.4% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Agabang&Company (013990)?
The return on equity (ROE) of Agabang&Company is 11.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Agabang&Company (013990)?
On an EBIT basis the return on assets of Agabang&Company is 6.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Agabang&Company (013990)?
The operating margin of Agabang&Company is 14.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Agabang&Company (013990)?
Revenue at Agabang&Company is growing +13.2% versus a year earlier (3y avg +2.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Agabang&Company (013990)?
Earnings per share at Agabang&Company are growing +196% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch Agabang&Company in the live analysis
One click puts Agabang&Company on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 9, 2026