EN DE

Hansol Chemical Co (014680) Fair Value & Analysis

Basic Materials · KR · Market cap 2.6T KRW

HC Hansol Chemical Co 014680 · KO
Price222,500 KRW
Fair Value179,190 KRW
Upside-19.5%
Quality65/100
Watch Hansol Chemical Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 16.8% net margin
Low debt · generates free cash flow
1.07% dividend yield
Ranks above peers (9/11)
Moderate moat 61/100
Evidence: Medium Range 120,294 KRW – 245,406 KRW Share as image

Fair value as of: Jul 22, 2026

From 24 valuation models · updated 19 days ago

Share price −6.5% over the past month.

A solid business, but screening 19% overvalued on our models.

What matters now

  • Solid but not exceptional quality (65/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (120,294 KRW to 245,406 KRW) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

353,034 KRW 85,873 KRW Fair Value 179,190 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range 85,873 KRW – 353,034 KRW · fair‑value band 120,294 KRW – 245,406 KRW · the 222,500 KRW price screens above the 179,190 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hansol Chemical Co (014680) currently trades at 222,500 KRW, while our model-based Fair Value estimate is 179,190 KRW, implying the stock looks roughly 19.5% overvalued today. The Quality Score stands at 65/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Hansol Chemical Co generated revenue of 906B KRW at a net margin of 16.8%. Revenue grew 10.6% year over year. It earns a return on equity of 13.6%. Net debt stands at 168B KRW. Fundamentals as of Jul 22, 2026

Our scenario range runs from 120,294 KRW (bear case) to 245,406 KRW (bull case); at 222,500 KRW, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 35% below its 52-week high and 56% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -46% fair-value upside, at -19%, 014680 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 130,180 KRW 221,678 KRW 378,579 KRW 80
Residual Income 94,088 KRW 120,702 KRW 314,374 KRW 76
Rev-Margin DCF 94,182 KRW 152,293 KRW 223,088 KRW 74
All 24 models by family
DCF Models
FCF DCF 128,875 KRW 221,668 KRW 379,160 KRW 38
Owner Earnings 129,903 KRW 223,424 KRW 382,151 KRW 31
5Y Revenue Exit 94,182 KRW 152,271 KRW 227,515 KRW 39
5Y EBITDA Exit 125,931 KRW 214,341 KRW 320,633 KRW 41
5Y P/E Exit 142,326 KRW 246,393 KRW 360,095 KRW 38
10Y Revenue Exit 102,030 KRW 160,169 KRW 241,544 KRW 36
10Y EBITDA Exit 125,866 KRW 205,335 KRW 317,344 KRW 37
10Y P/E Exit 136,746 KRW 228,658 KRW 349,467 KRW 35
Earnings-Based
Graham-Dodd 88,871 KRW 336,851 KRW 455,985 KRW 54
Lynch FV 81,696 KRW 116,709 KRW 151,721 KRW 50
PEG = 1.0 81,696 KRW 116,709 KRW 151,721 KRW 46
EPV 112,177 KRW 132,374 KRW 150,326 KRW 59
Multiples
P/E Multiple 166,633 KRW 222,178 KRW 277,722 KRW 63
P/S Multiple 88,247 KRW 117,663 KRW 147,079 KRW 58
P/B Multiple 166,633 KRW 222,178 KRW 277,722 KRW 55
EV/EBIT 143,299 KRW 191,823 KRW 240,346 KRW 53
EV/EBITDA 137,668 KRW 184,315 KRW 230,962 KRW 54
EV/Revenue 80,092 KRW 115,391 KRW 150,690 KRW 43
Asset-Based
NCAV (Graham) 47,941 KRW 64,240 KRW 95,881 KRW 50
Growth DCF
Growth DCF 130,180 KRW 221,678 KRW 378,579 KRW 80
Rev-Margin DCF 94,182 KRW 152,293 KRW 223,088 KRW 74
Economic Profit
Residual Income 94,088 KRW 120,702 KRW 314,374 KRW 76
ROIC Compounder 118,417 KRW 160,449 KRW 219,821 KRW 72
Growth Earnings
Growth-Adj P/E 132,142 KRW 188,774 KRW 245,406 KRW 68

Widest divergence: DCF Models (214,341 KRW) versus Asset-Based (64,240 KRW). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 906B KRW
Revenue growth (YoY) +10.6%
Net margin 16.8%
Return on equity 13.6%
Free cash flow 117B KRW FY2025
Operating margin 19.2%
More key figures
Dividend yield 1.1%
EPS growth (YoY) +14.0%
Net debt 168B KRW FY2025

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 64 · Market factors (momentum, volatility) 38

Profitability 50
Margins and returns on capital today
Quality Growth 50
Are margins and returns improving?
Cashflow 59
Earnings quality: real cash, not paper profit
Fin. Strength 82
Balance sheet, leverage, solvency risk
Investment 52
Disciplined investing over empire-building
Low Volatility 18
Calm price path (market factor)
Momentum 43
Price trend over the last 3–12 months (market factor)
52W Momentum 51
Distance to the 52-week high (market factor)
Net Issuance 92
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Hansol Chemical Co., Ltd., together with its subsidiaries, manufactures and sells various chemicals primarily in South Korea.

Full company description

Hansol Chemical Co., Ltd., together with its subsidiaries, manufactures and sells various chemicals primarily in South Korea. The company offers a range of fine chemicals, including hydrogen peroxide, sodium hydrosulfite, benzoyl peroxide, HITEX SB latex, HANBL NB latex, HanSphere, flocculant, organic coagulant, retention agent, and fixing agents, as well as semiconductors comprising high-k, silicon, and electrode and metal precursors. It also provides display materials, such as quantum dots, a self-luminous nanoparticle; UV ink, a low-viscosity ink-jet resin; and functional UV resin. In addition, the company offers lithium-ion battery (LiB) materials, including anode binders, a product that bonds the anode active material and copper foil; separator binder; Si anode; and CNT dispersant. Hansol Chemical Co., Ltd. was founded in 1980 and is headquartered in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hansol Chemical Co reported revenue of 884B KRW in FY2025 versus 769B KRW in FY2021, a compound +3.6%/yr. Reported net income was 147B KRW in FY2025, compounding −0.2%/yr from FY2021.

Growth Quality 77/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
884B KRW
Latest YoY
+13.9%
Avg. growth/yr (3Y)
−0.1%
Avg. growth/yr (5Y)
+7.4%
Avg. growth/yr (24Y)
+7.0%
Revenue +3.6%/yr
FY21 769B KRW
FY22 885B KRW
FY23 772B KRW
FY24 776B KRW
FY25 884B KRW
Net income −0.2%/yr
FY21 148B KRW
FY22 155B KRW
FY23 105B KRW
FY24 123B KRW
FY25 147B KRW

014680 screens 19% overvalued. Compare with BASF SE →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hansol Chemical Co Fair Value". https://www.fairvalue-calculator.com/stock/014680

Peer Group

Chemicals · 334 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 65 · Top 25%
Fair Value upside −20% · Above median
Return on equity (TTM) 14% · Top 25%
Return on assets 6% · Top 25%
Net margin (TTM) 17% · Top 25%
Operating margin (TTM) 19% · Top 25%
Revenue growth 11% · Above median
Dividend yield (TTM) 1.1% · Below median
Debt / equity 0.13× · Lower than median

Valuation Multiples vs Chemicals median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers
PEG 1.07× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 7 · sector 0
FUTURE 53 · sector 20
PAST 54 · sector 19
HEALTH 94 · sector 94
DIVIDEND 21 · sector 27

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Chemicals stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
BASF SE BASN 1,034 MXN 532.13 MXN -49%
Ningxia Baofeng Energy Group 600989 ¥20.32 ¥20.17 -1%
Zhejiang Juhua Co 600160 ¥42.85 ¥23.35 -46%
PT Barito Pacific Tbk, BRPT 1,690 IDR 1,628 IDR -4%
LG Chem, Ltd 051910 260,500 KRW 587,755 KRW +126%
Formosa Chemicals & Fibre Corporation 1326 66.10 TWD 6.79 TWD -90%
PTT Global Chemical Public Company PTTGC 35.50 THB 18.21 THB -49%
542812 542812 ₹4,369 ₹791.05 -82%
Indorama Ventures Public Company IVL 24.50 THB 17.95 THB -27%
Navin Fluorine International Limited NAVINFLUOR ₹8,650 ₹2,146 -75%

Compare Hansol Chemical Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Hansol Chemical Co (014680) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 179,190 KRW versus a price of 222,500 KRW, about −19% (overvalued).
What is the fair value of 014680?
Our model-based fair value for Hansol Chemical Co is 179,190 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 222,500 KRW.
What is the quality score of 014680?
Hansol Chemical Co has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Hansol Chemical Co (014680)?
Hansol Chemical Co reported trailing-twelve-month revenue of about 906B KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 014680?
The net profit margin of Hansol Chemical Co is about 16.8%, meaning it keeps roughly 16.8% of revenue as net income. Based on the latest reported figures.
Does Hansol Chemical Co pay a dividend?
Hansol Chemical Co currently shows a dividend yield of about 0.88% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Hansol Chemical Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.