EN DE
Watch Emperor International Holdings Ltd for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Emperor International Holdings Ltd (0163) fair value: what the stock is really worth

As of Nov 9, 2026: fair value (intrinsic value) of Emperor International Holdings Ltd stock HK$0.22, price HK$0.11, upside +90.2%, quality 50 out of 100. Rating: strongly undervalued. Calculated from audited financials with 7 of our 26 valuation models and 37 quality factors, updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Real Estate HK · ISIN BMG3036C2239

EI Emperor International Holdings Ltd logo Thin data Nov 9, 2026

Emperor International Holdings Ltd

0163 · HK
Undervalued, but in a downtrend

The stock costs 47% less than our calculation considers fair.

Fair value HK$0.2168 · Strongly undervalued
Generates free cash flow
Even on cautious assumptions the value is 40% above the price (HK$0.1598).
Quality 50/100
Mixed Growth (revenue 5y +6.8 %/yr in HKD)
Moderate debt
Loss-making · -123.3% net margin (TTM)
Trails peers (4/12)
Narrow moat 23/100 · thin data
Thin data
⚠ Dilution
Watch Emperor International Holdings Ltd for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

HK$0.8482 HK$0.1000 Fair Value HK$0.2168 Dec 2020 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.

How to read this chart

60‑month range HK$0.1000 – HK$0.8482 · fair‑value band HK$0.1598 – HK$0.3188 · the HK$0.1140 price screens below the HK$0.2168 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Nov 9, 2026.

Follow Emperor International Holdings in your weekly email

Every Wednesday you see whether Emperor International Holdings is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Emperor International Holdings Limited, an investment holding company, engages in property investment and development in Hong Kong, Macau, the United Kingdom, and the People's Republic of China. It operates through the Lease of Properties and Properties Development segments.

Show moreShow less

The Lease of Properties segment rents properties. The Properties Development segment engages in the development and redevelopment of properties for sale. It also leases out various office premises, industrial premises, residential premises, and retail shops/complexes.

In addition, the company provides project management, treasury, management, and property agency services. The company was founded in 1990 is headquartered in Wan Chai, Hong Kong. Emperor International Holdings Limited is a subsidiary of Emperor International Group Holdings Limited.

Stock analysis

Emperor International Holdings Ltd (0163) currently trades at HK$0.1140, while our model-based Fair Value estimate is HK$0.2168, implying the stock looks roughly 47% undervalued today.

Show more

Valuation

Bull case: the DCF Models group reads highest at a median of HK$1.82 per share, and 7 of the 7 models we run sit above the HK$0.1140 price.

Bear case: the Asset-Based group reads lowest at HK$1.80, and 0 of the 7 models stay below the price. Data coverage for this calculation is low.

Scenario range: HK$0.1598 (bear) to HK$0.3188 (bull), the price of HK$0.1140 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 50/100 (solid quality), in the Real Estate sector.

Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.

Emperor International Holdings Ltd reported revenue of HK$2.0B in FY2026 versus HK$2.4B in FY2022, a compound −4.9%/yr. Reported net income was −HK$2.5B in FY2026.

Key figures

Market cap HK$629M (≈ $80.2M) Micro · P/S ratio 0.28 · EPS (TTM) HK$−0.4200 · Dividend yield 2.0% · Net margin −123% · Return on equity −15.5% · Return on assets (EBIT) 0.5% (5-year average) · Operating margin 23.5%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 23 out of 100 (low confidence).

What moves the price

The share trades about 51% below its 52-week high and 14% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Real Estate peers we cover trades at −16% fair-value upside, at 90%, 0163 screens cheaper than that median.

Fair Value models

Bear HK$0.1598 Fair Value HK$0.2168 Bull HK$0.3188
Price HK$0.1140 · Upside +90.2%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF HK$2.83 HK$5.14 HK$8.25 76
Growth DCF HK$2.80 HK$4.89 HK$7.57 75
5Y EBITDA Exit HK$0.1600 HK$0.5000 HK$0.8200 69
All 7 models by family
DCF Models
FCF DCF HK$2.83 HK$5.14 HK$8.25 76
5Y Revenue Exit HK$0.1200 HK$0.4300 HK$0.7000 67
5Y EBITDA Exit HK$0.1600 HK$0.5000 HK$0.8200 69
10Y Revenue Exit HK$1.23 HK$1.82 HK$2.46 65
10Y EBITDA Exit HK$1.25 HK$1.87 HK$2.55 66
Asset-Based
NCAV (Graham) HK$1.34 HK$1.80 HK$2.68 54
Growth DCF
Growth DCF HK$2.80 HK$4.89 HK$7.57 75

The fair value above starts from this blend and is adjusted for dilution from new shares.

Open the full fair value analysis →

Quality Score breakdown

Overall quality 50/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 1
How much profit the company makes from its sales and capital
Quality Growth 83
Are margins and returns getting better?
Cashflow 100
Do the profits arrive as real cash?
Financial strength 34
Debt, balance sheet and risk of trouble
Investment 100
Does it invest with discipline instead of growing at any price?
Low Volatility 66
How calm the share price moves, does not count
Price momentum 9
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 5
Distance to the 52-week high, does not count
New shares 0
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 42/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+43.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.8%
Start year 2021 (pandemic). Over 10 years: −9.9% a year
Revenue growth 26 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.4%
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2026 is a loss year, no rate is defined from a loss
not computed

Watch 0163, get fair value alerts →

Compare Emperor International Holdings Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate Services · 472 stocks

Beats the industry median on 4/11 measures
Overall it trails its industry peers.
Valuation
Quality Score 50 · Below median
Fair Value upside +112.5% · Top 25%
Profitability
Return on assets −7.1% · Bottom 25%
Net margin (12 months) −123.3% · Bottom 25%
Operating margin (12 months) 23.5% · Below median
Growth and dividend
Revenue growth (quarter YoY) −57.4% · Bottom 25%
Dividend yield (12 months) 2.0% · Below median
Balance sheet
Debt / equity 0.87× · Above median

Valuation Multiplesvs Real Estate Services median · lower = cheaper

P/S (12 months) 0.28× · Cheapest 25%
Price / free cash flow (fiscal year) 0.2× · Cheapest 25%
PEG 0.81× · Cheaper than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)100 · sector 55
FUTURE (revenue growth)0 · sector 19
PAST (return on equity)0 · sector 19
HEALTH (low debt)57 · sector 83
DIVIDEND (yield)40 · sector 66

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Real Estate Services stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
Vonovia SE VNA €16.90 €36.43 +116% vs 0163
Jones Lang LaSalle Incorporated JLL $370.80 $529.78 +43% vs 0163
China Resources Mixc Lifestyle Services Limited 1209 HK$41.64 HK$55.21 +33% vs 0163
Cellnex Telecom, S.A CLNX €26.68 €23.62 −11% vs 0163
Wharf Real Estate Investment Company 1997 HK$32.54 HK$27.21 −16% vs 0163
CBRE Group CBRE $135.51 $89.81 −34% vs 0163
KE Holdings BEKE $18.85 $7.33 −61% vs 0163
CapitaLand Investment Limited 9CI 2.36 SGD 0.7800 SGD −67% vs 0163
Swire Properties Limited 1972 HK$26.36 HK$5.88 −78% vs 0163
CoStar Group CSGP $30.55 $6.09 −80% vs 0163

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend StocksUndervalued 52-Week Low Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Free calculator Peter Lynch Fair Value Formula &…Free calculator
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Emperor International Holdings Ltd: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "Emperor International Holdings Ltd Fair Value". https://www.fairvalue-calculator.com/stock/0163

Frequently asked questions

Is Emperor International Holdings Ltd (0163) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of HK$0.2168 versus a price of HK$0.1140, about +90% upside (undervalued).
What is the fair value of 0163?
Our model-based fair value for Emperor International Holdings Ltd is HK$0.2168 (as of Nov 9, 2026), built from audited fundamentals. The current price: HK$0.1140.
What is the quality score of 0163?
Emperor International Holdings Ltd has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Emperor International Holdings Ltd (0163)?
Our model-based price target is the fair value of HK$0.2168 (as of Nov 9, 2026) from 7 valuation models. Cautious scenario HK$0.1598, optimistic scenario HK$0.3188. It is a calculation from audited fundamentals, not an analyst target.
What is the Emperor International Holdings Ltd stock forecast for 2026?
Our models put fair value at HK$0.2168, about +90% upside versus a price of HK$0.1140 (undervalued). Cautious scenario HK$0.1598, optimistic scenario HK$0.3188. The calculation is refreshed regularly with new filings.
What is the revenue of Emperor International Holdings Ltd (0163)?
Emperor International Holdings Ltd reported trailing-twelve-month revenue of about HK$2.0B (latest available figure, as of Nov 9, 2026).
Does Emperor International Holdings Ltd pay a dividend?
Emperor International Holdings Ltd currently shows a dividend yield of 1.98% relative to its recent price (as of Nov 9, 2026).
How much is the dividend of Emperor International Holdings Ltd (0163)?
Emperor International Holdings Ltd has a dividend yield of 2.0%.
What is the intrinsic value of Emperor International Holdings Ltd (0163)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Emperor International Holdings Ltd it is HK$0.2168 per share (as of Nov 9, 2026), against a price of HK$0.1140. It is the blended result of 7 valuation models in 3 families (DCF Models, Asset-Based, Growth DCF).
Is Emperor International Holdings Ltd stock overvalued or undervalued in 2026?
As of Nov 9, 2026, 0163 trades below its calculated fair value: price HK$0.1140, fair value HK$0.2168, a gap of about +90% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0163?
No. The price is what the market pays today (HK$0.1140); the fair value is what the company's own numbers justify (HK$0.2168). For Emperor International Holdings Ltd the two are HK$0.1028 per share apart. That gap is exactly why we show both numbers side by side.
How much is Emperor International Holdings Ltd worth?
The market values Emperor International Holdings Ltd at about HK$629M (market capitalisation, as of Nov 9, 2026). Per share that is HK$0.1140; our models calculate a fair value of HK$0.2168 per share.
What do the bullish and bearish scenarios say about 0163?
Our models span a range for Emperor International Holdings Ltd: cautious scenario HK$0.1598, base HK$0.2168, optimistic HK$0.3188 per share (as of Nov 9, 2026, price HK$0.1140). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the PEG ratio of 0163?
The PEG ratio of Emperor International Holdings Ltd is 0.81 (P/E divided by earnings growth, as of Nov 9, 2026). That is below 1, so growth is priced more cheaply than the earnings multiple alone suggests.
How solid is the balance sheet of Emperor International Holdings Ltd (0163)?
Balance-sheet figures for Emperor International Holdings Ltd (as of Nov 9, 2026): return on equity −15.5%, debt of 0.87 per unit of equity. They feed the Quality Score of 50/100, which measures business quality independently of the share price.
How far is 0163 from its 52-week high?
Emperor International Holdings Ltd trades at HK$0.1140, about 51% below its 52-week high of HK$0.2320 and 14% above the low of HK$0.1000 (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of HK$0.2168 is for.
Which stocks are comparable to Emperor International Holdings Ltd?
From the same area (Real Estate) we also value CBRE Group, Cellnex Telecom, S.A, KE Holdings, Swire Properties Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Emperor International Holdings Ltd stock attractive at the current price?
The data as of Nov 9, 2026: price HK$0.1140, calculated fair value HK$0.2168 (+90%), Quality Score 50/100, from 7 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0163 calculated?
We run Emperor International Holdings Ltd through 7 models from 3 families: DCF Models, Asset-Based, Growth DCF. Every model gets the same audited fundamentals; the fair value of HK$0.2168 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Emperor International Holdings Ltd currently trades 47% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Emperor International Holdings Ltd (0163)?
The closing price on Nov 9, 2026 was HK$0.1140. Our model-based fair value is HK$0.2168, about +90% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Emperor International Holdings Ltd right now?
The price is below even our cautious bear case (HK$0.1598). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (50/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (HK$0.1598 to HK$0.3188) leaves room in how you read the outcome.

Key figures of Emperor International Holdings Ltd

How large is the market capitalisation of Emperor International Holdings Ltd (0163)?
The market capitalisation of Emperor International Holdings Ltd is HK$629M (≈ $80.2M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Emperor International Holdings Ltd (0163)?
The price-to-sales ratio of Emperor International Holdings Ltd is 0.28 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Emperor International Holdings Ltd (0163)?
Earnings per share at Emperor International Holdings Ltd are HK$−0.4200. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Emperor International Holdings Ltd (0163)?
The dividend yield of Emperor International Holdings Ltd is 2.0%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Emperor International Holdings Ltd (0163)?
The net margin of Emperor International Holdings Ltd is −123% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Emperor International Holdings Ltd (0163)?
The return on equity (ROE) of Emperor International Holdings Ltd is −15.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Emperor International Holdings Ltd (0163)?
On an EBIT basis the return on assets of Emperor International Holdings Ltd is 0.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Emperor International Holdings Ltd (0163)?
The operating margin of Emperor International Holdings Ltd is 23.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Emperor International Holdings Ltd (0163)?
Revenue at Emperor International Holdings Ltd is growing −57.4% versus a year earlier (3y avg +14.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does Emperor International Holdings Ltd (0163) generate?
The free cash flow of Emperor International Holdings Ltd is HK$2.3B (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Emperor International Holdings Ltd (0163) carry?
The net debt of Emperor International Holdings Ltd is HK$12.0B (fiscal year 2026, ≈ 5.1 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Emperor International Holdings Ltd in the live analysis

One click puts Emperor International Holdings Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.