EN DE

Fursys Inc (016800) Fair Value & Analysis

Consumer Cyclical · KR · Market cap 243B KRW

FI Fursys Inc 016800 · KO
Price26,800 KRW
Fair Value58,117 KRW
Upside+116.9%
Quality48/100
Watch Fursys Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 10.7% net margin
negative free cash flow
3.67% dividend yield
Mixed vs. peers (4/8)
Narrow moat 31/100
Evidence: High Range 48,533 KRW – 65,411 KRW Share as image

Fair value as of: Jul 22, 2026

From 16 valuation models · updated 19 days ago

Share price +0.9% over the past month.

Below-average quality, screening 117% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (48,533 KRW). The market is more pessimistic than our downside scenario.
  • Solid quality (48/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

51,455 KRW 23,432 KRW Fair Value 58,117 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range 23,432 KRW – 51,455 KRW · fair‑value band 48,533 KRW – 65,411 KRW · the 26,800 KRW price screens below the 58,117 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Fursys Inc (016800) currently trades at 26,800 KRW, while our model-based Fair Value estimate is 58,117 KRW, implying the stock looks roughly 116.9% undervalued today. The Quality Score stands at 48/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Fursys Inc generated revenue of 352B KRW at a net margin of 10.7%. Revenue declined 5.9% year over year. It earns a return on equity of 6.5%. Fundamentals as of Jul 22, 2026

Our scenario range runs from 48,533 KRW (bear case) to 65,411 KRW (bull case); at 26,800 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 46% below its 52-week high and 1% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 16% fair-value upside, at 117%, 016800 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 53,429 KRW 55,411 KRW 57,124 KRW 76
Gordon GGM 11,543 KRW 23,290 KRW 42,299 KRW 70
Growth-Adj P/E 48,533 KRW 69,333 KRW 90,133 KRW 68
All 16 models by family
DCF Models
Owner Earnings 25,468 KRW 32,675 KRW 43,678 KRW 31
Earnings-Based
Graham-Dodd 27,036 KRW 68,887 KRW 89,595 KRW 54
PEG = 1.0 12,830 KRW 18,329 KRW 23,828 KRW 46
EPV 14,470 KRW 15,036 KRW 15,539 KRW 59
Dividend Discount
Gordon GGM 11,543 KRW 23,290 KRW 42,299 KRW 70
DDM Multi-Stage 11,543 KRW 17,930 KRW 25,155 KRW 61
Multiples
P/E Multiple 62,620 KRW 83,494 KRW 104,367 KRW 63
P/S Multiple 50,693 KRW 67,590 KRW 84,488 KRW 58
P/B Multiple 50,693 KRW 67,590 KRW 84,488 KRW 55
EV/EBIT 19,439 KRW 22,163 KRW 24,888 KRW 53
EV/EBITDA 30,510 KRW 36,926 KRW 43,341 KRW 54
EV/Revenue 17,099 KRW 19,599 KRW 22,099 KRW 43
Asset-Based
NCAV (Graham) 33,393 KRW 44,747 KRW 66,786 KRW 50
Economic Profit
Residual Income 53,429 KRW 55,411 KRW 57,124 KRW 76
ROIC Compounder 14,470 KRW 15,036 KRW 15,539 KRW 67
Growth Earnings
Growth-Adj P/E 48,533 KRW 69,333 KRW 90,133 KRW 68

Widest divergence: Growth Earnings (69,333 KRW) versus Economic Profit (15,036 KRW). Highest evidence: Residual Income (76).

Notify me when 016800 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 352B KRW
Revenue growth (YoY) -5.9%
Net margin 10.7%
Return on equity 6.5%
Free cash flow −8.2B KRW FY2025
Operating margin -2.1%
More key figures
Dividend yield 3.6%
EPS growth (YoY) +42.9%

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 48/100

Of which business quality 50 · Market factors (momentum, volatility) 29

Profitability 38
Margins and returns on capital today
Quality Growth 19
Are margins and returns improving?
Cashflow 16
Earnings quality: real cash, not paper profit
Fin. Strength 90
Balance sheet, leverage, solvency risk
Investment 60
Disciplined investing over empire-building
Low Volatility 84
Calm price path (market factor)
Momentum 6
Price trend over the last 3–12 months (market factor)
52W Momentum 6
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Fursys Inc. designs, manufactures, and sells office and home furniture products primarily in South Korea. It primarily offers desks and panels, executive and multi-use chairs, benches chairs, stools, bar stools, sofas, armchair, storage, shelves, worktools, bookshelves, and study tables. It markets its products under the FURSYS, iloom, and SIDIZ brands.

Full company description

Fursys Inc. designs, manufactures, and sells office and home furniture products primarily in South Korea. It primarily offers desks and panels, executive and multi-use chairs, benches chairs, stools, bar stools, sofas, armchair, storage, shelves, worktools, bookshelves, and study tables. It markets its products under the FURSYS, iloom, and SIDIZ brands. Fursys Inc. was founded in 1983 and is based in Seoul, Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Fursys Inc reported revenue of 358B KRW in FY2025 versus 327B KRW in FY2021, a compound +2.3%/yr. Reported net income was 35.6B KRW in FY2025, compounding −5.8%/yr from FY2021.

Growth Quality 27/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
358B KRW
Latest YoY
−7.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.5%
Avg. growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.4%
Revenue +2.3%/yr
FY21 327B KRW
FY22 381B KRW
FY23 363B KRW
FY24 386B KRW
FY25 358B KRW
Net income −5.8%/yr
FY21 45.1B KRW
FY22 5.9B KRW
FY23 66.9B KRW
FY24 47.7B KRW
FY25 35.6B KRW

Watch 016800: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Fursys Inc Fair Value". https://www.fairvalue-calculator.com/stock/016800

Peer Group

Furnishings, Fixtures & Appliances · 311 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 48 · Below median
Fair Value upside +117% · Top 25%
Return on equity (TTM) 6% · Above median
Return on assets -0% · Below median
Net margin (TTM) 11% · Top 25%
Operating margin (TTM) -2% · Bottom 25%
Revenue growth -6% · Below median
Dividend yield (TTM) 3.7% · Above median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 22
FUTURE 0 · sector 0
PAST 26 · sector 19
HEALTH 0 · sector 97
DIVIDEND 73 · sector 55

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Furnishings, Fixtures & Appliances stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
Midea Group 000333 ¥82.71 ¥107.22 +30%
Gree Electric Appliances, Inc 000651 ¥38.25 ¥88.02 +130%
Haier Smart Home Co 600690 ¥21.46 ¥36.04 +68%
King Slide Works Co 2059 8,655 TWD 1,917 TWD -78%
Guangdong Songfa Ceramics Co 603268 ¥155.59 ¥38.95 -75%
SharkNinja, Inc SN $154.53 $89.07 -42%
Hisense Home Appliances Group 000921 ¥26.33 ¥48.03 +82%
Zhejiang Supor Co 002032 ¥43.85 ¥44.84 +2%
COWAY Co 021240 96,700 KRW 112,530 KRW +16%
Ecovacs Robotics Co 603486 ¥50.13 ¥54.11 +8%

Compare Fursys Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Fursys Inc (016800) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 58,117 KRW versus a price of 26,800 KRW, about +117% (undervalued).
What is the fair value of 016800?
Our model-based fair value for Fursys Inc is 58,117 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 26,800 KRW.
What is the quality score of 016800?
Fursys Inc has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Fursys Inc (016800)?
Fursys Inc reported trailing-twelve-month revenue of about 352B KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 016800?
The net profit margin of Fursys Inc is about 10.7%, meaning it keeps roughly 10.7% of revenue as net income. Based on the latest reported figures.
Does Fursys Inc pay a dividend?
Fursys Inc currently shows a dividend yield of about 3.58% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Fursys Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.