Fursys (016800) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Fursys stock KRW 23,510, price KRW 24,250, that is 3.1% below the price, quality 50 out of 100. Rating: fairly valued. Calculated from audited financials with 16 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 5, 2026.
How to read this chart
60‑month range 23,350 KRW – 51,455 KRW · fair‑value band 20,365 KRW – 27,345 KRW · the 24,250 KRW price screens above the 23,510 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 5, 2026.
Follow Fursys in your weekly email
Every Wednesday you see whether Fursys is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Fursys Inc. designs, manufactures, and sells office and home furniture products primarily in South Korea. It primarily offers desks and panels, executive and multi-use chairs, benches chairs, stools, bar stools, sofas, armchair, storage, shelves, worktools, bookshelves, and study tables.
Show moreShow less
It markets its products under the FURSYS, iloom, and SIDIZ brands. Fursys Inc. was founded in 1983 and is based in Seoul, Korea.
Stock analysis
Fursys (016800) currently trades at 24,250 KRW, while our model-based Fair Value estimate is 23,510 KRW, so the stock looks roughly fairly valued today (gap 3.1%).
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 69,073 KRW per share, and 7 of the 16 models we run sit above the 24,250 KRW price.
Bear case: the Dividend Discount group reads lowest at 13,521 KRW, and 9 of the 16 models stay below the price. Data coverage for this calculation is high.
Scenario range: 20,365 KRW (bear) to 27,345 KRW (bull), the price of 24,250 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 50/100 (solid quality), in the Consumer Cyclical sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Fursys reported revenue of 358B KRW in FY2025 versus 327B KRW in FY2021, a compound +2.3%/yr. Reported net income was 35.6B KRW in FY2025, compounding −5.8%/yr from FY2021.
Key figures
Market cap 217B KRW (≈ $160M) Micro · P/E ratio 3.7 · P/S ratio 0.61 · EPS (TTM) 6,732 KRW · Dividend yield 4.1% · Net margin 16.9% · Return on equity 10.0% · Return on assets (EBIT) 4.2% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 40 out of 100 (low confidence).
What moves the price
The share trades about 51% below its 52-week high and 4% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −24% fair-value upside, at −3%, 016800 screens cheaper than that median.
Fair Value models
Bear20,365 KRWFair Value 23,510 KRWBull27,345 KRW
Price 24,250 KRW · Downside -3.1%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (4,916 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.27/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−7.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.5%
Start year 2020 (pandemic)
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.4%
’11
’12
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+5.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year+1.4%
Dividend (yield on the price)4.1%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.9% → 2%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Furnishings, Fixtures & Appliances · 297 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Fursys Fair Value". https://www.fairvalue-calculator.com/stock/016800
Frequently asked questions
Is Fursys (016800) overvalued or undervalued?
As of Nov 5, 2026, our model estimates a fair value of 23,510 KRW versus a price of 24,250 KRW, about 3% lower (fairly valued).
What is the fair value of 016800?
Our model-based fair value for Fursys is 23,510 KRW (as of Nov 5, 2026), built from audited fundamentals. The current price: 24,250 KRW.
What is the quality score of 016800?
Fursys has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Fursys (016800)?
Our model-based price target is the fair value of 23,510 KRW (as of Nov 5, 2026) from 16 valuation models. Cautious scenario 20,365 KRW, optimistic scenario 27,345 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Fursys stock forecast for 2026?
Our models put fair value at 23,510 KRW, about 3% lower versus a price of 24,250 KRW (fairly valued). Cautious scenario 20,365 KRW, optimistic scenario 27,345 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Fursys (016800)?
Fursys reported trailing-twelve-month revenue of about 357B KRW (latest available figure, as of Nov 5, 2026).
Does Fursys pay a dividend?
Fursys currently shows a dividend yield of 4.12% relative to its recent price (as of Nov 5, 2026).
How much is the dividend of Fursys (016800) and when is the ex-dividend date?
Fursys pays a dividend of 1,000 KRW per share a year, a dividend yield of 4.1%. The last ex-dividend date was Dec 29, 2025. A dividend has been paid every year since at least 1997. The payout ratio is 14.9% of earnings. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What is the intrinsic value of Fursys (016800)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Fursys it is 23,510 KRW per share (as of Nov 5, 2026), against a price of 24,250 KRW. It is the blended result of 16 valuation models in 7 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Fursys stock overvalued or undervalued in 2026?
As of Nov 5, 2026, 016800 trades above its calculated fair value: price 24,250 KRW, fair value 23,510 KRW, a gap of about −3% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 016800?
No. The price is what the market pays today (24,250 KRW); the fair value is what the company's own numbers justify (23,510 KRW). For Fursys the two are 739.72 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Fursys worth?
The market values Fursys at about 217B KRW (market capitalisation, as of Nov 5, 2026). Per share that is 24,250 KRW; our models calculate a fair value of 23,510 KRW per share.
What do the bullish and bearish scenarios say about 016800?
Our models span a range for Fursys: cautious scenario 20,365 KRW, base 23,510 KRW, optimistic 27,345 KRW per share (as of Nov 5, 2026, price 24,250 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 016800?
Fursys trades at a price-to-earnings ratio of 3.7 (as of Nov 5, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 23,510 KRW is built from several models across several years. Median P/E at fiscal year-end, 9 fiscal years (2017 to 2025), reported earnings: 8.0. Other multiples: P/B 0.4, P/S 0.6, EV/EBITDA 21.9.
How solid is the balance sheet of Fursys (016800)?
Balance-sheet figures for Fursys (as of Nov 5, 2026): return on equity 10.0%. They feed the Quality Score of 50/100, which measures business quality independently of the share price.
How far is 016800 from its 52-week high?
Fursys trades at 24,250 KRW, about 51% below its 52-week high of 49,284 KRW and 4% above the low of 23,350 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 23,510 KRW is for.
Which stocks are comparable to Fursys?
From the same area (Consumer Cyclical) we also value Midea Group, Gree Electric Appliances, Inc, SharkNinja, Inc, Haier Smart Home Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Fursys stock attractive at the current price?
The data as of Nov 5, 2026: price 24,250 KRW, calculated fair value 23,510 KRW (−3%), Quality Score 50/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 016800 calculated?
We run Fursys through 16 models from 7 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 23,510 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Fursys itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Fursys (016800)?
The closing price on Nov 6, 2026 was 24,250 KRW. Our model-based fair value is 23,510 KRW, about 3% lower (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Fursys right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. The price sits in the upper half of our model range, so the margin of safety is thin. The data supports the verdict: every model runs on fully documented inputs.
Key figures of Fursys
How large is the market capitalisation of Fursys (016800)?
The market capitalisation of Fursys is 217B KRW (≈ $160M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Fursys (016800)?
The price-to-sales ratio of Fursys is 0.61 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Fursys (016800)?
Earnings per share at Fursys are 6,732 KRW (price ÷ EPS = P/E 3.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Fursys (016800)?
The dividend yield of Fursys is 4.1% (payout 14.9%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Fursys (016800)?
The net margin of Fursys is 16.9% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Fursys (016800)?
The return on equity (ROE) of Fursys is 10.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Fursys (016800)?
On an EBIT basis the return on assets of Fursys is 4.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Fursys (016800)?
The operating margin of Fursys is −6.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Fursys (016800)?
Revenue at Fursys is growing +6.4% versus a year earlier (3y avg −2.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Fursys (016800)?
Earnings per share at Fursys are growing +251% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Fursys (016800) generate?
The free cash flow of Fursys is −8.2B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
Free · no account needed
Watch Fursys in the live analysis
One click puts Fursys on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 5, 2026