EN DE

OCK Group (0172) Fair Value & Analysis

Communication Services · MY · Market cap 382M MYR

OG OCK Group 0172 · KLSE
Price0.3800 MYR
Fair Value0.4200 MYR
Upside+10.5%
Quality44/100
Watch OCK Group for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 4.2% net margin
Moderate debt · negative free cash flow
2.43% dividend yield
Mixed vs. peers (7/13)
Moderate moat 57/100
Evidence: Medium Range 0.3200 MYR – 0.5900 MYR Share as image

Fair value as of: Jul 16, 2026

From 15 valuation models · updated 26 days ago

Share price +2.7% over the past month.

Below-average quality, screening 11% undervalued on our models.

What matters now

  • A fairly wide model range (0.3200 MYR to 0.5900 MYR) leaves room in how you read the outcome.
  • Our model range runs from 0.3200 MYR (bear) to 0.5900 MYR (bull), base 0.4200 MYR. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 44/100 (below-average quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.6506 MYR 0.3383 MYR Fair Value 0.4200 MYR Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range 0.3383 MYR – 0.6506 MYR · fair‑value band 0.3200 MYR – 0.5900 MYR · the 0.3800 MYR price screens below the 0.4200 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

OCK Group (0172) currently trades at 0.3800 MYR, while our model-based Fair Value estimate is 0.4200 MYR, implying the stock looks roughly 10.5% undervalued today. The Quality Score stands at 44/100 (below-average quality), in the Communication Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, OCK Group generated revenue of 645M MYR at a net margin of 4.2%. Revenue grew 28.8% year over year. Net debt stands at 1.1B MYR. The stock trades on a trailing P/E of 38.5. Fundamentals as of Jul 16, 2026

Our scenario range runs from 0.3200 MYR (bear case) to 0.5900 MYR (bull case); at 0.3800 MYR, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 24% below its 52-week high and 12% above its 52-week low, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at 32% fair-value upside, at 11%, 0172 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 0.4200 MYR 0.4100 MYR 0.3500 MYR 76
ROIC Compounder 0.2000 MYR 0.2800 MYR 0.3500 MYR 72
Gordon GGM 0.1000 MYR 0.1600 MYR 0.2300 MYR 70
All 15 models by family
Earnings-Based
Graham-Dodd 0.1700 MYR 0.4300 MYR 0.5500 MYR 54
PEG = 1.0 0.0800 MYR 0.1100 MYR 0.1500 MYR 46
EPV 0.2000 MYR 0.2800 MYR 0.3500 MYR 59
Dividend Discount
Gordon GGM 0.1000 MYR 0.1600 MYR 0.2300 MYR 70
DDM Multi-Stage 0.1000 MYR 0.1400 MYR 0.1800 MYR 61
Multiples
P/E Multiple 0.4100 MYR 0.5500 MYR 0.6800 MYR 63
P/S Multiple 0.3200 MYR 0.4200 MYR 0.5300 MYR 58
P/B Multiple 0.3200 MYR 0.4200 MYR 0.5300 MYR 55
EV/EBIT 0.7300 MYR 1.10 MYR 1.48 MYR 53
EV/EBITDA 0.8800 MYR 1.31 MYR 1.74 MYR 54
EV/Revenue 0.4600 MYR 0.8200 MYR 1.19 MYR 43
Asset-Based
NCAV (Graham) 0.3000 MYR 0.4000 MYR 0.5900 MYR 50
Economic Profit
Residual Income 0.4200 MYR 0.4100 MYR 0.3500 MYR 76
ROIC Compounder 0.2000 MYR 0.2800 MYR 0.3500 MYR 72
Growth Earnings
Growth-Adj P/E 0.3200 MYR 0.4500 MYR 0.5900 MYR 68

Widest divergence: Multiples (0.5500 MYR) versus Dividend Discount (0.1400 MYR). Highest evidence: Residual Income (76).

Notify me when 0172 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 645M MYR
Revenue growth (YoY) +28.8%
Net margin 4.2%
Return on equity 357%
Free cash flow −76.8M MYR FY2025
P/E ratio 38.5
More key figures
Operating margin 18.7%
EPS (TTM) 0.0100 MYR
Dividend yield 2.3%
EPS growth (YoY) +108%
Net debt 1.1B MYR FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 44/100

Of which business quality 40 · Market factors (momentum, volatility) 45

Profitability 22
Margins and returns on capital today
Quality Growth 35
Are margins and returns improving?
Cashflow 36
Earnings quality: real cash, not paper profit
Fin. Strength 24
Balance sheet, leverage, solvency risk
Investment 56
Disciplined investing over empire-building
Low Volatility 84
Calm price path (market factor)
Momentum 31
Price trend over the last 3–12 months (market factor)
52W Momentum 26
Distance to the 52-week high (market factor)
Net Issuance 90
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

OCK Group Berhad, an investment holding company, provides telecommunications network services in Malaysia, Myanmar, Indonesia, Singapore, and Vietnam. It operates through five segments: Telecommunication Network Services, Green Energy Solutions, Power Solutions; Trading, and Investment Holding.

Full company description

OCK Group Berhad, an investment holding company, provides telecommunications network services in Malaysia, Myanmar, Indonesia, Singapore, and Vietnam. It operates through five segments: Telecommunication Network Services, Green Energy Solutions, Power Solutions; Trading, and Investment Holding. The company offers telecommunication network services comprising network planning, design and optimization, network deployment, network operations and maintenance, infrastructure and energy management, and other professional services. It also trades in telecommunication hardware and equipment materials, such as antennas, feeder cables, and connectors; constructs and invests in solar farms; and designs, builds, supplies, installs, tests, consults, leases, and maintains power solution equipment, as well as provides mechanical and electrical engineering to housing development projects, commercial high-rise buildings, factories, infrastructures, airports, medical centres, and hotels. In addition, the company offers tower facilities, utilities, and communication network services for mobile and broadband operators; supplies and commissions of drone related apparatus, equipment, solutions, and other related supporting services; information technology services; consultant and deployment advisory services; market research and management services; rental business; telecommunication and base transceiver stations towers leasing services; and real estate and business management consulting services. OCK Group Berhad was founded in 2000 and is headquartered in Shah Alam, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

OCK Group reported revenue of 645M MYR in FY2025 versus 488M MYR in FY2021, a compound +7.2%/yr. Reported net income was 25.6M MYR in FY2025, compounding +0.2%/yr from FY2021.

Growth Quality 33/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
645M MYR
Latest YoY
−0.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.4%
Avg. growth/yr (10Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.4%
Revenue +7.2%/yr
FY21 488M MYR
FY22 617M MYR
FY23 723M MYR
FY24 650M MYR
FY25 645M MYR
Net income +0.2%/yr
FY21 25.4M MYR
FY22 32.8M MYR
FY23 36.5M MYR
FY24 33.0M MYR
FY25 25.6M MYR

Watch 0172: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "OCK Group Fair Value". https://www.fairvalue-calculator.com/stock/0172

Peer Group

Telecom Services · 250 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 44 · Below median
Fair Value upside +11% · Above median
Return on equity (TTM) 357% · Top 25%
Return on assets 3% · Below median
Net margin (TTM) 4% · Below median
Operating margin (TTM) 19% · Above median
Revenue growth 29% · Top 25%
Dividend yield (TTM) 2.4% · Below median
Debt / equity 0.86× · Higher than median

Valuation Multiples vs Telecom Services median · lower = cheaper

P/E (TTM) 37.0× · Pricier than 75% of peers
P/B 0.62× · Cheaper than 75% of peers
P/S (TTM) 0.59× · Cheaper than median
EV/EBITDA 5.4× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 47 · sector 29
FUTURE 100 · sector 15
PAST 100 · sector 28
HEALTH 57 · sector 88
DIVIDEND 49 · sector 73

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Telecom Services stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
China Mobile Limited 600941 ¥89.98 ¥109.88 +22%
T-Mobile US, Inc TMUS $187.61 $172.67 -8%
Bharti Airtel Limited BHARTIARTL ₹1,922 ₹941.55 -51%
China Telecom Corporation 601728 ¥6.01 ¥8.36 +39%
América Móvil, S.A. AMXB 23.07 MXN 30.35 MXN +32%
Vodafone Group VODN 259.50 MXN 507.27 MXN +95%
Advanced Info Service Public Company ADVANC 379.00 THB 286.77 THB -24%
Chunghwa Telecom Co 2412 133.50 TWD 100.00 TWD -25%
China Unicom (Hong Kong) Limited 0762 HK$6.50 HK$13.03 +100%
Telefónica, S.A TEFN 75.67 MXN 111.01 MXN +47%

Compare OCK Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is OCK Group (0172) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of 0.4200 MYR versus a price of 0.3800 MYR, about +11% (undervalued).
What is the fair value of 0172?
Our model-based fair value for OCK Group is 0.4200 MYR (as of Jul 16, 2026), built from audited fundamentals. The current price is 0.3800 MYR.
What is the quality score of 0172?
OCK Group has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of OCK Group (0172)?
OCK Group reported trailing-twelve-month revenue of about 645M MYR (latest available figure, as of Jul 16, 2026).
What is the net profit margin of 0172?
The net profit margin of OCK Group is about 4.2%, meaning it keeps roughly 4.2% of revenue as net income. Based on the latest reported figures.
Does OCK Group pay a dividend?
OCK Group currently shows a dividend yield of about 2.31% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track OCK Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.