Hyundai Elevator (017800) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Hyundai Elevator stock KRW 104,145, price KRW 67,300, upside +54.7%, quality 63 out of 100. Rating: strongly undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 6, 2026.
How to read this chart
60‑month range 14,945 KRW – 99,604 KRW · fair‑value band 70,304 KRW – 150,012 KRW · the 67,300 KRW price screens below the 104,145 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 6, 2026.
Follow Hyundai Elevator in your weekly email
Every Wednesday you see whether Hyundai Elevator is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Hyundai Elevator Co., Ltd. designs, manufactures, installs, maintains, and modernizes elevators in South Korea and internationally.
Show moreShow less
The company offers ultra-high speed elevators under THE EL name; high-speed elevators under the i-XEL name; and low and mid-speed elevators under the LUXEN, YZER, and N:EX names, as well as observation, freight, automobile, and marine elevators.
It also provides escalators and moving walks, parking systems, and advanced remote maintenance systems. The company was incorporated in 1984 and is headquartered in Chungju-si, South Korea.
Stock analysis
Hyundai Elevator (017800) currently trades at 67,300 KRW, while our model-based Fair Value estimate is 104,145 KRW, implying the stock looks roughly 35% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 141,052 KRW per share, and 20 of the 26 models we run sit above the 67,300 KRW price.
Bear case: the Asset-Based group reads lowest at 20,410 KRW, and 6 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: 70,304 KRW (bear) to 150,012 KRW (bull), the price of 67,300 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 63/100 (solid quality), in the Industrials sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Hyundai Elevator reported revenue of 2.5T KRW in FY2025 versus 2.0T KRW in FY2021, a compound +5.7%/yr. Reported net income was 262B KRW in FY2025, compounding +23.4%/yr from FY2021.
Key figures
Market cap 2.4T KRW (≈ $1.8B) Small · P/E ratio 6.6 · P/S ratio 0.98 · EPS (TTM) 10,176 KRW · Net margin 14.9% · Return on equity 30.9% · Return on assets (EBIT) 4.0% (5-year average) · Operating margin 12.2%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 66 out of 100 (low confidence).
What moves the price
The share trades about 32% below its 52-week high and 10% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −46% fair-value upside, at 55%, 017800 screens cheaper than that median.
Fair Value models
Bear70,304 KRWFair Value 104,145 KRWBull150,012 KRW
Price 67,300 KRW · Upside +54.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.88/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.0%
Revenue growth 24 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.2%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+25.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year+25.5%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.25.5% vs 4.0%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.8% → 9%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Price in line with expectations
The price assumes about as much growth as the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+5.8%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about +3.6% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Industrial Machinery · 814 stocks
Beats the industry median on 13/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score63 · Top 25%
Fair Value upside+54.7% · Top 25%
Profitability
Return on equity (12 months)30.9% · Top 25%
Return on assets7.0% · Top 25%
Net margin (12 months)14.9% · Top 25%
Operating margin (12 months)12.2% · Above median
Growth and dividend
Revenue growth (quarter YoY)8.7% · Above median
Dividend yield (12 months)22.3% · Top 25%
Balance sheet
Debt / equity0.28× · Highest 25%
Valuation Multiplesvs Specialty Industrial Machinery median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Hyundai Elevator Fair Value". https://www.fairvalue-calculator.com/stock/017800
Frequently asked questions
Is Hyundai Elevator (017800) overvalued or undervalued?
As of Nov 6, 2026, our model estimates a fair value of 104,145 KRW versus a price of 67,300 KRW, about +55% upside (undervalued).
What is the fair value of 017800?
Our model-based fair value for Hyundai Elevator is 104,145 KRW (as of Nov 6, 2026), built from audited fundamentals. The current price: 67,300 KRW.
What is the quality score of 017800?
Hyundai Elevator has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Hyundai Elevator (017800)?
Our model-based price target is the fair value of 104,145 KRW (as of Nov 6, 2026) from 26 valuation models. Cautious scenario 70,304 KRW, optimistic scenario 150,012 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Hyundai Elevator stock forecast for 2026?
Our models put fair value at 104,145 KRW, about +55% upside versus a price of 67,300 KRW (undervalued). Cautious scenario 70,304 KRW, optimistic scenario 150,012 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Hyundai Elevator (017800)?
Hyundai Elevator reported trailing-twelve-month revenue of about 2.5T KRW (latest available figure, as of Nov 6, 2026).
What growth is priced into Hyundai Elevator (017800)?
For today's price to be fair in a discounted-cash-flow model, Hyundai Elevator would have to grow free cash flow by +5.8 % per year for five years (discount rate 11.2 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +6.3 % per year. As of Nov 6, 2026.
What discount rate (WACC) does the fair value of 017800 use?
Our models discount Hyundai Elevator at 11.2 %: a base by market capitalisation (small), damped by beta 0.84, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Hyundai Elevator that is +5.8 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (11.2 %) and the same formula as our fair value.
How much growth has Hyundai Elevator (017800) delivered so far?
Over the past 5 years revenue at Hyundai Elevator grew +6.3 % a year. The price currently implies free-cash-flow growth of +5.8 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Hyundai Elevator (017800) growing?
The median revenue growth in the sector is +7.8 % a year. That is the yardstick for the growth priced into Hyundai Elevator (+5.8 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Hyundai Elevator (017800)?
The free-cash-flow yield on the price is 8.53 %: that much free cash flow Hyundai Elevator produces per unit of market value. When it exceeds the discount rate of our models (11.2 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Hyundai Elevator (017800)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Hyundai Elevator it is 104,145 KRW per share (as of Nov 6, 2026), against a price of 67,300 KRW. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Hyundai Elevator stock overvalued or undervalued in 2026?
As of Nov 6, 2026, 017800 trades below its calculated fair value: price 67,300 KRW, fair value 104,145 KRW, a gap of about +55% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 017800?
No. The price is what the market pays today (67,300 KRW); the fair value is what the company's own numbers justify (104,145 KRW). For Hyundai Elevator the two are 36,845 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Hyundai Elevator worth?
The market values Hyundai Elevator at about 2.4T KRW (market capitalisation, as of Nov 6, 2026). Per share that is 67,300 KRW; our models calculate a fair value of 104,145 KRW per share.
What do the bullish and bearish scenarios say about 017800?
Our models span a range for Hyundai Elevator: cautious scenario 70,304 KRW, base 104,145 KRW, optimistic 150,012 KRW per share (as of Nov 6, 2026, price 67,300 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 017800?
Hyundai Elevator trades at a price-to-earnings ratio of 6.6 (as of Nov 6, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 104,145 KRW is built from several models across several years. Other multiples: P/B 1.8, P/S 1.0, EV/EBITDA 7.5.
How solid is the balance sheet of Hyundai Elevator (017800)?
Balance-sheet figures for Hyundai Elevator (as of Nov 6, 2026): return on equity 30.9%, debt of 0.28 per unit of equity. They feed the Quality Score of 63/100, which measures business quality independently of the share price.
How far is 017800 from its 52-week high?
Hyundai Elevator trades at 67,300 KRW, about 32% below its 52-week high of 99,604 KRW and 10% above the low of 60,993 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 104,145 KRW is for.
Which stocks are comparable to Hyundai Elevator?
From the same area (Industrials) we also value SIE, GE Vernova Inc, Eaton Corporation, Parker-Hannifin Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Hyundai Elevator stock attractive at the current price?
The data as of Nov 6, 2026: price 67,300 KRW, calculated fair value 104,145 KRW (+55%), Quality Score 63/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 017800 calculated?
We run Hyundai Elevator through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 104,145 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. Hyundai Elevator currently trades 35% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Hyundai Elevator (017800)?
The closing price on Nov 6, 2026 was 67,300 KRW. Our model-based fair value is 104,145 KRW, about +55% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Hyundai Elevator right now?
The price is below even our cautious bear case (70,304 KRW). The market is more pessimistic than our downside scenario. Solid quality (63/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (70,304 KRW to 150,012 KRW) leaves room in how you read the outcome.
Key figures of Hyundai Elevator
How large is the market capitalisation of Hyundai Elevator (017800)?
The market capitalisation of Hyundai Elevator is 2.4T KRW (≈ $1.8B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Hyundai Elevator (017800)?
The price-to-sales ratio of Hyundai Elevator is 0.98 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Hyundai Elevator (017800)?
Earnings per share at Hyundai Elevator are 10,176 KRW (price ÷ EPS = P/E 6.6). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Hyundai Elevator (017800)?
The net margin of Hyundai Elevator is 14.9% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Hyundai Elevator (017800)?
The return on equity (ROE) of Hyundai Elevator is 30.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Hyundai Elevator (017800)?
On an EBIT basis the return on assets of Hyundai Elevator is 4.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Hyundai Elevator (017800)?
The operating margin of Hyundai Elevator is 12.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Hyundai Elevator (017800)?
Revenue at Hyundai Elevator is growing +8.7% versus a year earlier (3y avg +5.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Hyundai Elevator (017800)?
Earnings per share at Hyundai Elevator are growing +231% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Hyundai Elevator (017800) carry?
The net debt of Hyundai Elevator is 393B KRW (fiscal year 2025, ≈ 1.9 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Hyundai Elevator in the live analysis
One click puts Hyundai Elevator on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 6, 2026