EN DE

Hyundai Elevator Co (017800) Fair Value & Analysis

Industrials · KR · Market cap 2.5T KRW

HE Hyundai Elevator Co 017800 · KO
Price72,500 KRW
Fair Value123,323 KRW
Upside+70.1%
Quality60/100
Watch Hyundai Elevator Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 10.5% net margin
Low debt · generates free cash flow
22.17% dividend yield
Ranks above peers (7/10)
Moderate moat 55/100
Evidence: High Range 76,653 KRW – 179,433 KRW Share as image

Fair value as of: Jul 24, 2026

From 24 valuation models · updated 17 days ago

Fair value updated Jul 24, 2026, revised from 123,384 KRW to 123,323 KRW (−0.1%) since Jul 6, 2026. Share price +4.6% over the past month.

A solid business, screening 70% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (76,653 KRW). The market is more pessimistic than our downside scenario.
  • Solid quality (60/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (76,653 KRW to 179,433 KRW) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

100,941 KRW 15,145 KRW Fair Value 123,323 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 24, 2026.

How to read this chart

60‑month range 15,145 KRW – 100,941 KRW · fair‑value band 76,653 KRW – 179,433 KRW · the 72,500 KRW price screens below the 123,323 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hyundai Elevator Co (017800) currently trades at 72,500 KRW, while our model-based Fair Value estimate is 123,323 KRW, implying the stock looks roughly 70.1% undervalued today. The Quality Score stands at 60/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Hyundai Elevator Co generated revenue of 2.4T KRW at a net margin of 10.5%. Revenue declined 8.2% year over year. It earns a return on equity of 23.2%. Net debt stands at 393B KRW. Fundamentals as of Jul 24, 2026

Our scenario range runs from 76,653 KRW (bear case) to 179,433 KRW (bull case); at 72,500 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 29% below its 52-week high and 18% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at 70%, 017800 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 76,805 KRW 117,769 KRW 181,032 KRW 80
Residual Income 49,312 KRW 65,124 KRW 260,895 KRW 76
Rev-Margin DCF 63,467 KRW 99,366 KRW 142,098 KRW 74
All 24 models by family
DCF Models
FCF DCF 75,773 KRW 122,781 KRW 200,721 KRW 38
Owner Earnings 101,601 KRW 165,679 KRW 271,922 KRW 31
5Y Revenue Exit 63,467 KRW 99,400 KRW 145,722 KRW 39
5Y EBITDA Exit 74,718 KRW 121,011 KRW 175,900 KRW 41
5Y P/E Exit 97,146 KRW 164,090 KRW 236,241 KRW 38
10Y Revenue Exit 65,267 KRW 100,073 KRW 148,074 KRW 36
10Y EBITDA Exit 74,482 KRW 115,646 KRW 172,233 KRW 37
10Y P/E Exit 89,261 KRW 146,690 KRW 220,539 KRW 35
Earnings-Based
Graham-Dodd 49,354 KRW 173,441 KRW 233,300 KRW 54
Lynch FV 40,492 KRW 57,846 KRW 75,199 KRW 50
PEG = 1.0 40,492 KRW 57,846 KRW 75,199 KRW 46
EPV 51,513 KRW 59,784 KRW 67,136 KRW 59
Multiples
P/E Multiple 114,312 KRW 152,416 KRW 190,520 KRW 63
P/S Multiple 92,538 KRW 123,384 KRW 154,231 KRW 58
P/B Multiple 92,538 KRW 123,384 KRW 154,231 KRW 55
EV/EBIT 81,410 KRW 106,997 KRW 132,584 KRW 53
EV/EBITDA 81,926 KRW 107,685 KRW 133,445 KRW 54
EV/Revenue 59,434 KRW 82,915 KRW 106,395 KRW 43
Asset-Based
NCAV (Graham) 18,725 KRW 25,091 KRW 37,450 KRW 50
Growth DCF
Growth DCF 76,805 KRW 117,769 KRW 181,032 KRW 80
Rev-Margin DCF 63,467 KRW 99,366 KRW 142,098 KRW 74
Economic Profit
Residual Income 49,312 KRW 65,124 KRW 260,895 KRW 76
ROIC Compounder 55,175 KRW 71,257 KRW 91,975 KRW 72
Growth Earnings
Growth-Adj P/E 98,736 KRW 141,052 KRW 183,367 KRW 68

Widest divergence: Growth Earnings (141,052 KRW) versus Asset-Based (25,091 KRW). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 2.4T KRW
Revenue growth (YoY) -8.2%
Net margin 10.5%
Return on equity 23.2%
Free cash flow 207B KRW FY2025
Operating margin 7.4%
More key figures
EPS growth (YoY) -21.6%
Net debt 393B KRW FY2025

Figures from reported company fundamentals · as of Jul 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 60/100

Of which business quality 57 · Market factors (momentum, volatility) 36

Profitability 49
Margins and returns on capital today
Quality Growth 42
Are margins and returns improving?
Cashflow 49
Earnings quality: real cash, not paper profit
Fin. Strength 48
Balance sheet, leverage, solvency risk
Investment 79
Disciplined investing over empire-building
Low Volatility 61
Calm price path (market factor)
Momentum 23
Price trend over the last 3–12 months (market factor)
52W Momentum 29
Distance to the 52-week high (market factor)
Net Issuance 90
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Hyundai Elevator Co., Ltd. designs, manufactures, installs, maintains, and modernizes elevators in South Korea and internationally.

Full company description

Hyundai Elevator Co., Ltd. designs, manufactures, installs, maintains, and modernizes elevators in South Korea and internationally. The company offers ultra-high speed elevators under THE EL name; high-speed elevators under the i-XEL name; and low and mid-speed elevators under the LUXEN, YZER, and N:EX names, as well as observation, freight, automobile, and marine elevators. It also provides escalators and moving walks, parking systems, and advanced remote maintenance systems. The company was incorporated in 1984 and is headquartered in Chungju-si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hyundai Elevator Co reported revenue of 2.5T KRW in FY2025 versus 2.0T KRW in FY2021, a compound +5.7%/yr. Reported net income was 262B KRW in FY2025, compounding +23.4%/yr from FY2021.

Growth Quality 88/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
2.5T KRW
Avg. growth/yr (3Y)
+13.5%
Avg. growth/yr (5Y)
+9.0%
Avg. growth/yr (24Y)
+10.2%
Revenue +5.7%/yr
FY21 2.0T KRW
FY22 2.1T KRW
FY23 2.6T KRW
FY24 2.9T KRW
FY25 2.5T KRW
Net income +23.4%/yr
FY21 113B KRW
FY22 78.4B KRW
FY23 319B KRW
FY24 183B KRW
FY25 262B KRW

Watch 017800: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hyundai Elevator Co Fair Value". https://www.fairvalue-calculator.com/stock/017800

Peer Group

Specialty Industrial Machinery · 809 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 60 · Above median
Fair Value upside +70% · Top 25%
Return on equity (TTM) 23% · Top 25%
Return on assets 4% · Above median
Net margin (TTM) 11% · Above median
Operating margin (TTM) 7% · Below median
Revenue growth -8% · Bottom 25%
Dividend yield (TTM) 22.2% · Top 25%
Debt / equity 0.28× · Higher than median

Valuation Multiples vs Specialty Industrial Machinery median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 0 · sector 23
PAST 93 · sector 28
HEALTH 86 · sector 96
DIVIDEND 100 · sector 24

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc 1GEV €887.60 €186.93 -79%
1SIE 1SIE €273.20 €91.93 -66%
SMNS SMNS C$31.76 C$22.68 -29%
Eaton Corporation ETN $407.28 $171.92 -58%
Atlas Copco AB ATCOA kr 195.15 kr 112.59 -42%
Sandvik AB SAND kr 384.10 kr 193.01 -50%
Doosan Enerbility Co 034020 76,400 KRW 7,938 KRW -90%
Vestas Wind Systems A/S VWS kr 178.10 kr 124.54 -30%
Zhejiang Sanhua Intelligent Controls Co 002050 ¥43.20 ¥22.68 -48%
NARI Technology Co 600406 ¥22.19 ¥18.71 -16%

Compare Hyundai Elevator Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Hyundai Elevator Co (017800) overvalued or undervalued?
As of Jul 24, 2026, our model estimates a fair value of 123,323 KRW versus a price of 72,500 KRW, about +70% (undervalued).
What is the fair value of 017800?
Our model-based fair value for Hyundai Elevator Co is 123,323 KRW (as of Jul 24, 2026), built from audited fundamentals. The current price is 72,500 KRW.
What is the quality score of 017800?
Hyundai Elevator Co has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Hyundai Elevator Co (017800)?
Hyundai Elevator Co reported trailing-twelve-month revenue of about 2.4T KRW (latest available figure, as of Jul 24, 2026).
What is the net profit margin of 017800?
The net profit margin of Hyundai Elevator Co is about 10.5%, meaning it keeps roughly 10.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Hyundai Elevator Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.