Samaiden Group Bhd (0223) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Samaiden Group Bhd MYR 0.61, price MYR 2.69, upside -77.3%, quality 41 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Samaiden Group Bhd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 0.5374 MYR – 2.69 MYR · fair‑value band 0.4600 MYR – 0.7700 MYR · the 2.69 MYR price screens above the 0.6100 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Samaiden Group Bhd in your weekly email
Every Wednesday you see whether Samaiden Group Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Samaiden Group Berhad, an investment holding company, provides engineering, procurement, construction, and commissioning of solar photovoltaic systems, power plants, and biomass and biogas systems in Malaysia, Singapore, and Cambodia.
Show more
Samaiden Group Berhad, an investment holding company, provides engineering, procurement, construction, and commissioning of solar photovoltaic systems, power plants, and biomass and biogas systems in Malaysia, Singapore, and Cambodia. The company offers battery energy storage systems, mini hydro, waste-to-energy solutions, green hydrogen, and renewable energy and environmental consulting, as well as operation and maintenance services. It also involved in the leasing and investment activities; and provision of consultancy services to renewable energy. The company was formerly known as Samaiden Group Sdn Bhd and changed its name to Samaiden Group Berhad. Samaiden Group Berhad was founded in 2013 and is based in Petaling Jaya, Malaysia.
Stock analysis
Samaiden Group Bhd (0223) currently trades at 2.69 MYR, while our model-based Fair Value estimate is 0.6100 MYR, implying the stock looks roughly 340.9% overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 1.66 MYR per share, and 0 of the 17 models we run sit above the 2.69 MYR price.
Bear case: the DCF Models group reads lowest at 0.1800 MYR, and 17 of the 17 models stay below the price. Evidence for this calculation is low.
Scenario range: 0.4600 MYR (bear) to 0.7700 MYR (bull), the price of 2.69 MYR sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 41/100 (below-average quality), in the Industrials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Samaiden Group Bhd reported revenue of 354M MYR in FY2024 versus 53.4M MYR in FY2020, a compound +60.4%/yr. Reported net income was 20.2M MYR in FY2024, compounding +36.0%/yr from FY2020.
Key figures
Market cap 1.3B MYR (≈ $311M) · P/E ratio 44.8 · P/S ratio 2.57 · EPS (TTM) 0.0600 MYR · Dividend yield 0.5% · Net margin 5.7% · Return on equity 17.1% · Return on assets (EBIT) 8.9%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 47 out of 100 (low confidence).
What moves the price
The share trades at its 52-week high and 194% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −31% fair-value upside, at −77%, 0223 screens richer than that median.
Fair Value models
The price assumes far more growth than our models allow for, so the models scatter widely (0.1800 MYR to 1.71 MYR). Read the Fair Value as a cautious anchor, not a price target; the Growth Forecast section shows what the price assumes.
Bear 0.4600 MYRFair Value 0.6100 MYRBull 0.7700 MYR
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2024 figures (about 12 months old). Earnings retained since then (0.0460 MYR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+55.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+32.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+35.9%
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+64.7%
’16
’17
’18
’19
’20
’21
’22
’23
’24
What shareholders gained per year (last 5 years), in MYR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+23.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year+23.0%
Dividend (yield on the price)0.5%
Profit margin 2019 to 2024 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.10% → 8%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Engineering & Construction · 839 stocks
Beats the industry median on 6/13 measures
A mixed picture versus its industry peers.
Valuation
Quality Score41 · Below median
Fair Value upside−76% · Bottom 25%
Profitability
Return on equity (TTM)17% · Top 25%
Return on assets7% · Top 25%
Net margin (TTM)8% · Top 25%
Operating margin (TTM)20% · Top 25%
Growth and dividend
Revenue growth−24% · Bottom 25%
Dividend yield (TTM)0.5% · Bottom 25%
Balance sheet
Debt / equity0.01× · Lowest 25%
Valuation Multiplesvs Engineering & Construction median · lower = cheaper
P/E (TTM)44.8× · Priciest 25%
P/B1.76× · Pricier than median
P/S (TTM)0.75× · Pricier than median
EV/EBITDA5.4× · Cheaper than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 29
FUTURE (revenue growth)0· sector 11
PAST (return on equity)68· sector 29
HEALTH (low debt)99· sector 94
DIVIDEND (yield)10· sector 41
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Samaiden Group Bhd Fair Value". https://www.fairvalue-calculator.com/stock/0223
Frequently asked questions
Is Samaiden Group Bhd (0223) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 0.6100 MYR versus a price of 2.69 MYR, about −77% upside (overvalued).
What is the fair value of 0223?
Our model-based fair value for Samaiden Group Bhd is 0.6100 MYR (as of Sep 24, 2026), built from audited fundamentals. The current price: 2.69 MYR.
What is the quality score of 0223?
Samaiden Group Bhd has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Samaiden Group Bhd (0223)?
Our model-based price target is the fair value of 0.6100 MYR (as of Sep 24, 2026) from 17 valuation models. Cautious scenario 0.4600 MYR, optimistic scenario 0.7700 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the Samaiden Group Bhd stock forecast for 2026?
Our models put fair value at 0.6100 MYR, about −77% upside versus a price of 2.69 MYR (overvalued). Cautious scenario 0.4600 MYR, optimistic scenario 0.7700 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of Samaiden Group Bhd (0223)?
Samaiden Group Bhd reported trailing-twelve-month revenue of about 394M MYR (latest available figure, as of Sep 24, 2026).
Does Samaiden Group Bhd pay a dividend?
Samaiden Group Bhd currently shows a dividend yield of about 0.52% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Samaiden Group Bhd (0223)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Samaiden Group Bhd it is 0.6100 MYR per share (as of Sep 24, 2026), against a price of 2.69 MYR. It is the blended result of 17 valuation models (cash flow, earnings, asset, dividend).
Is Samaiden Group Bhd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 0223 trades above its calculated fair value: price 2.69 MYR, fair value 0.6100 MYR, a gap of about −77% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0223?
No. The price is what the market pays today (2.69 MYR); the fair value is what the company's own numbers justify (0.6100 MYR). For Samaiden Group Bhd the two are 2.08 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is Samaiden Group Bhd worth?
The market values Samaiden Group Bhd at about 1.3B MYR (market capitalisation, as of Sep 24, 2026). Per share that is 2.69 MYR; our models calculate a fair value of 0.6100 MYR per share.
What do the bullish and bearish scenarios say about 0223?
Our models span a range for Samaiden Group Bhd: cautious scenario 0.4600 MYR, base 0.6100 MYR, optimistic 0.7700 MYR per share (as of Sep 24, 2026, price 2.69 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 0223?
Samaiden Group Bhd trades at a price-to-earnings ratio of 44.8 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 0.6100 MYR is built from several models across several years. Other multiples: P/B 1.8, P/S 0.8, EV/EBITDA 5.4.
How solid is the balance sheet of Samaiden Group Bhd (0223)?
Balance-sheet figures for Samaiden Group Bhd (as of Sep 24, 2026): return on equity 17.1%, debt of 0.01 per unit of equity. They feed the Quality Score of 41/100, which measures business quality independently of the share price.
How far is 0223 from its 52-week high?
Samaiden Group Bhd trades at 2.69 MYR, at its 52-week high of 2.69 MYR and 194% above the low of 0.9150 MYR (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 0.6100 MYR is for.
Which stocks are comparable to Samaiden Group Bhd?
From the same area (Industrials) we also value Quanta Services, Inc, Vinci SA, Comfort Systems USA, Inc, Larsen & Toubro Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Samaiden Group Bhd stock attractive at the current price?
The data as of Sep 24, 2026: price 2.69 MYR, calculated fair value 0.6100 MYR (−77%), Quality Score 41/100, from 17 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0223 calculated?
We run Samaiden Group Bhd through 17 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.6100 MYR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Samaiden Group Bhd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Samaiden Group Bhd (0223)?
The closing price on Sep 24, 2026 was 2.69 MYR. Our model-based fair value is 0.6100 MYR, about −77% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Samaiden Group Bhd right now?
The price sits above even our optimistic bull case (0.7700 MYR). The favourable scenario is already priced in. Weak quality (41/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of Samaiden Group Bhd
How large is the market capitalisation of Samaiden Group Bhd (0223)?
The market capitalisation of Samaiden Group Bhd is 1.3B MYR (≈ $311M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Samaiden Group Bhd (0223)?
The price-to-sales ratio of Samaiden Group Bhd is 2.57 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Samaiden Group Bhd (0223)?
Earnings per share at Samaiden Group Bhd are 0.0600 MYR (price ÷ EPS = P/E 44.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Samaiden Group Bhd (0223)?
The dividend yield of Samaiden Group Bhd is 0.5% (payout 23.3%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Samaiden Group Bhd (0223)?
The net margin of Samaiden Group Bhd is 5.7% (fiscal year 2024). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Samaiden Group Bhd (0223)?
The return on equity (ROE) of Samaiden Group Bhd is 17.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Samaiden Group Bhd (0223)?
On an EBIT basis the return on assets of Samaiden Group Bhd is 8.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Samaiden Group Bhd (0223)?
The operating margin of Samaiden Group Bhd is 19.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Samaiden Group Bhd (0223)?
Revenue at Samaiden Group Bhd is growing −23.9% versus a year earlier (3y avg +32.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Samaiden Group Bhd (0223)?
Earnings per share at Samaiden Group Bhd are growing +82.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Samaiden Group Bhd (0223) generate?
The free cash flow of Samaiden Group Bhd is −36.9M MYR (fiscal year 2024). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Samaiden Group Bhd (0223) carry?
The net debt of Samaiden Group Bhd is 79.0M MYR (fiscal year 2024). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Samaiden Group Bhd in the live analysis
One click puts Samaiden Group Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
