Samaiden Group Bhd (0223) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Samaiden Group Bhd stock MYR 1.37, price MYR 3.00, that is 54.3% below the price, quality 45 out of 100. Rating: strongly overvalued. Calculated from audited financials with 16 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range 0.5374 MYR – 3.19 MYR · fair‑value band 0.9600 MYR – 1.79 MYR · the 3.00 MYR price screens above the 1.37 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow Samaiden Group Bhd in your weekly email
Every Wednesday you see whether Samaiden Group Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Samaiden Group Berhad, an investment holding company, provides engineering, procurement, construction, and commissioning of solar photovoltaic systems, power plants, and biomass and biogas systems in Malaysia, Singapore, and Cambodia.
Show moreShow less
The company offers battery energy storage systems, mini hydro, waste-to-energy solutions, green hydrogen, and renewable energy and environmental consulting, as well as operation and maintenance services.
It also involved in the leasing and investment activities; and provision of consultancy services to renewable energy. The company was formerly known as Samaiden Group Sdn Bhd and changed its name to Samaiden Group Berhad.
Samaiden Group Berhad was founded in 2013 and is based in Petaling Jaya, Malaysia.
Stock analysis
Samaiden Group Bhd (0223) currently trades at 3.00 MYR, while our model-based Fair Value estimate is 1.37 MYR, 54% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 3.20 MYR per share, and 2 of the 16 models we run sit above the 3.00 MYR price.
Bear case: the Dividend Discount group reads lowest at 0.1650 MYR, and 14 of the 16 models stay below the price. Data coverage for this calculation is low.
Scenario range: 0.9600 MYR (bear) to 1.79 MYR (bull), the price of 3.00 MYR sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 45/100 (below-average quality), in the Industrials sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Samaiden Group Bhd reported revenue of 365M MYR in FY2025 versus 151M MYR in FY2021, a compound +24.7%/yr. Reported net income was 39.1M MYR in FY2025, compounding +34.5%/yr from FY2021.
Key figures
Market cap 1.7B MYR (≈ $412M) Small · P/E ratio 42.9 · P/S ratio 4.59 · EPS (TTM) 0.0700 MYR · Dividend yield 0.8% · Net margin 10.7% · Return on equity 17.5% · Return on assets (EBIT) 8.3% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 61 out of 100 (low confidence).
What moves the price
The share trades about 6% below its 52-week high and 228% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −41% fair-value upside, at −54%, 0223 screens richer than that median.
Fair Value models
Bear0.9600 MYRFair Value 1.37 MYRBull1.79 MYR
Price 3.00 MYR · Downside -54.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.0394 MYR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+3.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+28.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+46.8%
Start year 2020 (pandemic)
Revenue growth 9 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+56.3%
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in MYR (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+27.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year+26.9%
Dividend (yield on the price)0.8%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.30.0% vs 34.8%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.15% → 15%
2025 sits 120% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Engineering & Construction · 784 stocks
Beats the industry median on 4/13 measures
Overall it trails its industry peers.
Valuation
Quality Score45 · Below median
Fair Value upside−54.3% · Bottom 25%
Profitability
Return on equity (12 months)17.5% · Top 25%
Return on assets5.0% · Above median
Net margin (12 months)10.7% · Top 25%
Operating margin (12 months)23.7% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)−21.6% · Bottom 25%
Dividend yield (12 months)0.8% · Bottom 25%
Balance sheet
Debt / equity0.69× · Highest 25%
Valuation Multiplesvs Engineering & Construction median · lower = cheaper
P/E (12 months)42.9× · Priciest 25%
P/B5.99× · Priciest 25%
P/S (12 months)4.59× · Priciest 25%
EV/EBITDA27.5× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 32
FUTURE (revenue growth)0· sector 20
PAST (return on equity)70· sector 28
HEALTH (low debt)65· sector 94
DIVIDEND (yield)16· sector 43
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Samaiden Group Bhd Fair Value". https://www.fairvalue-calculator.com/stock/0223
Frequently asked questions
Is Samaiden Group Bhd (0223) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 1.37 MYR versus a price of 3.00 MYR, about 54% lower (overvalued).
What is the fair value of 0223?
Our model-based fair value for Samaiden Group Bhd is 1.37 MYR (as of Nov 8, 2026), built from audited fundamentals. The current price: 3.00 MYR.
What is the quality score of 0223?
Samaiden Group Bhd has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Samaiden Group Bhd (0223)?
Our model-based price target is the fair value of 1.37 MYR (as of Nov 8, 2026) from 16 valuation models. Cautious scenario 0.9600 MYR, optimistic scenario 1.79 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the Samaiden Group Bhd stock forecast for 2026?
Our models put fair value at 1.37 MYR, about 54% lower versus a price of 3.00 MYR (overvalued). Cautious scenario 0.9600 MYR, optimistic scenario 1.79 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of Samaiden Group Bhd (0223)?
Samaiden Group Bhd reported trailing-twelve-month revenue of about 365M MYR (latest available figure, as of Nov 8, 2026).
Does Samaiden Group Bhd pay a dividend?
Samaiden Group Bhd currently shows a dividend yield of 0.80% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of Samaiden Group Bhd (0223) and when is the ex-dividend date?
Samaiden Group Bhd pays a dividend of 0.024 MYR per share a year, a dividend yield of 0.8%. The last ex-dividend date was Sep 18, 2026. The payout ratio is 34.3% of earnings. Our assessment: Token dividend. At a yield of 0.8% the dividend is symbolic. On paper it is not fully covered by earnings or free cash flow, but at this size that hardly matters: even scrapping it entirely would cost less than 0.8% a year, and coverage ratios on amounts this small swing with ordinary working-capital movements. Judge this company on its business, not on its dividend.
What is the intrinsic value of Samaiden Group Bhd (0223)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Samaiden Group Bhd it is 1.37 MYR per share (as of Nov 8, 2026), against a price of 3.00 MYR. It is the blended result of 16 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Samaiden Group Bhd stock overvalued or undervalued in 2026?
As of Nov 8, 2026, 0223 trades above its calculated fair value: price 3.00 MYR, fair value 1.37 MYR, a gap of about −54% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0223?
No. The price is what the market pays today (3.00 MYR); the fair value is what the company's own numbers justify (1.37 MYR). For Samaiden Group Bhd the two are 1.63 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is Samaiden Group Bhd worth?
The market values Samaiden Group Bhd at about 1.7B MYR (market capitalisation, as of Nov 8, 2026). Per share that is 3.00 MYR; our models calculate a fair value of 1.37 MYR per share.
What do the bullish and bearish scenarios say about 0223?
Our models span a range for Samaiden Group Bhd: cautious scenario 0.9600 MYR, base 1.37 MYR, optimistic 1.79 MYR per share (as of Nov 8, 2026, price 3.00 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 0223?
Samaiden Group Bhd trades at a price-to-earnings ratio of 42.9 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 1.37 MYR is built from several models across several years. Other multiples: P/B 6.0, P/S 4.6, EV/EBITDA 27.5.
How solid is the balance sheet of Samaiden Group Bhd (0223)?
Balance-sheet figures for Samaiden Group Bhd (as of Nov 8, 2026): return on equity 17.5%, debt of 0.69 per unit of equity. They feed the Quality Score of 45/100, which measures business quality independently of the share price.
How far is 0223 from its 52-week high?
Samaiden Group Bhd trades at 3.00 MYR, about 6% below its 52-week high of 3.19 MYR and 228% above the low of 0.9150 MYR (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 1.37 MYR is for.
Which stocks are comparable to Samaiden Group Bhd?
From the same area (Industrials) we also value Quanta Services, Inc, Vinci SA, Larsen & Toubro Limited, Comfort Systems USA, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Samaiden Group Bhd stock attractive at the current price?
The data as of Nov 8, 2026: price 3.00 MYR, calculated fair value 1.37 MYR (−54%), Quality Score 45/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0223 calculated?
We run Samaiden Group Bhd through 16 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 1.37 MYR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Samaiden Group Bhd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Samaiden Group Bhd (0223)?
The closing price on Nov 6, 2026 was 3.00 MYR. Our model-based fair value is 1.37 MYR, about 54% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Samaiden Group Bhd right now?
The price sits above even our optimistic bull case (1.79 MYR). The favourable scenario is already priced in. Weak quality (45/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (0.9600 MYR to 1.79 MYR) leaves room in how you read the outcome.
Key figures of Samaiden Group Bhd
How large is the market capitalisation of Samaiden Group Bhd (0223)?
The market capitalisation of Samaiden Group Bhd is 1.7B MYR (≈ $412M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Samaiden Group Bhd (0223)?
The price-to-sales ratio of Samaiden Group Bhd is 4.59 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Samaiden Group Bhd (0223)?
Earnings per share at Samaiden Group Bhd are 0.0700 MYR (price ÷ EPS = P/E 42.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Samaiden Group Bhd (0223)?
The dividend yield of Samaiden Group Bhd is 0.8% (payout 34.3%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Samaiden Group Bhd (0223)?
The net margin of Samaiden Group Bhd is 10.7% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Samaiden Group Bhd (0223)?
The return on equity (ROE) of Samaiden Group Bhd is 17.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Samaiden Group Bhd (0223)?
On an EBIT basis the return on assets of Samaiden Group Bhd is 8.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Samaiden Group Bhd (0223)?
The operating margin of Samaiden Group Bhd is 23.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Samaiden Group Bhd (0223)?
Revenue at Samaiden Group Bhd is growing −21.6% versus a year earlier (3y avg +28.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Samaiden Group Bhd (0223)?
Earnings per share at Samaiden Group Bhd are growing +86.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Samaiden Group Bhd (0223) generate?
The free cash flow of Samaiden Group Bhd is −137M MYR (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Samaiden Group Bhd (0223) carry?
The net debt of Samaiden Group Bhd is 165M MYR (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Samaiden Group Bhd in the live analysis
One click puts Samaiden Group Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 8, 2026