EN DE

Nestcon Berhad, an investment holding company, (0235) Fair Value & Analysis

Industrials · MY · Market cap 347M MYR

NB Nestcon Berhad, an investment holding company, 0235 · KLSE
Price0.4800 MYR
Fair Value0.3100 MYR
Upside-35.4%
Quality37/100
Watch Nestcon Berhad, an investment holding company, for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 2.0% net margin
Low debt · generates free cash flow
Mixed vs. peers (6/12)
Narrow moat 35/100
Evidence: High Range 0.2300 MYR – 0.3900 MYR Share as image

Fair value as of: Jul 16, 2026

From 26 valuation models · updated 25 days ago

Share price +7.9% over the past month.

Below-average quality, and screening another 35% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (0.3900 MYR). The favourable scenario is already priced in.
  • Weak quality (37/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.5800 MYR 0.2850 MYR Fair Value 0.3100 MYR Jun 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range 0.2850 MYR – 0.5800 MYR · fair‑value band 0.2300 MYR – 0.3900 MYR · the 0.4800 MYR price screens above the 0.3100 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Nestcon Berhad, an investment holding company, (0235) currently trades at 0.4800 MYR, while our model-based Fair Value estimate is 0.3100 MYR, implying the stock looks roughly 35.4% overvalued today. The Quality Score stands at 37/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Nestcon Berhad, an investment holding company, generated revenue of 724M MYR at a net margin of 1.6%. Revenue grew 0.6% year over year. It earns a return on equity of 7.3%. Net debt stands at 84.4M MYR. Fundamentals as of Jul 16, 2026

Our scenario range runs from 0.2300 MYR (bear case) to 0.3900 MYR (bull case); at 0.4800 MYR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 71% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -45% fair-value upside, at -35%, 0235 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 0.4700 MYR 0.7300 MYR 1.10 MYR 80
Residual Income 0.1700 MYR 0.1700 MYR 0.1600 MYR 76
Rev-Margin DCF 0.4500 MYR 0.7300 MYR 1.09 MYR 74
All 26 models by family
DCF Models
FCF DCF 0.4800 MYR 0.7800 MYR 1.25 MYR 38
Owner Earnings 0.4400 MYR 0.7000 MYR 1.12 MYR 31
5Y Revenue Exit 0.4500 MYR 0.7400 MYR 1.12 MYR 39
5Y EBITDA Exit 0.6100 MYR 1.06 MYR 1.64 MYR 41
5Y P/E Exit 0.3600 MYR 0.5500 MYR 0.7600 MYR 38
10Y Revenue Exit 0.4500 MYR 0.7100 MYR 1.12 MYR 36
10Y EBITDA Exit 0.5500 MYR 0.9300 MYR 1.53 MYR 37
10Y P/E Exit 0.4000 MYR 0.5800 MYR 0.8300 MYR 35
Earnings-Based
Graham-Dodd 0.1000 MYR 0.5100 MYR 0.7100 MYR 54
Lynch FV 0.1400 MYR 0.2000 MYR 0.2600 MYR 50
PEG = 1.0 0.1400 MYR 0.2000 MYR 0.2600 MYR 46
EPV 0.3700 MYR 0.4100 MYR 0.4400 MYR 59
Dividend Discount
Gordon GGM 0.0200 MYR 0.0400 MYR 0.0500 MYR 70
DDM Multi-Stage 0.0200 MYR 0.0400 MYR 0.0400 MYR 61
Multiples
P/E Multiple 0.2300 MYR 0.3100 MYR 0.3900 MYR 63
P/S Multiple 0.1900 MYR 0.2500 MYR 0.3100 MYR 58
P/B Multiple 0.1900 MYR 0.2500 MYR 0.3100 MYR 55
EV/EBIT 0.5800 MYR 0.7500 MYR 0.9200 MYR 53
EV/EBITDA 0.7300 MYR 0.9400 MYR 1.16 MYR 54
EV/Revenue 0.4400 MYR 0.5900 MYR 0.7500 MYR 43
Asset-Based
NCAV (Graham) 0.1100 MYR 0.1500 MYR 0.2200 MYR 50
Growth DCF
Growth DCF 0.4700 MYR 0.7300 MYR 1.10 MYR 80
Rev-Margin DCF 0.4500 MYR 0.7300 MYR 1.09 MYR 74
Economic Profit
Residual Income 0.1700 MYR 0.1700 MYR 0.1600 MYR 76
ROIC Compounder 0.4000 MYR 0.4900 MYR 0.6000 MYR 72
Growth Earnings
Growth-Adj P/E 0.2100 MYR 0.3000 MYR 0.3900 MYR 68

Widest divergence: Growth DCF (0.7300 MYR) versus Dividend Discount (0.0400 MYR). Highest evidence: Growth DCF (80).

Notify me when 0235 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 745M MYR
Revenue growth (YoY) +12.5%
Net margin 2.0%
Return on equity 9.9%
Free cash flow 28.3M MYR FY2025
P/E ratio 22.3
More key figures
Operating margin 6.0%
EPS (TTM) 0.0200 MYR
EPS growth (YoY) +116%
Net debt 84.4M MYR FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 37/100

Of which business quality 38 · Market factors (momentum, volatility) 86

Profitability 31
Margins and returns on capital today
Quality Growth 28
Are margins and returns improving?
Cashflow 58
Earnings quality: real cash, not paper profit
Fin. Strength 29
Balance sheet, leverage, solvency risk
Investment 53
Disciplined investing over empire-building
Low Volatility 79
Calm price path (market factor)
Momentum 88
Price trend over the last 3–12 months (market factor)
52W Momentum 91
Distance to the 52-week high (market factor)
Net Issuance 31
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Nestcon Berhad, an investment holding company, provides construction services in Malaysia. The company engages in the civil engineering and infrastructure projects, such as earthworks, land reclamation, roadworks, and railway and bridge infrastructure, as well as revetment construction; and building construction projects, including residential, commercial, …

Full company description

Nestcon Berhad, an investment holding company, provides construction services in Malaysia. The company engages in the civil engineering and infrastructure projects, such as earthworks, land reclamation, roadworks, and railway and bridge infrastructure, as well as revetment construction; and building construction projects, including residential, commercial, industrial properties, and mixed development comprising serviced apartments. It is also involved in the EPCC services for solar photovoltaics system; and investment in solar PV plant. In addition, the company engages in the solar energy, solar photovoltaics and facility, engineering, procurement, installation, construction, and project management of all kinds of renewal energy and any related business and services. Nestcon Berhad was founded in 2001 and is headquartered in Puchong, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Nestcon Berhad, an investment holding company, reported revenue of 724M MYR in FY2025 versus 358M MYR in FY2021, a compound +19.2%/yr. Reported net income was 11.5M MYR in FY2025, compounding −1.5%/yr from FY2021.

Growth Quality 85/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
724M MYR
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+32.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.7%
Avg. growth/yr (7Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+23.5%
Revenue +19.2%/yr
FY21 358M MYR
FY22 462M MYR
FY23 775M MYR
FY24 838M MYR
FY25 724M MYR
Net income −1.5%/yr
FY21 12.2M MYR
FY22 −15.3M MYR
FY23 3.5M MYR
FY24 7.9M MYR
FY25 11.5M MYR

0235 screens 35% overvalued. Compare with Larsen & Toubro Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Nestcon Berhad, an investment holding company, Fair Value". https://www.fairvalue-calculator.com/stock/0235

Peer Group

Engineering & Construction · 839 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 37 · Bottom 25%
Fair Value upside −35% · Below median
Return on equity (TTM) 10% · Above median
Return on assets 3% · Above median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 6% · Above median
Revenue growth 13% · Above median
Debt / equity 0.21× · Higher than median

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/E (TTM) 22.3× · Pricier than median
P/B 0.49× · Cheaper than median
P/S (TTM) 0.11× · Cheaper than 75% of peers
P/FCF 3.0× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 16
FUTURE 63 · sector 17
PAST 39 · sector 26
HEALTH 89 · sector 94
DIVIDEND 0 · sector 33

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹3,815 ₹1,994 -48%
Samsung C&T Corporation 028260 346,000 KRW 268,779 KRW -22%
Hyundai Engineering & Construction Co 000720 99,000 KRW 63,993 KRW -35%
United Integrated Services Co 2404 1,250 TWD 925.62 TWD -26%
Samsung E&A Co 028050 42,550 KRW 44,840 KRW +5%
Rail Vikas Nigam Limited RVNL ₹232.67 ₹61.46 -74%
Daewoo Engineering & Construction Co 047040 16,240 KRW 6,507 KRW -60%
NBCC (India) Limited NBCC ₹96.32 ₹48.22 -50%
Cemindia Projects Limited CEMPRO ₹1,330 ₹730.69 -45%
KEPCO Engineering & Construction Company 052690 92,700 KRW 20,172 KRW -78%

Compare Nestcon Berhad, an investment holding company, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Nestcon Berhad, an investment holding company, (0235) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of 0.3100 MYR versus a price of 0.4800 MYR, about −35% (overvalued).
What is the fair value of 0235?
Our model-based fair value for Nestcon Berhad, an investment holding company, is 0.3100 MYR (as of Jul 16, 2026), built from audited fundamentals. The current price is 0.4800 MYR.
What is the quality score of 0235?
Nestcon Berhad, an investment holding company, has a Quality Score of 37/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Nestcon Berhad, an investment holding company, (0235)?
Nestcon Berhad, an investment holding company, reported trailing-twelve-month revenue of about 724M MYR (latest available figure, as of Jul 16, 2026).
What is the net profit margin of 0235?
The net profit margin of Nestcon Berhad, an investment holding company, is about 1.6%, meaning it keeps roughly 1.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Nestcon Berhad, an investment holding company, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.