Safety Godown Co Ltd (0237) fair value: what the stock is really worth
As of Nov 13, 2026: fair value (intrinsic value) of Safety Godown Co Ltd stock HK$4.75, price HK$1.90, upside +150.0%, quality 62 out of 100. Rating: strongly undervalued. Calculated from audited financials with 10 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 14, 2026.
How to read this chart
60‑month range HK$1.66 – HK$2.96 · fair‑value band HK$3.85 – HK$5.88 · the HK$1.90 price screens below the HK$4.75 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 14, 2026.
Follow Safety Godown Co in your weekly email
Every Wednesday you see whether Safety Godown Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Safety Godown Company, Limited, an investment holding company, engages in the operation of godowns in Hong Kong. The company operates in three segments: Godown Operations, Property Investment, and Treasury Investment segments.
Show moreShow less
It also engages in the securities trading; investment activities; and leasing of investment properties. The company was incorporated in 1960 and is based in Kwun Tong, Hong Kong.
Stock analysis
Safety Godown Co Ltd (0237) currently trades at HK$1.90, while our model-based Fair Value estimate is HK$4.75, implying the stock looks roughly 60% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of HK$8.73 per share, and 10 of the 10 models we run sit above the HK$1.90 price.
Bear case: the Asset-Based group reads lowest at HK$2.76, and 0 of the 10 models stay below the price. Data coverage for this calculation is low.
Scenario range: HK$3.85 (bear) to HK$5.88 (bull), the price of HK$1.90 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 62/100 (solid quality), in the Real Estate sector.
Mixed Growth: Spin-off in 2008: revenue and profit before it include the divested business. Growth is measured afresh from 2008.
Safety Godown Co Ltd reported revenue of HK$160M in FY2026 versus HK$123M in FY2022, a compound +6.8%/yr. Reported net income was −HK$129M in FY2026.
Key figures
Market cap HK$770M (≈ $98.1M) Micro · P/S ratio 3.36 · Dividend yield 4.2% · Net margin −80.2% · Return on equity −3.7% · Return on assets (EBIT) 2.3% (5-year average) · Operating margin 68.3% · Revenue (TTM) HK$229M.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 30 out of 100 (low confidence).
What moves the price
The share trades about 17% below its 52-week high and 7% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at −14% fair-value upside, at 150%, 0237 screens cheaper than that median.
Fair Value models
BearHK$3.85Fair Value HK$4.75BullHK$5.88
Price HK$1.90 · Upside +150.0%
Capped: our models arrive at a very high value here. We deliberately show a more cautious Fair Value.
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.55/100
Spin-off in 2008: revenue and profit before it include the divested business. Growth is measured afresh from 2008.
Revenue growth 1 year
−9.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.8%
Start year 2021 (pandemic). Over 10 years: −0.7% a year
Revenue growth 18 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.7%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
54.3% (2020) → 76.0% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2026 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
Little optimism in the price
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
less than -40 %
The company could shrink this much every year for the next five years and today's price would still be justified.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate Services · 477 stocks
Beats the industry median on 7/11 measures
Overall it ranks above its industry peers.
Valuation
Quality Score62 · Above median
Fair Value upside+150.0% · Top 25%
Profitability
Return on assets−3.6% · Bottom 25%
Net margin (12 months)−56.2% · Bottom 25%
Operating margin (12 months)68.3% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)−6.4% · Bottom 25%
Dividend yield (12 months)4.2% · Above median
Balance sheet
Debt / equity0.01× · Lowest 25%
Valuation Multiplesvs Real Estate Services median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Safety Godown Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/0237
Frequently asked questions
Is Safety Godown Co Ltd (0237) overvalued or undervalued?
As of Nov 14, 2026, our model estimates a fair value of HK$4.75 versus a price of HK$1.90, about +150% upside (undervalued).
What is the fair value of 0237?
Our model-based fair value for Safety Godown Co Ltd is HK$4.75 (as of Nov 14, 2026), built from audited fundamentals. The current price: HK$1.90.
What is the quality score of 0237?
Safety Godown Co Ltd has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Safety Godown Co Ltd (0237)?
Our model-based price target is the fair value of HK$4.75 (as of Nov 14, 2026) from 10 valuation models. Cautious scenario HK$3.85, optimistic scenario HK$5.88. It is a calculation from audited fundamentals, not an analyst target.
What is the Safety Godown Co Ltd stock forecast for 2026?
Our models put fair value at HK$4.75, about +150% upside versus a price of HK$1.90 (undervalued). Cautious scenario HK$3.85, optimistic scenario HK$5.88. The calculation is refreshed regularly with new filings.
What is the revenue of Safety Godown Co Ltd (0237)?
Safety Godown Co Ltd reported trailing-twelve-month revenue of about HK$229M (latest available figure, as of Nov 14, 2026).
Does Safety Godown Co Ltd pay a dividend?
Safety Godown Co Ltd currently shows a dividend yield of 4.21% relative to its recent price (as of Nov 14, 2026).
How much is the dividend of Safety Godown Co Ltd (0237) and when is the ex-dividend date?
Safety Godown Co Ltd pays a dividend of HK$0.08 per share a year, a dividend yield of 4.2%. The last ex-dividend date was Aug 25, 2026. A dividend has been paid every year since at least 1990. Free cash flow covers the dividend 4.08 times. Our assessment: Cash covered. The dividend is fully funded by free cash flow. The payout ratio on earnings is not available for this company.
What growth is priced into Safety Godown Co Ltd (0237)?
For today's price to be fair in a discounted-cash-flow model, Safety Godown Co Ltd would have to grow free cash flow by less than minus 40 % per year for five years (discount rate 11.8 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +7.8 % per year. As of Nov 14, 2026.
What discount rate (WACC) does the fair value of 0237 use?
Our models discount Safety Godown Co Ltd at 11.8 %: a base by market capitalisation (micro), damped by beta 0.24, country premium for Hong Kong. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Safety Godown Co Ltd that is less than minus 40 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (11.8 %) and the same formula as our fair value.
How much growth has Safety Godown Co Ltd (0237) delivered so far?
Over the past 5 years revenue at Safety Godown Co Ltd grew +7.8 % a year. The price currently implies free-cash-flow growth of less than minus 40 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Safety Godown Co Ltd (0237) growing?
The median revenue growth in the sector is +2.8 % a year. That is the yardstick for the growth priced into Safety Godown Co Ltd (less than minus 40 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Safety Godown Co Ltd (0237)?
The free-cash-flow yield on the price is 17.19 %: that much free cash flow Safety Godown Co Ltd produces per unit of market value. When it exceeds the discount rate of our models (11.8 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Safety Godown Co Ltd (0237)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Safety Godown Co Ltd it is HK$4.75 per share (as of Nov 14, 2026), against a price of HK$1.90. It is the blended result of 10 valuation models in 4 families (DCF Models, Multiples, Asset-Based, Growth DCF).
Is Safety Godown Co Ltd stock overvalued or undervalued in 2026?
As of Nov 14, 2026, 0237 trades below its calculated fair value: price HK$1.90, fair value HK$4.75, a gap of about +150% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0237?
No. The price is what the market pays today (HK$1.90); the fair value is what the company's own numbers justify (HK$4.75). For Safety Godown Co Ltd the two are HK$2.85 per share apart. That gap is exactly why we show both numbers side by side.
How much is Safety Godown Co Ltd worth?
The market values Safety Godown Co Ltd at about HK$770M (market capitalisation, as of Nov 14, 2026). Per share that is HK$1.90; our models calculate a fair value of HK$4.75 per share.
What do the bullish and bearish scenarios say about 0237?
Our models span a range for Safety Godown Co Ltd: cautious scenario HK$3.85, base HK$4.75, optimistic HK$5.88 per share (as of Nov 14, 2026, price HK$1.90). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Safety Godown Co Ltd (0237)?
Balance-sheet figures for Safety Godown Co Ltd (as of Nov 14, 2026): return on equity −3.7%, debt of 0.01 per unit of equity. They feed the Quality Score of 62/100, which measures business quality independently of the share price.
How far is 0237 from its 52-week high?
Safety Godown Co Ltd trades at HK$1.90, about 17% below its 52-week high of HK$2.30 and 7% above the low of HK$1.78 (as of Nov 13, 2026). Distance from the high says nothing about value: that is what the fair value of HK$4.75 is for.
Which stocks are comparable to Safety Godown Co Ltd?
From the same area (Real Estate) we also value CBRE Group, Cellnex Telecom, S.A, KE Holdings, Swire Properties Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Safety Godown Co Ltd stock attractive at the current price?
The data as of Nov 14, 2026: price HK$1.90, calculated fair value HK$4.75 (+150%), Quality Score 62/100, from 10 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0237 calculated?
We run Safety Godown Co Ltd through 10 models from 4 families: DCF Models, Multiples, Asset-Based, Growth DCF. Every model gets the same audited fundamentals; the fair value of HK$4.75 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.9% above its aggregate fair value. Safety Godown Co Ltd currently trades 60% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Safety Godown Co Ltd (0237)?
The closing price on Nov 13, 2026 was HK$1.90. Our model-based fair value is HK$4.75, about +150% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Safety Godown Co Ltd right now?
The price is below even our cautious bear case (HK$3.85). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (62/100) at a price below fair value, the discount is the argument here, not the business quality. As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Key figures of Safety Godown Co Ltd
How large is the market capitalisation of Safety Godown Co Ltd (0237)?
The market capitalisation of Safety Godown Co Ltd is HK$770M (≈ $98.1M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Safety Godown Co Ltd (0237)?
The price-to-sales ratio of Safety Godown Co Ltd is 3.36 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Safety Godown Co Ltd (0237)?
The dividend yield of Safety Godown Co Ltd is 4.2%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Safety Godown Co Ltd (0237)?
The net margin of Safety Godown Co Ltd is −80.2% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Safety Godown Co Ltd (0237)?
The return on equity (ROE) of Safety Godown Co Ltd is −3.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Safety Godown Co Ltd (0237)?
On an EBIT basis the return on assets of Safety Godown Co Ltd is 2.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Safety Godown Co Ltd (0237)?
The operating margin of Safety Godown Co Ltd is 68.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Safety Godown Co Ltd (0237)?
Revenue at Safety Godown Co Ltd is growing −6.4% versus a year earlier (3y avg +2.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much net cash does Safety Godown Co Ltd (0237) hold?
Safety Godown Co Ltd holds more cash than debt, HK$930M net (fiscal year 2026). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Safety Godown Co Ltd in the live analysis
One click puts Safety Godown Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 14, 2026