Inzi Controls (023800) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Inzi Controls stock KRW 9,179, price KRW 4,835, upside +89.8%, quality 57 out of 100. Rating: strongly undervalued. Calculated from audited financials with 25 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
60‑month range 4,525 KRW – 16,012 KRW · fair‑value band 6,884 KRW – 11,474 KRW · the 4,835 KRW price screens below the 9,179 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 2 fiscal years are left out: there the valuation rested on only a fraction of the usual models. As of Nov 9, 2026.
Follow Inzi Controls in your weekly email
Every Wednesday you see whether Inzi Controls is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
INZI Controls Co.,Ltd. provides automobile parts in South Korea and internationally.
Show moreShow less
The company offers thermal management system parts, including coolant control valves, thermostats, thermostat housing assemblies, electric thermostats, bypass valves, and coolant temperature sensors; and xEV parts, such as battery cases, FCEV coolant temperature sensors, and battery thermal management parts.
It also provides engineering plastic parts, including cylinder head covers, air cleaners, air intake manifolds, and valve body covers.
In addition, the company offers knock sensors, temperature sensors, pressure relief valves, solenoid valves, vacuum actuators, fuel pressure regulators, oil pressure switches, and solenoid valve integrated vacuum actuators.
INZI Controls Co.,Ltd. was founded in 1978 and is headquartered in Siheung-Si, South Korea.
Stock analysis
Inzi Controls (023800) currently trades at 4,835 KRW, while our model-based Fair Value estimate is 9,179 KRW, implying the stock looks roughly 47% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 32,065 KRW per share, and 23 of the 25 models we run sit above the 4,835 KRW price.
Bear case: the Dividend Discount group reads lowest at 1,544 KRW, and 2 of the 25 models stay below the price. Data coverage for this calculation is low.
Scenario range: 6,884 KRW (bear) to 11,474 KRW (bull), the price of 4,835 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 57/100 (solid quality), in the Consumer Cyclical sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Inzi Controls reported revenue of 718B KRW in FY2025 versus 485B KRW in FY2021, a compound +10.3%/yr. Reported net income was 16.1B KRW in FY2025, compounding +47.0%/yr from FY2021. FY2021 was a trough year, so the rate overstates the trend.
Key figures
Market cap 73.3B KRW (≈ $54.2M) Micro · P/E ratio 3.2 · P/S ratio 0.10 · EPS (TTM) 1,515 KRW · Dividend yield 5.6% · Net margin 3.3% · Return on equity 10.6% · Return on assets (EBIT) 3.3% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 34 out of 100 (low confidence).
What moves the price
The share trades about 42% below its 52-week high and 7% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −23% fair-value upside, at 90%, 023800 screens cheaper than that median.
Fair Value models
Bear6,884 KRWFair Value 9,179 KRWBull11,474 KRW
Price 4,835 KRW · Upside +89.8%
Capped: our models arrive at a very high value here. We deliberately show a more cautious Fair Value.
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (1,068 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF23,994 KRW33,453 KRW44,737 KRW81
Growth DCF24,234 KRW32,635 KRW42,162 KRW80
Owner Earnings4,689 KRW7,718 KRW11,331 KRW76
All 25 models by family
DCF Models
FCF DCF23,994 KRW33,453 KRW44,737 KRW81
Owner Earnings4,689 KRW7,718 KRW11,331 KRW76
5Y Revenue Exit20,202 KRW31,063 KRW44,330 KRW72
5Y EBITDA Exit31,001 KRW50,560 KRW72,611 KRW75
5Y P/E Exit16,352 KRW24,112 KRW31,773 KRW71
10Y Revenue Exit21,123 KRW30,308 KRW41,575 KRW67
10Y EBITDA Exit27,473 KRW41,734 KRW59,535 KRW68
10Y P/E Exit19,538 KRW26,235 KRW33,600 KRW65
Earnings-Based
Graham-Dodd6,918 KRW18,005 KRW23,479 KRW65
PEG = 1.03,418 KRW4,883 KRW6,348 KRW57
EPV12,049 KRW14,046 KRW15,670 KRW74
Dividend Discount
Gordon GGM1,012 KRW1,665 KRW2,224 KRW68
DDM Multi-Stage1,012 KRW1,423 KRW1,779 KRW67
Multiples
P/E Multiple16,786 KRW22,382 KRW27,977 KRW63
P/S Multiple12,971 KRW17,295 KRW21,619 KRW58
P/B Multiple5,167 KRW6,889 KRW8,612 KRW55
EV/EBIT18,747 KRW30,148 KRW41,548 KRW64
EV/EBITDA31,444 KRW47,077 KRW62,709 KRW66
EV/Revenue7,601 KRW17,481 KRW27,361 KRW51
Asset-Based
NCAV (Graham)7,184 KRW9,626 KRW14,368 KRW54
Growth DCF
Growth DCF24,234 KRW32,635 KRW42,162 KRW80
Rev-Margin DCF20,202 KRW31,496 KRW44,014 KRW72
Economic Profit
Residual Income10,805 KRW10,902 KRW11,529 KRW76
ROIC Compounder12,049 KRW14,046 KRW16,206 KRW72
Growth Earnings
Growth-Adj P/E13,045 KRW18,636 KRW24,227 KRW67
The fair value above starts from this blend and is adjusted for a cyclical peak year.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.66/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+10.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.4%
Start year 2020 (pandemic). Over 10 years: +0.9% a year
Revenue growth 24 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.8%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+40.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year+34.9%
Dividend (yield on the price)5.6%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.34.9% vs 4.2%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−1% → 6%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Parts · 655 stocks
Beats the industry median on 9/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score57 · Above median
Fair Value upside+89.8% · Top 25%
Profitability
Return on equity (12 months)10.6% · Above median
Return on assets2.5% · Below median
Net margin (12 months)3.3% · Below median
Operating margin (12 months)5.1% · Below median
Growth and dividend
Revenue growth (quarter YoY)4.5% · Below median
Dividend yield (12 months)5.6% · Top 25%
Balance sheet
Debt / equity0.35× · Highest 25%
Valuation Multiplesvs Auto Parts median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Inzi Controls Fair Value". https://www.fairvalue-calculator.com/stock/023800
Frequently asked questions
Is Inzi Controls (023800) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of 9,179 KRW versus a price of 4,835 KRW, about +90% upside (undervalued).
What is the fair value of 023800?
Our model-based fair value for Inzi Controls is 9,179 KRW (as of Nov 9, 2026), built from audited fundamentals. The current price: 4,835 KRW.
What is the quality score of 023800?
Inzi Controls has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Inzi Controls (023800)?
Our model-based price target is the fair value of 9,179 KRW (as of Nov 9, 2026) from 25 valuation models. Cautious scenario 6,884 KRW, optimistic scenario 11,474 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Inzi Controls stock forecast for 2026?
Our models put fair value at 9,179 KRW, about +90% upside versus a price of 4,835 KRW (undervalued). Cautious scenario 6,884 KRW, optimistic scenario 11,474 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Inzi Controls (023800)?
Inzi Controls reported trailing-twelve-month revenue of about 723B KRW (latest available figure, as of Nov 9, 2026).
Does Inzi Controls pay a dividend?
Inzi Controls currently shows a dividend yield of 5.58% relative to its recent price (as of Nov 9, 2026).
How much is the dividend of Inzi Controls (023800) and when is the ex-dividend date?
Inzi Controls pays a dividend of 270.00 KRW per share a year, a dividend yield of 5.6%. The last ex-dividend date was Dec 29, 2025. The payout ratio is 17.8% of earnings. Free cash flow covers the dividend 10.56 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What is the intrinsic value of Inzi Controls (023800)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Inzi Controls it is 9,179 KRW per share (as of Nov 9, 2026), against a price of 4,835 KRW. It is the blended result of 25 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Inzi Controls stock overvalued or undervalued in 2026?
As of Nov 9, 2026, 023800 trades below its calculated fair value: price 4,835 KRW, fair value 9,179 KRW, a gap of about +90% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 023800?
No. The price is what the market pays today (4,835 KRW); the fair value is what the company's own numbers justify (9,179 KRW). For Inzi Controls the two are 4,344 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Inzi Controls worth?
The market values Inzi Controls at about 73.3B KRW (market capitalisation, as of Nov 9, 2026). Per share that is 4,835 KRW; our models calculate a fair value of 9,179 KRW per share.
What do the bullish and bearish scenarios say about 023800?
Our models span a range for Inzi Controls: cautious scenario 6,884 KRW, base 9,179 KRW, optimistic 11,474 KRW per share (as of Nov 9, 2026, price 4,835 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 023800?
Inzi Controls trades at a price-to-earnings ratio of 3.2 (as of Nov 9, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 9,179 KRW is built from several models across several years. Median P/E at fiscal year-end, 7 fiscal years (2016 to 2025), reported earnings: 8.5. Other multiples: P/B 0.3, P/S 0.1, EV/EBITDA 1.8.
How solid is the balance sheet of Inzi Controls (023800)?
Balance-sheet figures for Inzi Controls (as of Nov 9, 2026): return on equity 10.6%, debt of 0.35 per unit of equity. They feed the Quality Score of 57/100, which measures business quality independently of the share price.
How far is 023800 from its 52-week high?
Inzi Controls trades at 4,835 KRW, about 42% below its 52-week high of 8,390 KRW and 7% above the low of 4,525 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 9,179 KRW is for.
Which stocks are comparable to Inzi Controls?
From the same area (Consumer Cyclical) we also value O'Reilly Automotive, Inc, AutoZone, Inc, Hyundai Mobis Co, Fuyao Glass Industry Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Inzi Controls stock attractive at the current price?
The data as of Nov 9, 2026: price 4,835 KRW, calculated fair value 9,179 KRW (+90%), Quality Score 57/100, from 25 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 023800 calculated?
We run Inzi Controls through 25 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 9,179 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Inzi Controls currently trades 47% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Inzi Controls (023800)?
The closing price on Nov 6, 2026 was 4,835 KRW. Our model-based fair value is 9,179 KRW, about +90% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Inzi Controls right now?
The price is below even our cautious bear case (6,884 KRW). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (57/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Inzi Controls
How large is the market capitalisation of Inzi Controls (023800)?
The market capitalisation of Inzi Controls is 73.3B KRW (≈ $54.2M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Inzi Controls (023800)?
The price-to-sales ratio of Inzi Controls is 0.10 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Inzi Controls (023800)?
Earnings per share at Inzi Controls are 1,515 KRW (price ÷ EPS = P/E 3.2). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Inzi Controls (023800)?
The dividend yield of Inzi Controls is 5.6% (payout 17.8%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Inzi Controls (023800)?
The net margin of Inzi Controls is 3.3% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Inzi Controls (023800)?
The return on equity (ROE) of Inzi Controls is 10.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Inzi Controls (023800)?
On an EBIT basis the return on assets of Inzi Controls is 3.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Inzi Controls (023800)?
The operating margin of Inzi Controls is 5.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Inzi Controls (023800)?
Revenue at Inzi Controls is growing +4.5% versus a year earlier (3y avg +8.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Inzi Controls (023800)?
Earnings per share at Inzi Controls are growing +879% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Inzi Controls (023800) generate?
The free cash flow of Inzi Controls is 45.1B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Inzi Controls (023800) carry?
The net debt of Inzi Controls is 244B KRW (fiscal year 2025, ≈ 5.4 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Inzi Controls in the live analysis
One click puts Inzi Controls on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 9, 2026