EN DE

Industrial Bank of Korea (024110) Fair Value & Analysis

Financial Services · KR · Market cap 17.2T KRW

IB Industrial Bank of Korea 024110 · KO
Price20,350 KRW
Fair Value43,200 KRW
Upside+112.3%
Quality41/100
Watch Industrial Bank of Korea for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Highly profitable · 29.3% net margin
High debt · negative free cash flow
5.82% dividend yield
Mixed vs. peers (4/9)
Moderate moat 62/100
Evidence: High Range 32,400 KRW – 54,000 KRW Share as image

Fair value as of: Jul 17, 2026

From 10 valuation models · updated 21 days ago

Fair value updated Jul 17, 2026, revised from 39,900 KRW to 43,200 KRW (+8.3%) since Jun 26, 2026. Share price −4.7% over the past month.

Below-average quality, screening 112% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (41/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (32,400 KRW). The market is more pessimistic than our downside scenario.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

27,279 KRW 6,249 KRW Fair Value 43,200 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range 6,249 KRW – 27,279 KRW · fair‑value band 32,400 KRW – 54,000 KRW · the 20,350 KRW price screens below the 43,200 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Industrial Bank of Korea (024110) currently trades at 20,350 KRW, while our model-based Fair Value estimate is 43,200 KRW, implying the stock looks roughly 112.3% undervalued today. We read business quality at 41/100 (below-average quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Industrial Bank of Korea generated revenue of 9.0T KRW at a net margin of 29.3%. Revenue declined 0.3% year over year. It earns a return on equity of 7.4%. Net debt stands at 227T KRW. Fundamentals as of Jul 17, 2026

Our scenario range runs from 32,400 KRW (bear case) to 54,000 KRW (bull case); at 20,350 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 28% below its 52-week high and 30% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 42% fair-value upside, at 112%, 024110 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income 38,159 KRW 40,764 KRW 45,440 KRW 76
Gordon GGM 12,414 KRW 24,428 KRW 43,002 KRW 70
Growth-Adj P/E 39,502 KRW 56,432 KRW 73,361 KRW 68
All 10 models by family
Earnings-Based
Graham-Dodd 23,119 KRW 58,042 KRW 75,349 KRW 54
PEG = 1.0 10,662 KRW 15,231 KRW 19,801 KRW 46
Dividend Discount
Gordon GGM 12,414 KRW 24,428 KRW 43,002 KRW 70
DDM Multi-Stage 12,414 KRW 19,179 KRW 26,859 KRW 61
Multiples
P/E Multiple 50,997 KRW 67,996 KRW 84,995 KRW 63
P/S Multiple 23,420 KRW 31,227 KRW 39,034 KRW 58
P/B Multiple 43,348 KRW 57,797 KRW 72,246 KRW 55
Asset-Based
NCAV (Graham) 22,858 KRW 30,629 KRW 45,716 KRW 50
Economic Profit
Residual Income 38,159 KRW 40,764 KRW 45,440 KRW 76
Growth Earnings
Growth-Adj P/E 39,502 KRW 56,432 KRW 73,361 KRW 68

Widest divergence: Multiples (57,797 KRW) versus Earnings-Based (15,231 KRW). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 9.0T KRW
Revenue growth (YoY) -0.3%
Net margin 29.3%
Return on equity 7.4%
Free cash flow −3.2T KRW FY2025
Operating margin 43.2%
More key figures
Dividend yield 5.8%
EPS growth (YoY) -8.7%
Net debt 227T KRW FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 41/100

Of which business quality 34 · Market factors (momentum, volatility) 48

Profitability 32
Margins and returns on capital today
Quality Growth 33
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 16
Balance sheet, leverage, solvency risk
Investment 78
Disciplined investing over empire-building
Low Volatility 84
Calm price path (market factor)
Momentum 35
Price trend over the last 3–12 months (market factor)
52W Momentum 28
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Industrial Bank of Korea operates as a small and medium-sized enterprise (SME) financing bank in Korea and internationally.

Full company description

Industrial Bank of Korea operates as a small and medium-sized enterprise (SME) financing bank in Korea and internationally. It provides personal and corporate banking, such as check, transfer, deposit/trust, fund, insurance, credit card, loan, forex, dues, check/draft, information management, retirement pension, and B2B; and provides various financial products and services, including personal and corporate product mail, product guide and tree; smart finance; banking, product, and affiliate services; and customer preferential service, as well as financial information for corporate management support, legal support, stock, real estate, and auction/public auction. The company also offers card information/application, card finance loan, My card management, personal and corporate card services, and guide. In addition, it provides customer consultation, financial consumer portal, report loss, information on application for fraudulent use charger, reference room, bank usage information, event, privacy policy, customer verification, system information, door-to door sales, personal inquiry, and loan originator integrated. Further, the company offers electronic financial fraud prevention, security measures, financial transaction precautions, PC security service, overseas IP blocking service, new deposit account designation, service with limited usage time, and delayed transfer; engages in SME, retail, and investment banking; and capital markets. Industrial Bank of Korea was founded in 1961 and is headquartered in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Industrial Bank of Korea reported revenue of 10.0T KRW in FY2025 versus 7.9T KRW in FY2021, a compound +5.9%/yr. Reported net income was 2.7T KRW in FY2025, compounding +3.0%/yr from FY2021.

Growth Quality 46/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
10.0T KRW
Latest YoY
+4.9%
Avg. growth/yr (3Y)
+2.7%
Avg. growth/yr (5Y)
+6.6%
Avg. growth/yr (24Y)
+2.8%
Revenue +5.9%/yr
FY21 7.9T KRW
FY22 9.2T KRW
FY23 9.9T KRW
FY24 9.5T KRW
FY25 10.0T KRW
Net income +3.0%/yr
FY21 2.4T KRW
FY22 2.8T KRW
FY23 2.7T KRW
FY24 2.6T KRW
FY25 2.7T KRW

Watch 024110: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Industrial Bank of Korea Fair Value". https://www.fairvalue-calculator.com/stock/024110

Peer Group

Banks - Regional · 1082 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 43 · Bottom 25%
Fair Value upside +112% · Top 25%
Return on equity (TTM) 7% · Below median
Return on assets 1% · Bottom 25%
Net margin (TTM) 29% · Above median
Operating margin (TTM) 43% · Above median
Revenue growth -0% · Bottom 25%
Dividend yield (TTM) 5.8% · Top 25%
Debt / equity 4.25× · Higher than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 39
FUTURE 0 · sector 44
PAST 30 · sector 41
HEALTH 0 · sector 85
DIVIDEND 100 · sector 49

Insider activity: 30/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
PT Bank Central Asia Tbk BBCA 6,175 IDR 6,087 IDR -1%
KB Financial Group 105560 184,400 KRW 213,797 KRW +16%
PT Bank Rakyat Indonesia (Persero) Tbk BBRI 2,970 IDR 4,891 IDR +65%
PT Bank Mandiri (Persero) Tbk BMRI 4,310 IDR 7,841 IDR +82%
Banco Bradesco S.A BBD 5,120 ARS 10,240 ARS +100%
Shinhan Financial Group 055550 107,900 KRW 137,259 KRW +27%
Hana Financial Group 086790 136,800 KRW 193,969 KRW +42%
Lloyds Banking Group LYG 4,138 ARS 8,275 ARS +100%
Banco de Chile, CHILE 193.10 CLP 152.55 CLP -21%
Joint Stock Commercial Bank for Foreign Trade of Vietnam, VCB 59,400 VND 84,201 VND +42%

Compare Industrial Bank of Korea with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Industrial Bank of Korea (024110) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of 43,200 KRW versus a price of 20,350 KRW, about +112% (undervalued).
What is the fair value of 024110?
Our model-based fair value for Industrial Bank of Korea is 43,200 KRW (as of Jul 17, 2026), built from audited fundamentals. The current price is 20,350 KRW.
What is the quality score of 024110?
Industrial Bank of Korea has a Quality Score of 41/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Industrial Bank of Korea (024110)?
Industrial Bank of Korea reported trailing-twelve-month revenue of about 9.0T KRW (latest available figure, as of Jul 17, 2026).
What is the net profit margin of 024110?
The net profit margin of Industrial Bank of Korea is about 29.3%, meaning it keeps roughly 29.3% of revenue as net income. Based on the latest reported figures.
Does Industrial Bank of Korea pay a dividend?
Industrial Bank of Korea currently shows a dividend yield of about 5.08% relative to its recent price (as of Jul 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Industrial Bank of Korea and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.