EN DE

Jati Tinggi Group (0292) Fair Value & Analysis

Industrials · MY · Market cap 292M MYR

JT Jati Tinggi Group 0292 · KLSE
Price0.7700 MYR
Fair Value0.4335 MYR
Upside-43.7%
Quality45/100
Watch Jati Tinggi Group for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 4.4% net margin
Low debt · generates free cash flow
Mixed vs. peers (7/12)
Narrow moat 43/100
Evidence: High Range 0.3400 MYR – 0.5015 MYR Share as image

Fair value as of: Jul 16, 2026

From 24 valuation models · updated 25 days ago

Share price +19.4% over the past month.

Below-average quality, and screening another 44% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (0.5015 MYR). The favourable scenario is already priced in.
  • Solid but not exceptional quality (45/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (3 years)

0.7950 MYR 0.2700 MYR Fair Value 0.4335 MYR Dec 2023 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

32‑month range 0.2700 MYR – 0.7950 MYR · fair‑value band 0.3400 MYR – 0.5015 MYR · the 0.7700 MYR price screens above the 0.4335 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Jati Tinggi Group (0292) currently trades at 0.7700 MYR, while our model-based Fair Value estimate is 0.4335 MYR, implying the stock looks roughly 43.7% overvalued today. The Quality Score stands at 45/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Jati Tinggi Group generated revenue of 244M MYR at a net margin of 4.4%. Revenue grew 198.4% year over year. It earns a return on equity of 13.0%. Net debt stands at 19.4M MYR. Fundamentals as of Jul 16, 2026

Our scenario range runs from 0.3400 MYR (bear case) to 0.5015 MYR (bull case); at 0.7700 MYR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 144% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -45% fair-value upside, at -44%, 0292 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 0.4600 MYR 0.6600 MYR 0.9700 MYR 80
Rev-Margin DCF 0.5100 MYR 0.8100 MYR 1.24 MYR 74
ROIC Compounder 0.4200 MYR 0.4700 MYR 0.5300 MYR 72
All 24 models by family
DCF Models
FCF DCF 0.4700 MYR 0.6400 MYR 1.02 MYR 38
Owner Earnings 0.4200 MYR 0.6300 MYR 0.9900 MYR 31
5Y Revenue Exit 0.5100 MYR 0.8100 MYR 1.28 MYR 39
5Y EBITDA Exit 0.5200 MYR 0.8400 MYR 1.31 MYR 41
5Y P/E Exit 0.4900 MYR 0.7900 MYR 1.16 MYR 38
10Y Revenue Exit 0.4800 MYR 0.7500 MYR 1.16 MYR 36
10Y EBITDA Exit 0.5000 MYR 0.7800 MYR 1.26 MYR 37
10Y P/E Exit 0.4800 MYR 0.7300 MYR 1.14 MYR 35
Earnings-Based
Graham-Dodd 0.1500 MYR 0.9800 MYR 1.38 MYR 54
Lynch FV 0.2900 MYR 0.4100 MYR 0.5300 MYR 50
PEG = 1.0 0.2900 MYR 0.4100 MYR 0.5300 MYR 46
EPV 0.4000 MYR 0.4200 MYR 0.4400 MYR 59
Multiples
P/E Multiple 0.3600 MYR 0.4700 MYR 0.5900 MYR 63
P/S Multiple 0.2900 MYR 0.3800 MYR 0.4800 MYR 58
P/B Multiple 0.2900 MYR 0.3800 MYR 0.4800 MYR 55
EV/EBIT 0.6700 MYR 0.8400 MYR 1.00 MYR 53
EV/EBITDA 0.5800 MYR 0.7200 MYR 0.8500 MYR 54
EV/Revenue 0.5300 MYR 0.6800 MYR 0.8300 MYR 43
Asset-Based
NCAV (Graham) 0.1100 MYR 0.1500 MYR 0.2200 MYR 50
Growth DCF
Growth DCF 0.4600 MYR 0.6600 MYR 0.9700 MYR 80
Rev-Margin DCF 0.5100 MYR 0.8100 MYR 1.24 MYR 74
Economic Profit
Residual Income 0.1800 MYR 0.1900 MYR 0.2100 MYR 61
ROIC Compounder 0.4200 MYR 0.4700 MYR 0.5300 MYR 72
Growth Earnings
Growth-Adj P/E 0.4000 MYR 0.5800 MYR 0.7500 MYR 68

Widest divergence: DCF Models (0.7500 MYR) versus Asset-Based (0.1500 MYR). Highest evidence: Growth DCF (80).

Notify me when 0292 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 244M MYR
Revenue growth (YoY) +198%
Net margin 4.4%
Return on equity 13.0%
Free cash flow 12.3M MYR FY2025
P/E ratio 16.3
More key figures
Operating margin 2.7%
EPS (TTM) 0.0300 MYR
EPS growth (YoY) +72.2%
Net debt 19.4M MYR FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 45/100

Of which business quality 49 · Market factors (momentum, volatility) 72

Profitability 40
Margins and returns on capital today
Quality Growth 45
Are margins and returns improving?
Cashflow 56
Earnings quality: real cash, not paper profit
Fin. Strength 79
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 57
Calm price path (market factor)
Momentum 74
Price trend over the last 3–12 months (market factor)
52W Momentum 84
Distance to the 52-week high (market factor)
Net Issuance 23
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Jati Tinggi Group Berhad, an investment holding company, provides infrastructure utilities engineering solutions in Malaysia. It procures, supplies, delivers, installs, lays, constructs, relocates, tests, and commissions, as well as inspects, repairs and maintains underground and overhead infrastructure utilities.

Full company description

Jati Tinggi Group Berhad, an investment holding company, provides infrastructure utilities engineering solutions in Malaysia. It procures, supplies, delivers, installs, lays, constructs, relocates, tests, and commissions, as well as inspects, repairs and maintains underground and overhead infrastructure utilities. The company also engages in the technical design, project management of structural and civil construction, and mechanical and electrical works, such as design of indoor and outdoor medium and high voltage electrical substations and underground and overhead transmission and distribution line systems; and project management of structural and civil construction, installation, testing and commissioning of medium and high voltage electrical substations, medium and high voltage underground and overhead transmission, and distribution lines systems. In addition, it is involved in supplying and installing electrical equipment for electrical substations including transformers, batteries, and battery chargers; and street lighting services, including routine and non-routine checks, supply, installation, maintenance, and service of street lighting equipment and systems. The company was founded in 2003 and is headquartered in Cheras, Malaysia. Jati Tinggi Group Berhad is a subsidiary of Broad River Capital Sdn Bhd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Jati Tinggi Group reported revenue of 195M MYR in FY2025 versus 96.4M MYR in FY2021, a compound +19.3%/yr. Reported net income was 10.0M MYR in FY2025, compounding +8.4%/yr from FY2021.

Growth Quality 85/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
195M MYR
Latest YoY
+52.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−6.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.6%
Revenue +19.3%/yr
FY21 96.4M MYR
FY22 235M MYR
FY23 115M MYR
FY24 128M MYR
FY25 195M MYR
Net income +8.4%/yr
FY21 7.2M MYR
FY22 9.1M MYR
FY23 3.9M MYR
FY24 9.7M MYR
FY25 10.0M MYR

0292 screens 44% overvalued. Compare with Larsen & Toubro Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Jati Tinggi Group Fair Value". https://www.fairvalue-calculator.com/stock/0292

Peer Group

Engineering & Construction · 839 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 45 · Below median
Fair Value upside −44% · Below median
Return on equity (TTM) 13% · Above median
Return on assets 6% · Top 25%
Net margin (TTM) 4% · Above median
Operating margin (TTM) 3% · Below median
Revenue growth 198% · Top 25%
Debt / equity 0.00× · Lower than 75% of peers

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/E (TTM) 22.0× · Pricier than median
P/B 0.73× · Cheaper than median
P/S (TTM) 0.29× · Cheaper than median
P/FCF 5.8× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 16
FUTURE 100 · sector 17
PAST 52 · sector 26
HEALTH 100 · sector 94
DIVIDEND 0 · sector 33

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹3,815 ₹1,994 -48%
Samsung C&T Corporation 028260 346,000 KRW 268,779 KRW -22%
Hyundai Engineering & Construction Co 000720 99,000 KRW 63,993 KRW -35%
United Integrated Services Co 2404 1,250 TWD 925.62 TWD -26%
Samsung E&A Co 028050 42,550 KRW 44,840 KRW +5%
Rail Vikas Nigam Limited RVNL ₹232.67 ₹61.46 -74%
Daewoo Engineering & Construction Co 047040 16,240 KRW 6,507 KRW -60%
NBCC (India) Limited NBCC ₹96.32 ₹48.22 -50%
Cemindia Projects Limited CEMPRO ₹1,330 ₹730.69 -45%
KEPCO Engineering & Construction Company 052690 92,700 KRW 20,172 KRW -78%

Compare Jati Tinggi Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Jati Tinggi Group (0292) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of 0.4335 MYR versus a price of 0.7700 MYR, about −44% (overvalued).
What is the fair value of 0292?
Our model-based fair value for Jati Tinggi Group is 0.4335 MYR (as of Jul 16, 2026), built from audited fundamentals. The current price is 0.7700 MYR.
What is the quality score of 0292?
Jati Tinggi Group has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Jati Tinggi Group (0292)?
Jati Tinggi Group reported trailing-twelve-month revenue of about 244M MYR (latest available figure, as of Jul 16, 2026).
What is the net profit margin of 0292?
The net profit margin of Jati Tinggi Group is about 4.4%, meaning it keeps roughly 4.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Jati Tinggi Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.