EN DE

Austem Company (031510) Fair Value & Analysis

Consumer Cyclical · KR · Market cap 27.4B KRW

AC Austem Company 031510 · KQ
Price1,219 KRW
Fair Value1,363 KRW
Upside+11.8%
Quality65/100
Watch Austem Company for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 8.6% net margin
Low debt · generates free cash flow
1.83% dividend yield
Ranks above peers (10/10)
Narrow moat 44/100
Evidence: High Range 899.49 KRW – 1,414 KRW Share as image

Fair value as of: Jul 20, 2026

From 22 valuation models · updated 21 days ago

Share price +5.4% over the past month.

A solid business, screening 12% undervalued on our models.

What matters now

  • Our model range runs from 899.49 KRW (bear) to 1,414 KRW (bull), base 1,363 KRW. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 65/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

3,727 KRW 922.00 KRW Fair Value 1,363 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range 922.00 KRW – 3,727 KRW · fair‑value band 899.49 KRW – 1,414 KRW · the 1,219 KRW price screens below the 1,363 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Austem Company (031510) currently trades at 1,219 KRW, while our model-based Fair Value estimate is 1,363 KRW, implying the stock looks roughly 11.8% undervalued today. The Quality Score stands at 65/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Austem Company generated revenue of 138B KRW at a net margin of 8.6%. Revenue grew 40.8% year over year. It earns a return on equity of 17.0%. Net debt stands at 9.0B KRW. Fundamentals as of Jul 20, 2026

Our scenario range runs from 899.49 KRW (bear case) to 1,414 KRW (bull case); at 1,219 KRW, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 8% below its 52-week high and 31% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -44% fair-value upside, at 12%, 031510 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 3,647 KRW 4,634 KRW 6,323 KRW 80
Residual Income 1,846 KRW 1,727 KRW 1,298 KRW 76
Rev-Margin DCF 2,765 KRW 3,502 KRW 4,422 KRW 74
All 22 models by family
DCF Models
FCF DCF 3,527 KRW 4,544 KRW 6,427 KRW 38
Owner Earnings 1,414 KRW 1,602 KRW 1,949 KRW 31
5Y Revenue Exit 2,765 KRW 3,441 KRW 4,420 KRW 39
5Y EBITDA Exit 3,313 KRW 4,390 KRW 5,817 KRW 41
5Y P/E Exit 2,255 KRW 2,559 KRW 2,930 KRW 38
10Y Revenue Exit 3,005 KRW 3,536 KRW 4,090 KRW 36
10Y EBITDA Exit 3,377 KRW 4,123 KRW 4,910 KRW 37
10Y P/E Exit 2,735 KRW 2,991 KRW 3,215 KRW 35
Earnings-Based
Graham-Dodd 251.49 KRW 307.38 KRW 345.80 KRW 54
EPV 2,324 KRW 2,556 KRW 2,758 KRW 59
Multiples
P/E Multiple 610.24 KRW 813.65 KRW 1,017 KRW 63
P/S Multiple 471.55 KRW 628.73 KRW 785.92 KRW 58
P/B Multiple 471.55 KRW 628.73 KRW 785.92 KRW 55
EV/EBIT 3,122 KRW 3,851 KRW 4,580 KRW 53
EV/EBITDA 3,557 KRW 4,431 KRW 5,304 KRW 54
EV/Revenue 2,410 KRW 3,041 KRW 3,673 KRW 43
Asset-Based
NCAV (Graham) 1,337 KRW 1,792 KRW 2,674 KRW 50
Growth DCF
Growth DCF 3,647 KRW 4,634 KRW 6,323 KRW 80
Rev-Margin DCF 2,765 KRW 3,502 KRW 4,422 KRW 74
Economic Profit
Residual Income 1,846 KRW 1,727 KRW 1,298 KRW 76
ROIC Compounder 2,324 KRW 2,556 KRW 2,787 KRW 72
Growth Earnings
Growth-Adj P/E 430.17 KRW 614.53 KRW 798.89 KRW 68

Widest divergence: Growth DCF (3,502 KRW) versus Earnings-Based (307.38 KRW). Highest evidence: Growth DCF (80).

Notify me when 031510 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 138B KRW
Revenue growth (YoY) +40.8%
Net margin 8.6%
Return on equity 17.0%
Free cash flow 6.7B KRW FY2025
Operating margin 7.8%
More key figures
Dividend yield 1.7%
EPS growth (YoY) +9,391%
Net debt 9.0B KRW FY2025

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 61 · Market factors (momentum, volatility) 63

Profitability 33
Margins and returns on capital today
Quality Growth 54
Are margins and returns improving?
Cashflow 57
Earnings quality: real cash, not paper profit
Fin. Strength 56
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 76
Calm price path (market factor)
Momentum 54
Price trend over the last 3–12 months (market factor)
52W Momentum 64
Distance to the 52-week high (market factor)
Net Issuance 96
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Austem Company Ltd. manufactures and sells automotive parts in South Korea and internationally. It offers chassis and modules, including front and rear cross member assemblies, control arm assemblies, axles, and suspension links; body parts, such as longitudinal frame front, longitudinal frame rare, panels, TWB, and IP-beams; steel wheels; and seat …

Full company description

Austem Company Ltd. manufactures and sells automotive parts in South Korea and internationally. It offers chassis and modules, including front and rear cross member assemblies, control arm assemblies, axles, and suspension links; body parts, such as longitudinal frame front, longitudinal frame rare, panels, TWB, and IP-beams; steel wheels; and seat products, such as recliner core, round recliner assemblies, power recliners, track core, and pumping devices. The company also provides catalysts for diesel vehicles; and solid oxide fuel cells, ceramic membrane filters, and alumina settle plates. Austem Company Ltd. was incorporated in 1990 and is headquartered in Cheonan-si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Austem Company reported revenue of 129B KRW in FY2025 versus 113B KRW in FY2021, a compound +3.3%/yr. Reported net income was 928M KRW in FY2025.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
129B KRW
Latest YoY
+0.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.1%
Avg. growth/yr (19Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.5%
Revenue +3.3%/yr
FY21 113B KRW
FY22 111B KRW
FY23 142B KRW
FY24 128B KRW
FY25 129B KRW
Net income
FY21 −12.4B KRW
FY22 −13.6B KRW
FY23 9.9B KRW
FY24 −38.6B KRW
FY25 928M KRW

Watch 031510: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Austem Company Fair Value". https://www.fairvalue-calculator.com/stock/031510

Peer Group

Auto Parts · 641 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 65 · Top 25%
Fair Value upside +12% · Above median
Return on equity (TTM) 17% · Top 25%
Return on assets 4% · Above median
Net margin (TTM) 9% · Top 25%
Operating margin (TTM) 8% · Above median
Revenue growth 41% · Top 25%
Dividend yield (TTM) 1.8% · Above median
Debt / equity 0.05× · Lower than median

Valuation Multiples vs Auto Parts median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 49 · sector 17
FUTURE 100 · sector 24
PAST 68 · sector 26
HEALTH 98 · sector 95
DIVIDEND 37 · sector 30

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
Hyundai Mobis Co 012330 482,000 KRW 678,420 KRW +41%
Magna International Inc MGAN 1,122 MXN 1,172 MXN +4%
Samvardhana Motherson International Limited MOTHERSON ₹144.17 ₹80.63 -44%
Bosch Limited BOSCHLTD ₹41,110 ₹14,004 -66%
Bharat Forge Limited BHARATFORG ₹2,117 ₹441.74 -79%
Uno Minda Limited UNOMINDA ₹1,158 ₹426.57 -63%
Schaeffler India Limited SCHAEFFLER ₹4,135 ₹1,412 -66%
Hankook Tire & Technology Co 161390 73,600 KRW 196,479 KRW +167%
MRF Limited MRF ₹131,025 ₹125,849 -4%
Sona BLW Precision Forgings Limited SONACOMS ₹792.00 ₹207.06 -74%

Compare Austem Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Austem Company (031510) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of 1,363 KRW versus a price of 1,219 KRW, about +12% (undervalued).
What is the fair value of 031510?
Our model-based fair value for Austem Company is 1,363 KRW (as of Jul 20, 2026), built from audited fundamentals. The current price is 1,219 KRW.
What is the quality score of 031510?
Austem Company has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Austem Company (031510)?
Austem Company reported trailing-twelve-month revenue of about 138B KRW (latest available figure, as of Jul 20, 2026).
What is the net profit margin of 031510?
The net profit margin of Austem Company is about 8.6%, meaning it keeps roughly 8.6% of revenue as net income. Based on the latest reported figures.
Does Austem Company pay a dividend?
Austem Company currently shows a dividend yield of about 1.69% relative to its recent price (as of Jul 20, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Austem Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.