Austem Company Ltd (031510) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Austem Company Ltd KRW 1,492, price KRW 1,142, upside +30.7%, quality 65 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Austem Company Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 922.00 KRW – 3,727 KRW · the 1,142 KRW price screens below the 1,492 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Austem Company in your weekly email
Every Wednesday you see whether Austem Company is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Austem Company Ltd. manufactures and sells automotive parts in South Korea and internationally.
Show more
Austem Company Ltd. manufactures and sells automotive parts in South Korea and internationally. It offers chassis and modules, including front and rear cross member assemblies, control arm assemblies, axles, and suspension links; body parts, such as longitudinal frame front, longitudinal frame rare, panels, TWB, and IP-beams; steel wheels; and seat products, such as recliner core, round recliner assemblies, power recliners, track core, and pumping devices. The company also provides catalysts for diesel vehicles; and solid oxide fuel cells, ceramic membrane filters, and alumina settle plates. Austem Company Ltd. was incorporated in 1990 and is headquartered in Cheonan-si, South Korea.
Stock analysis
Austem Company Ltd (031510) currently trades at 1,142 KRW, while our model-based Fair Value estimate is 1,492 KRW, implying the stock looks roughly 23.5% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 3,660 KRW per share, and 17 of the 22 models we run sit above the 1,142 KRW price.
Bear case: the Earnings-Based group reads lowest at 307.38 KRW, and 5 of the 22 models stay below the price. Evidence for this calculation is low.
Quality & growth
The Quality Score stands at 65/100 (solid quality), in the Consumer Cyclical sector.
Weak Growth: Revenue growth is weak: less than 2 % a year.
Austem Company Ltd reported revenue of 129B KRW in FY2025 versus 113B KRW in FY2021, a compound +3.3%/yr. Reported net income was 928M KRW in FY2025.
Key figures
Market cap 28.7B KRW (≈ $21.1M) · P/S ratio 0.20 · Dividend yield 1.8% · Net margin 0.7% · Return on equity 17.0% · Return on assets (EBIT) −7.2% · Operating margin 7.8% · Revenue (TTM) 138B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).
What moves the price
The share trades about 10% below its 52-week high and 24% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −38% fair-value upside, at 31%, 031510 screens cheaper than that median.
Fair Value models
Bear 1,492 KRWFair Value 1,492 KRWBull 1,492 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is weak: less than 2 % a year.
Revenue growth 1 year
+0.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.1%
Start year 2020 (pandemic). Over 10 years: −4.8% a year
Revenue growth 19 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.5%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−13.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year−15.0%
Dividend (yield on the price)1.8%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−15% vs −22%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.3% → 3%
Start year 2020 (pandemic)
⚠ Revenue per share shrinking 4.7%/yr over ~7Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−18.5%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about −20.2% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Parts · 692 stocks
Beats the industry median on 9/10 measures
Overall it ranks above its industry peers.
Valuation
Quality Score65 · Top 25%
Fair Value upside+31% · Above median
Profitability
Return on equity (TTM)17% · Top 25%
Return on assets4% · Above median
Net margin (TTM)9% · Top 25%
Operating margin (TTM)8% · Above median
Growth and dividend
Revenue growth41% · Top 25%
Dividend yield (TTM)1.8% · Below median
Balance sheet
Debt / equity0.05× · Below median
Valuation Multiplesvs Auto Parts median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Austem Company Ltd Fair Value". https://www.fairvalue-calculator.com/stock/031510
Frequently asked questions
Is Austem Company Ltd (031510) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 1,492 KRW versus a price of 1,142 KRW, about +31% upside (undervalued).
What is the fair value of 031510?
Our model-based fair value for Austem Company Ltd is 1,492 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 1,142 KRW.
What is the quality score of 031510?
Austem Company Ltd has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Austem Company Ltd (031510)?
Our model-based price target is the fair value of 1,492 KRW (as of Sep 24, 2026) from 22 valuation models. It is a calculation from audited fundamentals, not an analyst target.
What is the Austem Company Ltd stock forecast for 2026?
Our models put fair value at 1,492 KRW, about +31% upside versus a price of 1,142 KRW (undervalued). The calculation is refreshed regularly with new filings.
What is the revenue of Austem Company Ltd (031510)?
Austem Company Ltd reported trailing-twelve-month revenue of about 138B KRW (latest available figure, as of Sep 24, 2026).
Does Austem Company Ltd pay a dividend?
Austem Company Ltd currently shows a dividend yield of about 1.75% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Austem Company Ltd (031510)?
For today's price to be fair in a discounted-cash-flow model, Austem Company Ltd would have to grow free cash flow by -18.5 % per year for five years (discount rate 9.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +0.1 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 031510 use?
Our models discount Austem Company Ltd at 9.1 %: a base by market capitalisation (nano), damped by beta 0.57, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Austem Company Ltd that is -18.5 % per year a year over ten years, using the same discount rate (9.1 %) and the same formula as our fair value.
How much growth has Austem Company Ltd (031510) delivered so far?
Over the past 5 years revenue at Austem Company Ltd grew +0.1 % a year. The price currently implies -18.5 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Austem Company Ltd (031510) growing?
The median revenue growth in the sector is +2.6 % a year. That is the yardstick for the growth priced into Austem Company Ltd (-18.5 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Austem Company Ltd (031510)?
The free-cash-flow yield on the price is 23.34 %: that much free cash flow Austem Company Ltd produces per unit of market value. When it exceeds the discount rate of our models (9.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Austem Company Ltd (031510)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Austem Company Ltd it is 1,492 KRW per share (as of Sep 24, 2026), against a price of 1,142 KRW. It is the blended result of 22 valuation models (cash flow, earnings, asset, dividend).
Is Austem Company Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 031510 trades below its calculated fair value: price 1,142 KRW, fair value 1,492 KRW, a gap of about +31% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 031510?
No. The price is what the market pays today (1,142 KRW); the fair value is what the company's own numbers justify (1,492 KRW). For Austem Company Ltd the two are 349.98 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Austem Company Ltd worth?
The market values Austem Company Ltd at about 28.7B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 1,142 KRW; our models calculate a fair value of 1,492 KRW per share.
How solid is the balance sheet of Austem Company Ltd (031510)?
Balance-sheet figures for Austem Company Ltd (as of Sep 24, 2026): return on equity 17.0%, debt of 0.05 per unit of equity. They feed the Quality Score of 65/100, which measures business quality independently of the share price.
How far is 031510 from its 52-week high?
Austem Company Ltd trades at 1,142 KRW, about 10% below its 52-week high of 1,265 KRW and 24% above the low of 922.00 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 1,492 KRW is for.
Which stocks are comparable to Austem Company Ltd?
From the same area (Consumer Cyclical) we also value O'Reilly Automotive, Inc, AutoZone, Inc, Hyundai Mobis Co, Fuyao Glass Industry Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Austem Company Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price 1,142 KRW, calculated fair value 1,492 KRW (+31%), Quality Score 65/100, from 22 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 031510 calculated?
We run Austem Company Ltd through 22 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 1,492 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Austem Company Ltd currently trades 31 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Austem Company Ltd (031510)?
The closing price on Sep 23, 2026 was 1,142 KRW. Our model-based fair value is 1,492 KRW, about +31% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Austem Company Ltd right now?
The price is below even our cautious bear case (1,492 KRW). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (65/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Austem Company Ltd
How large is the market capitalisation of Austem Company Ltd (031510)?
The market capitalisation of Austem Company Ltd is 28.7B KRW (≈ $21.1M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Austem Company Ltd (031510)?
The price-to-sales ratio of Austem Company Ltd is 0.20 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Austem Company Ltd (031510)?
The dividend yield of Austem Company Ltd is 1.8%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Austem Company Ltd (031510)?
The net margin of Austem Company Ltd is 0.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Austem Company Ltd (031510)?
The return on equity (ROE) of Austem Company Ltd is 17.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Austem Company Ltd (031510)?
On an EBIT basis the return on assets of Austem Company Ltd is −7.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Austem Company Ltd (031510)?
The operating margin of Austem Company Ltd is 7.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Austem Company Ltd (031510)?
Revenue at Austem Company Ltd is growing +40.8% versus a year earlier (3y avg +5.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Austem Company Ltd (031510)?
Earnings per share at Austem Company Ltd are growing +93.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Austem Company Ltd (031510) carry?
The net debt of Austem Company Ltd is 9.0B KRW (fiscal year 2025, ≈ 1.3 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Austem Company Ltd in the live analysis
One click puts Austem Company Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
